Stock Analysis on Net

Monolithic Power Systems Inc. (NASDAQ:MPWR)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 5, 2025.

Analysis of Goodwill and Intangible Assets

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustments to Financial Statements: Removal of Goodwill

Monolithic Power Systems Inc., adjustments to financial statements

US$ in thousands

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Adjustment to Total Assets
Total assets (as reported)
Less: Goodwill
Total assets (adjusted)
Adjustment to Stockholders’ Equity
Stockholders’ equity (as reported)
Less: Goodwill
Stockholders’ equity (adjusted)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial data reveals a consistent upward trend in all key balance sheet items over the five-year period ending December 31, 2024.

Total Assets
Reported total assets have more than doubled from approximately $1.21 billion in 2020 to about $3.62 billion in 2024. This indicates strong asset growth, reflecting either acquisitions, increased operational scale, or capital investments. The adjusted total assets, which likely remove goodwill or other intangible adjustments, also follow a similar growth trajectory, confirming that the underlying asset base has expanded significantly without heavy distortion from intangible assets.
Stockholders’ Equity
Reported stockholders’ equity has increased substantially from around $967 million in 2020 to approximately $3.15 billion in 2024. This growth suggests accumulated retained earnings, equity financing, or a combination thereof, indicating a solid strengthening of the company's capital base. The adjusted stockholders’ equity figures closely mirror the reported figures, confirming that equity growth remains robust after adjustments for goodwill or similar items.
Comparison and Trends
The difference between reported and adjusted figures is minimal and consistent across both assets and equity, pointing to relatively stable goodwill or intangible asset values relative to total assets and equity. The steady annual increases in both adjusted and reported metrics demonstrate a healthy expansion of asset and equity bases, which may support future growth or increased borrowing capacity.
Overall Insight
The data suggests a strong and steady financial growth pattern, with no evident anomalies or volatility in asset or equity accounts. This reflects positively on capital management and potentially on the company’s operational performance over the five-year span.

Monolithic Power Systems Inc., Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios: Removal of Goodwill (Summary)

Monolithic Power Systems Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Total Asset Turnover
Reported total asset turnover
Adjusted total asset turnover
Financial Leverage
Reported financial leverage
Adjusted financial leverage
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Total Asset Turnover
The total asset turnover ratio increased steadily from 0.70 in 2020 to a peak of 0.87 in 2022, indicating improved efficiency in utilizing assets to generate revenue during that period. However, there was a decline afterwards to 0.75 in 2023 and further to 0.61 in 2024, suggesting a reduction in asset utilization efficiency in the latest year.
Financial Leverage
The financial leverage ratio showed a gradual decline from 1.25 in 2020 to 1.15 in 2024. This trend signals a slight reduction in the use of debt relative to equity, implying a conservative approach to financing or a strengthening equity base over the period.
Return on Equity (ROE)
ROE improved significantly from 17.01% in 2020 to 26.23% in 2022, demonstrating enhanced profitability and shareholder value during these years. Despite a drop to 20.85% in 2023, there was a remarkable and substantial spike to over 56% in 2024. This suggests an extraordinary event or strong improvement in profitability or capital structure impacting shareholder returns in the most recent year.
Return on Assets (ROA)
ROA exhibited a similar trend as ROE, rising from 13.6% in 2020 to 21.26% in 2022, indicating better overall asset profitability. After a decline to 17.56% in 2023, it surged dramatically to 49.4% in 2024. This sizable increase points toward significant gains in asset use efficiency or profitability during the latest period.
Goodwill Adjustments
The adjusted figures closely mirror the reported data across all metrics and years, with only minimal differences. This alignment indicates that goodwill adjustments had negligible impact on the financial ratios, supporting the reliability of the reported data for performance assessment.

Monolithic Power Systems Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in thousands)
Revenue
Total assets
Activity Ratio
Total asset turnover1
Adjusted for Goodwill
Selected Financial Data (US$ in thousands)
Revenue
Adjusted total assets
Activity Ratio
Adjusted total asset turnover2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 Total asset turnover = Revenue ÷ Total assets
= ÷ =

2 Adjusted total asset turnover = Revenue ÷ Adjusted total assets
= ÷ =


Reported Total Assets
The reported total assets demonstrate a consistent upward trend over the five-year period. Starting from approximately $1,208 million in 2020, the assets increased steadily each year, reaching approximately $3,617 million by the end of 2024. This represents a significant growth in asset base, more than tripling over the period.
Adjusted Total Assets
The adjusted total assets, which account for goodwill adjustments, follow a similar increasing trend as the reported total assets. The values start slightly lower than the reported figures in 2020 but maintain a proportional rise, ending near $3,591 million in 2024. The close alignment between reported and adjusted figures suggests minimal impact from goodwill on total assets.
Reported Total Asset Turnover Ratio
The asset turnover ratio exhibits some variability across the years. Beginning at 0.7 in 2020, it increased to 0.76 in 2021 and peaked at 0.87 in 2022, indicating improved efficiency in using assets to generate revenue during that period. However, the ratio declined to 0.75 in 2023 and further dropped to 0.61 in 2024. This decline implies a decreasing efficiency in asset utilization despite the increase in total assets.
Adjusted Total Asset Turnover Ratio
The adjusted total asset turnover mirrors the reported turnover ratio exactly, confirming that goodwill adjustments did not affect the asset utilization efficiency measurements. The trend reflects the same initial improvement followed by a decline in recent years.
Overall Analysis
The company’s asset base has expanded substantially over the five years, indicating investment and growth. However, the decreasing asset turnover ratio in the last two years suggests that revenue growth has not kept pace with asset expansion. This may warrant further analysis to understand whether the asset increases are generating proportional revenue or if there are inefficiencies or delays in utilizing the expanded asset base effectively.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in thousands)
Total assets
Stockholders’ equity
Solvency Ratio
Financial leverage1
Adjusted for Goodwill
Selected Financial Data (US$ in thousands)
Adjusted total assets
Adjusted stockholders’ equity
Solvency Ratio
Adjusted financial leverage2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =

2 Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= ÷ =


The analysis of the financial data reveals several noteworthy trends and changes over the observed periods from 2020 to 2024.

