Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Paramount Global pages available for free this week:
- Balance Sheet: Assets
- Cash Flow Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Geographic Areas
- Enterprise Value to FCFF (EV/FCFF)
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Selected Financial Data since 2005
- Price to Earnings (P/E) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Paramount Global for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The analysis of the quarterly financial data reveals notable trends in three key performance indicators: Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE).
- Return on Assets (ROA)
- ROA showed a general declining trend over the observed periods. It started relatively high at 14.16% in March 2019 and peaked slightly at 16.86% in September 2019. Subsequently, there was a significant drop at the end of 2019 to 6.68%, followed by a further decline in 2020, reaching lows around 2.63% to 4.6%. Some recovery was observed during 2021, with values ranging from approximately 5.14% to 7.75%, but from 2022 onwards, ROA decreased again, ending in a negative value of -0.79% in the first quarter of 2023. This downward trajectory suggests increasing challenges in asset profitability.
- Financial Leverage
- The Financial Leverage ratio exhibited a steady decrease throughout the periods analyzed. Initially quite high at 5.54 in March 2019, it consistently trended downward, reaching a low of 2.53 by the end of 2022 and remaining relatively stable into the first quarter of 2023. This indicates a reduction in reliance on debt financing over time, reflecting an improving capital structure with potentially lower financial risk.
- Return on Equity (ROE)
- ROE experienced considerable volatility during the period. It began very high at 78.36% in early 2019 and maintained elevated levels until September 2019. However, by the end of 2019, it dropped sharply to 25.05%, followed by further declines in 2020, reaching levels below 10% during several quarters. A moderate recovery occurred through 2021 with ROE fluctuating between 14.69% and 20.28%. Still, downward pressure resumed in 2022 and culminated in negative territory (-2.05%) by March 2023. These movements suggest fluctuating profitability from shareholders' equity, likely influenced by the interplay of asset returns and leverage changes.
In summary, the data indicates a weakening trend in asset profitability, a strategic decrease in financial leverage, and fluctuating equity returns, culminating in challenges in maintaining profitability as seen in the recent negative ROA and ROE figures.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Net Profit Margin
- The net profit margin showed a general declining trend starting from 19.09% in March 2019, gradually falling to a low of 3.66% by December 2022 and then turning negative at -1.49% by March 2023. Notably, there was a sharp decrease between 2019 and 2020, correlating possibly with challenging economic conditions. The margin partially recovered during 2021 but then declined again in 2022 and early 2023, indicating increasing pressures on profitability.
- Asset Turnover
- Asset turnover exhibited fluctuations in the earlier periods, with a peak at 1.02 in September 2019, followed by a steady decline to about 0.48 by December 2020. From 2021 onwards, the ratio remained relatively stable in the range of 0.48 to 0.53, suggesting a consistent but modest efficiency in utilizing assets to generate revenue without significant improvement or deterioration in the most recent periods.
- Financial Leverage
- Financial leverage steadily decreased from 5.54 in March 2019 to around 2.59 by March 2023. This indicates a significant reduction in the use of debt relative to equity over the analyzed timeframe, potentially reflecting a strategic shift towards a more conservative capital structure and lower financial risk.
- Return on Equity (ROE)
- The ROE experienced a substantial decline from very high levels of around 80% in 2019 to much lower values in subsequent years. After a steep drop to 13.87% in March 2020, ROE fluctuated between approximately 9% and 20% during 2020 and 2021, before declining sharply again in 2022 and turning negative at -2.05% in March 2023. This pattern mirrors trends seen in net profit margin and financial leverage, suggesting that reduced profitability and lower leverage contributed to diminishing returns for shareholders.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The financial ratios demonstrate several notable trends over the examined periods. There is a clear fluctuation in profitability and efficiency metrics, alongside adjustments in leverage and burden ratios, which collectively impact the returns to equity holders.
