Stock Analysis on Net
Stock Analysis on Net

Monolithic Power Systems Inc. (NASDAQ:MPWR)

This company has been moved to the archive! The financial data has not been updated since May 5, 2025.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Monolithic Power Systems Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 1,786,700 427,374 437,672 242,023 164,375
Add: Income tax expense (1,213,788) 78,467 87,265 30,196 4,967
Earnings before tax (EBT) 572,912 505,841 524,937 272,219 169,342
Add: Interest expense — — — — —
Earnings before interest and tax (EBIT) 572,912 505,841 524,937 272,219 169,342
Add: Depreciation and amortization 36,430 40,168 37,114 28,699 19,186
Earnings before interest, tax, depreciation and amortization (EBITDA) 609,342 546,009 562,051 300,918 188,528

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


An analysis of the financial performance from 2020 to 2024 reveals a general upward trajectory in earnings, characterized by consistent growth in operational capacity and a significant divergence in bottom-line results in the final period.

EBITDA Growth and Trends
Earnings before interest, tax, depreciation and amortization exhibited steady growth between 2020 and 2022, rising from 188,528 thousand US$ to 562,051 thousand US$. A marginal contraction occurred in 2023, with the figure descending to 546,009 thousand US$, before recovering to a peak of 609,342 thousand US$ by the end of 2024.
Operational Correlation and Interest Exposure
A consistent parity is observed between Earnings before tax (EBT) and Earnings before interest and tax (EBIT) throughout the five-year period. This alignment suggests that interest expenses and interest income had a negligible impact on the results, indicating a minimal debt burden or an effectively hedged interest position.
Net Income Divergence
A substantial decoupling of Net income from operational earnings occurred in 2024. While EBITDA and EBIT showed modest growth in the final year, Net income surged to 1,786,700 thousand US$, far exceeding the reported EBT of 572,912 thousand US$. This variance indicates the realization of significant non-operating gains or a substantial tax benefit during the 2024 fiscal year.
Depreciation and Amortization Analysis
The difference between EBITDA and EBIT has expanded gradually over the period, increasing from 19,186 thousand US$ in 2020 to 36,430 thousand US$ in 2024. This trend reflects a steady increase in non-cash charges, likely associated with increased capital investments or the amortization of acquired assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Enterprise Value to EBITDA Ratio, Current

Monolithic Power Systems Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 29,176,967
Earnings before interest, tax, depreciation and amortization (EBITDA) 609,342
Valuation Ratio
EV/EBITDA 47.88
Benchmarks
EV/EBITDA, Competitors1
Advanced Micro Devices Inc. 143.41
Analog Devices Inc. 40.50
Applied Materials Inc. 41.22
Broadcom Inc. 53.19
Intel Corp. 41.23
KLA Corp. 41.08
Lam Research Corp. 46.32
Marvell Technology Inc. 55.39
Micron Technology Inc. 66.68
NVIDIA Corp. 39.22
Qualcomm Inc. 12.66
Texas Instruments Inc. 33.09
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 105.17
EV/EBITDA, Industry
Information Technology 51.07

Based on: 10-K (reporting date: 2024-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Monolithic Power Systems Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 26,847,639 33,896,186 22,113,280 20,736,031 17,153,737
Earnings before interest, tax, depreciation and amortization (EBITDA)2 609,342 546,009 562,051 300,918 188,528
Valuation Ratio
EV/EBITDA3 44.06 62.08 39.34 68.91 90.99
Benchmarks
EV/EBITDA, Competitors4
Advanced Micro Devices Inc. 34.40 65.81 22.63 34.19 —
Analog Devices Inc. 27.10 15.56 16.23 38.55 23.61
Applied Materials Inc. 15.31 15.75 11.04 17.54 16.82
Broadcom Inc. 45.78 26.42 13.54 19.72 18.89
Intel Corp. 97.96 18.96 6.20 6.02 —
KLA Corp. 24.77 15.67 14.97 19.26 —
Lam Research Corp. 20.93 15.36 11.36 16.94 —
Marvell Technology Inc. 72.63 23.44 65.75 84.53 —
Micron Technology Inc. 12.40 32.38 3.26 6.05 6.46
NVIDIA Corp. 46.95 95.69 57.58 58.98 —
Qualcomm Inc. 15.19 12.82 7.84 12.76 19.49
Texas Instruments Inc. 22.89 16.36 14.69 15.54 —
EV/EBITDA, Sector
Semiconductors & Semiconductor Equipment 34.26 26.50 14.87 15.76 —
EV/EBITDA, Industry
Information Technology 27.70 23.55 18.32 20.52 —

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 26,847,639 ÷ 609,342 = 44.06

4 Click competitor name to see calculations.


The financial profile from 2020 to 2024 exhibits a period of significant expansion in both enterprise valuation and operational profitability, characterized by a volatile relationship between market valuation and earnings performance.

Enterprise Value Trends
The enterprise value demonstrated a consistent upward trajectory from 2020 through 2023, rising from US$ 17.15 billion to a peak of US$ 33.90 billion. This represents a substantial increase in market valuation over a three-year period. However, a correction occurred in 2024, with the value receding to US$ 26.85 billion.
EBITDA Performance
Earnings before interest, tax, depreciation and amortization showed a robust growth pattern, increasing from US$ 188.53 million in 2020 to US$ 609.34 million by 2024. With the exception of a slight decrease in 2023, the operational earnings grew steadily, indicating an improvement in the underlying cash flow generation capabilities of the business.
EV/EBITDA Ratio Analysis
The EV/EBITDA ratio experienced significant fluctuations, reflecting a shift in how the market valued the company relative to its earnings. A sharp contraction was observed between 2020 and 2022, as the ratio fell from 90.99 to 39.34, driven by EBITDA growth outpacing the increase in enterprise value. A subsequent spike to 62.08 in 2023 aligned with the peak in enterprise value. By 2024, the ratio moderated to 44.06, suggesting a valuation realignment as enterprise value decreased while EBITDA continued to rise.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?