Total Assets
There is a consistent increase in both reported and adjusted total assets throughout the five-year span. Reported total assets grew from approximately 1.21 billion US dollars in 2020 to about 3.62 billion US dollars in 2024. The adjusted total assets followed a similar trajectory, rising from around 1.20 billion US dollars to roughly 3.59 billion US dollars in the same period. This indicates sustained asset growth, with adjustments for goodwill slightly lowering the asset base but not affecting the overall positive trend.
Stockholders’ Equity
Reported stockholders' equity shows a strong upward trend, increasing from approximately 966.6 million US dollars in 2020 to over 3.14 billion US dollars by 2024. The adjusted stockholders’ equity follows almost the same pattern, with minimal discrepancies attributable to goodwill adjustments. Such consistent growth in equity suggests strengthening financial stability and potentially increasing retained earnings or capital inflows over the period.
Financial Leverage
The financial leverage ratio demonstrates a slight declining trend over the years, moving from 1.25 in 2020 to 1.15 in 2024, both in reported and adjusted terms. This indicates a gradual reduction in leverage, implying a relative decrease in the use of debt compared to equity for asset financing. The modest decrease in leverage suggests increasing reliance on equity funding and a potentially stronger balance sheet with reduced financial risk.

Overall, the data reflects a pattern of robust growth in assets and equity, accompanied by a slight deleveraging trend. The consistency between reported and adjusted figures confirms that goodwill adjustments have minimal impact on the core financial position. The company's financial structure appears to be improving with enhanced equity support and controlled leverage.


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in thousands)
Net income
Stockholders’ equity
Profitability Ratio
ROE1
Adjusted for Goodwill
Selected Financial Data (US$ in thousands)
Net income
Adjusted stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Net income ÷ Adjusted stockholders’ equity
= 100 × ÷ =


Stockholders’ Equity
The reported stockholders’ equity exhibited a consistent upward trajectory over the five-year span, increasing from approximately $966.6 million at the end of 2020 to about $3.15 billion by the end of 2024. This represents more than a threefold increase. The adjusted stockholders’ equity, which accounts for goodwill adjustments, closely follows this trend, starting at around $960.0 million and rising to nearly $3.12 billion in the same period. The close alignment between reported and adjusted figures suggests that goodwill has a relatively minor impact on the equity base.
Return on Equity (ROE)
The reported return on equity (ROE) shows a generally positive trend with some fluctuations. It began at 17.01% in 2020, increased to 19.46% in 2021, then experienced a peak at 26.23% in 2022 before slightly declining to 20.85% in 2023. A significant surge is observed in 2024, with ROE reaching 56.8%, indicating a substantial improvement in profitability relative to shareholders' equity during that year. The adjusted ROE figures, which consider goodwill impacts, mirror the reported ROE closely, suggesting minimal effect of goodwill adjustments on the return measures. The adjusted ROE progresses from 17.12% in 2020 to 57.27% in 2024, reinforcing the observed profitability enhancement.
General Observations
Overall, the company demonstrates strong growth in equity and profitability over the observed period. The incremental increases in stockholders’ equity suggest effective capital accumulation or value creation, while the notable ROE growth—particularly in the final year—points to improved earnings efficiency or operational performance. The minimal discrepancy between reported and adjusted figures across both equity and ROE indicates a stable goodwill accounting position, without significant impairments or write-downs affecting these measures.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
As Reported
Selected Financial Data (US$ in thousands)
Net income
Total assets
Profitability Ratio
ROA1
Adjusted for Goodwill
Selected Financial Data (US$ in thousands)
Net income
Adjusted total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

2024 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Net income ÷ Adjusted total assets
= 100 × ÷ =


Total Assets
The reported total assets demonstrated a consistent upward trend throughout the period from December 31, 2020, to December 31, 2024. The value increased from approximately $1.21 billion to about $3.62 billion, representing a significant growth in assets over the five-year horizon. The adjusted total assets followed a similar trajectory, slightly lower than the reported figures but maintaining parallel growth patterns. The adjustment made minimal impact on the trend, with adjusted assets also rising steadily from around $1.20 billion to approximately $3.59 billion.
Return on Assets (ROA)
Both reported and adjusted ROA values show parallel developments over the analyzed timeframe. The ROA started moderately at about 13.6% (reported) and 13.68% (adjusted) in 2020, then progressed upwards reaching a peak around 21.3% in 2022. Subsequently, there was a moderate decline in 2023, with ROA falling to approximately 17.6%. Notably, in 2024, ROA experienced a remarkable increase, soaring to nearly 49.4% (reported) and 49.75% (adjusted), indicating a substantial improvement in asset efficiency or profitability.
Comparison of Reported vs. Adjusted Data
The adjusted figures for both total assets and ROA were consistently very close to the reported values, suggesting that goodwill adjustments or similar accounting treatments had minimal effect on the overall financial metrics. This similarity implies reliability and stability in the reported financial data, with adjustments having only a marginal influence on the reported performance metrics.
Overall Insights
The data indicate a robust increase in asset base concomitant with improving profitability, as evidenced by the ROA trend. The strong jump in ROA in the final year suggests either a significant operational improvement, asset optimization, or other factors enhancing returns. The steady growth of total assets demonstrates ongoing investment or expansion. The close alignment between reported and adjusted figures supports the consistency of the financial reporting framework employed.