- Tax Burden
- The tax burden ratio exhibited a decreasing trend from above 1.0 in early periods down to approximately 0.79 to 0.85 during 2020 and thereafter stabilized around 0.83 to 0.9 through 2022, indicating a reduction in the effective tax rate. This suggests the company benefited from lower tax obligations or more favorable tax treatments over time.
- Interest Burden
- The interest burden ratio showed a decline from around 0.84 to below 0.7 in 2020, implying higher interest expenses relative to earnings before interest and taxes during that period. From late 2020 through much of 2022, the ratio marginally improved, fluctuating near 0.8, before sharply dropping to a negative value in the latest period, which may indicate unusual or extraordinary financial expenses or restatements.
- EBIT Margin
- The EBIT margin declined significantly from above 21% in early 2019 to approximately 10-12% during mid-2020, reflecting reduced operational profitability potentially due to external challenges or increased costs. A recovery is observable by late 2021 with margins nearing or exceeding 20%, but a subsequent downturn is noted in early 2023, with margins falling below 1%, signaling considerable operational difficulties or one-off charges impacting profitability.
- Asset Turnover
- Asset turnover declined sharply in late 2019 from above 1.0 to approximately 0.5 in 2020, indicating reduced efficiency in generating revenue from assets. Since then, the ratio remained relatively stable around 0.48 to 0.53, suggesting a steady state in asset utilization without significant improvements.
- Financial Leverage
- Financial leverage showed a consistent downward trend from above 5.5 in early 2019 to around 2.5 by late 2022, with slight stabilization thereafter. This decline implies a strategic reduction in debt relative to equity, potentially lowering financing risk and interest expenses but also indicating more conservative capital structuring.
- Return on Equity (ROE)
- Return on equity followed a steep decline from extremely high levels above 80% in 2019 to single-digit figures by mid-2020. The ROE partially recovered to around 20% by late 2021 but declined sharply again to negative territory in the most recent period. This movement reflects a combination of fluctuating profitability, changing leverage, and efficiency factors, culminating in a challenging recent financial performance.
In summary, the overall financial dynamics reflect significant impact beginning in 2020, likely due to adverse market or operational conditions, followed by partial recovery phases. The consistent reduction in financial leverage aligns with a more cautious capital approach. However, volatility in profitability margins and deterioration in the latest periods suggest ongoing challenges affecting operational and financial efficiency, culminating in a negative return on equity at the end of the dataset.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Net Profit Margin
- The net profit margin exhibited a general declining trend from early 2019 through early 2020, dropping from 19.09% to a low of 5.24% in mid-2020. Subsequently, there was a recovery phase with margins increasing to a peak of 15.89% by the end of 2021. However, after this peak, the margin gradually declined again throughout 2022, falling sharply in early 2023 to negative territory at -1.49%. This pattern suggests volatility in profitability, with significant downturns likely influenced by external factors around 2020 and early 2023.
- Asset Turnover
- Asset turnover showed a fluctuating but generally decreasing trend from 0.74 in March 2019 to a low near 0.48 by late 2020. From that point onward, the ratio stabilized and showed a modest upward trend, reaching 0.53 by the first quarter of 2023. This indicates initial challenges in utilizing assets to generate revenue efficiently, with some improvement in asset usage efficiency in the most recent periods.
- Return on Assets (ROA)
- ROA followed a trajectory similar to net profit margin, with strong returns above 14% in early 2019, decreasing to below 3% in mid-2020. A recovery ensued, with ROA peaking at 7.75% in late 2021. Thereafter, ROA declined steadily throughout 2022, falling to negative levels by early 2023. This reflects struggles in generating profits from asset base over recent quarters, mirroring the downward pressure on profitability margins.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The financial ratios demonstrate distinct trends over the analyzed periods, reflecting changes in profitability, efficiency, and burden metrics.
- Tax Burden
- The tax burden ratio shows a notable decline from above 1.00 in early 2019 to values around 0.75-0.85 during 2020 and early 2021, indicating a reduced effective tax rate or favorable tax-related impacts. From late 2021 through early 2023, the ratio slightly stabilizes near 0.83 to 0.90, suggesting a moderate tax environment in recent periods.
