Stock Analysis on Net

Monolithic Power Systems Inc. (NASDAQ:MPWR)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 5, 2025.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Monolithic Power Systems Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income
Depreciation and amortization
Amortization of premium (discount) on available-for-sale securities
(Gain) loss on deferred compensation plan investments
Deferred taxes, net
Gain on sale of equity investment
Stock-based compensation expense
Other
Accounts receivable
Inventories
Other assets
Accounts payable
Accrued compensation and related benefits
Income tax liabilities
Other accrued liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchases of property and equipment
Cash paid for an assumed lease
Purchases of investments
Maturities and sales of investments
Cash paid for acquisition, net of cash acquired
Contributions to deferred compensation plan, net
Purchases of intangible assets
Net cash (used in) provided by investing activities
Property and equipment purchased on extended payment terms
Proceeds from common stock issued under the employee equity incentive plan
Proceeds from common stock issued under the employee stock purchase plan
Repurchases of common stock
Dividends and dividend equivalents paid
Net cash used in financing activities
Effect of change in exchange rates
Net increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of period
Cash, cash equivalents and restricted cash, end of period

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Income
Net income exhibited strong growth overall, more than doubling from 164,375 thousand US$ in 2020 to 1786700 thousand US$ in 2024. Despite a slight dip in 2023 compared to 2022, the company demonstrated significant profitability expansion in the long term.
Depreciation and Amortization
This expense steadily increased from 19,186 thousand US$ in 2020 to a peak of 40,168 thousand US$ in 2023, before slightly decreasing to 36,430 thousand US$ in 2024, indicating ongoing investment in capital assets with stable related expenses.
Amortization of Premium (Discount) on Available-for-Sale Securities
This item fluctuated, moving from a positive amortization in 2020-2022 to a negative amortization in 2023 and deteriorating further in 2024. It suggests changing market or investment conditions impacting the value adjustments of securities held.
Deferred Taxes, Net
Deferred taxes exhibited volatility, with a notable sharp increase in liabilities as reflected by a significant negative number in 2024 (-1,302,911 thousand US$), indicating a substantial deferred tax expense or asset revaluation in that year.
Stock-Based Compensation Expense
The expense rose steadily from 85,551 thousand US$ in 2020 to 205,640 thousand US$ in 2024, reflecting an increased reliance on equity incentives as part of employee compensation.
Working Capital Items (Accounts Receivable, Inventories, Other Assets, Accounts Payable, Accrued Liabilities)
The working capital components displayed mixed movements. Accounts receivable and inventories showed significant negative adjustments in 2021 and 2022, followed by recovery in subsequent years. Accounts payable and accrued liabilities fluctuated, with some volatility in accrued compensation and related benefits, especially a sharp drop in 2023. Changes in operating assets and liabilities saw considerable negative values in 2021 and 2022 but improved in later years, positively impacting cash flow.
Cash Flows from Operating Activities
Net cash provided by operating activities increased overall with some variability, starting at 267,803 thousand US$ in 2020 and peaking at 788,410 thousand US$ in 2024. There was a decrease in 2022 but strong recovery afterward, indicating resilient operational cash generation.
Investing Activities
Cash used in investing activities was negative or small in most years, except for a positive cash flow in 2024 (223,047 thousand US$). Purchases of property and equipment showed irregular but substantial capital expenditures, especially marked increase in 2024. Purchases of investments were large and spiked in 2024, with maturity and sales of investments showing increases offering some offset.
Financing Activities
Cash used in financing activities increased over time, driven largely by growing dividends payments each year, rising to 240,623 thousand US$ in 2024. Stock repurchases began in 2023 and expanded significantly in 2024 (-636,244 thousand US$). Proceeds from stock issuance under equity plans were positive but comparatively small. Overall financing outflows grew notably in 2024.
Cash Position
The cash, cash equivalents, and restricted cash balance grew substantially over the period, increasing from 335,071 thousand US$ at the end of 2020 to 691,941 thousand US$ at the end of 2024. Despite fluctuations in cash inflows and outflows, liquidity improved considerably.
Summary
The data reveals a company with strong and growing profitability that is investing significantly in capital assets and equity compensation. Operating cash flow remains robust despite some volatility. The company increased its financial distributions via dividends and share repurchases, especially sharply in 2024. An unusual large deferred tax adjustment in 2024 merits further examination. Overall, liquidity has strengthened throughout the period.