- Interest Burden
- The interest burden ratio declines steadily from approximately 0.84 in the first quarter of 2019 to a low of 0.59 by the first quarter of 2023, with an unusual negative value in the last reported quarter. This downward trend reflects increasing interest expenses relative to earnings before interest and taxes, notably worsening in the final data point, potentially indicating an exceptional event or accounting anomaly.
- EBIT Margin
- EBIT margins exhibit a downward trajectory from about 21% in early 2019 to single digits by the first quarter of 2023, reaching a low of 0.94%. The margin contracted significantly during 2020, coinciding with increased economic challenges, but saw a partial recovery by late 2021. The subsequent decline suggests ongoing pressure on operational profitability.
- Asset Turnover
- The asset turnover ratio declines sharply from 0.74 in early 2019, peaking at 1.02 mid-2019, followed by a steep drop to approximately 0.48-0.53 from 2019 onward, remaining relatively stable thereafter. This pattern indicates a reduction in asset utilization efficiency over time, stabilizing at a lower level in recent years.
- Return on Assets (ROA)
- Return on assets trends downward from strong double-digit figures above 14% in early 2019 to negative territory in the first quarter of 2023. Reduced profitability is evident especially during 2020, with modest recovery by 2021 and 2022 before again falling sharply. This overall trend reflects weakening returns from asset investments, coupled with heightened costs and lower operational margins.
In summary, the data reveals a challenging operating environment marked by declining profitability margins, decreasing returns on assets, and increasing interest burdens, alongside relatively stable tax burdens and lower asset efficiency. The significant downturn in recent quarters warrants further investigation into underlying factors, including market conditions and cost structures.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The financial data reveals distinct trends across the tax burden, interest burden, EBIT margin, and net profit margin over the observed periods.
- Tax Burden
- The tax burden ratio exhibits a notable decrease starting in the early 2020 periods, dropping from values slightly above 1.0 in 2019 to a trough around 0.75 in mid-2020. Subsequently, it stabilizes somewhat, fluctuating between 0.82 and 0.90 during 2021 and 2022, before showing a mild decline again towards early 2023. This pattern suggests a reduction in effective tax rates or an increase in taxable income adjustments during the pandemic onset, followed by relative stabilization.
- Interest Burden
- The interest burden shows a gradual decline from 0.84 in early 2019 to roughly 0.63 in late 2020, indicating a reduction in interest expenses relative to operating income during this phase. In 2021 and 2022, the ratio increases moderately, peaking around 0.84, before a sharp drop occurs in early 2023, reaching a negative value. The latter anomaly suggests an unusual or extraordinary financial event affecting interest expenses or income, warranting further investigation.
- EBIT Margin
- The EBIT margin declines steadily from approximately 21% in early 2019 to a low near 10.7% in the mid-2020 period, reflecting potential operational challenges or margin compression amidst adverse economic conditions. The margin then recovers to around 21.6% by the end of 2021, indicating improved operational efficiency or revenue growth. However, after this peak, the margin trends downward sharply, falling to less than 1% by early 2023, highlighting significant erosion in operating profitability.
- Net Profit Margin
- Similarly, net profit margin shows a declining trend from over 19% in early 2019 to a low of about 5.24% in mid-2020. A gradual recovery is observed through 2021, reaching nearly 16%, followed by another downward trajectory through 2022 and early 2023, culminating in a slightly negative net margin. This pattern mirrors the EBIT margin behavior, suggesting external or internal factors impacting both operating and bottom-line profitability, including possibly higher costs, lower revenues, or non-operating charges in the most recent period.
Overall, the data indicates a period of margin compression and financial pressure beginning in early 2020, with temporary recovery phases in 2021, but with margins declining sharply in the most recent periods. The abnormal interest burden in early 2023 particularly signals an unusual financial event or restructuring impact that correlates with the significant drops in profitability ratios.