Stock Analysis on Net

Meta Platforms Inc. (NASDAQ:META) 

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Meta Platforms Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Fair value of long-term debt and finance lease liabilities1 28,539 19,170 9,317 581 523
Operating lease liability 20,234 18,849 16,668 13,873 10,654
Market value of common equity 1,740,624 1,210,942 489,413 647,169 754,633
Less: Marketable securities 33,926 23,541 26,057 31,397 44,378
Market (fair) value of Meta 1,755,471 1,225,420 489,341 630,226 721,432
Less: Invested capital2 165,969 141,324 101,764 92,809 80,951
MVA 1,589,502 1,084,096 387,577 537,417 640,481

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


Market (fair) value of Meta
The market value experienced a decline from 721,432 million US dollars at the end of 2020 to 489,341 million US dollars by the end of 2022, indicating a downward trend over these two years. However, this trend reversed significantly in the subsequent years, with the market value increasing sharply to 1,225,420 million US dollars in 2023 and further rising to 1,755,471 million US dollars by the end of 2024. This demonstrates a strong market recovery and growth in valuation in the latter period.
Invested capital
Invested capital showed a consistent upward trajectory throughout the five-year period. Beginning at 80,951 million US dollars in 2020, it increased steadily each year, reaching 165,969 million US dollars by the end of 2024. This suggests ongoing investment in the company’s operations and assets, more than doubling the invested capital over the period under review.
Market value added (MVA)
Market value added, representing the difference between the market value and invested capital, mirrors the trends seen in market value. It decreased from 640,481 million US dollars in 2020 to 387,577 million US dollars in 2022, highlighting a period of reduced value creation or market confidence. Subsequently, it increased substantially to over one trillion US dollars by the end of 2023 (1,084,096 million) and further to 1,589,502 million US dollars in 2024, indicating a significant enhancement in shareholder value and the company's ability to generate returns above its invested capital.
Summary of trends and insights
Overall, the data reveals two distinct phases within the five-year span. The initial phase from 2020 to 2022 was marked by declining market valuation and MVA, despite steady increases in invested capital. This might indicate challenges faced by the company that affected market perceptions or profitability. The second phase, covering 2023 and 2024, showed a pronounced rebound with substantial increases in market value and market value added, alongside frequent and consistent investments. This turnaround suggests an improvement in market conditions, operational performance, or strategic initiatives enhancing investor confidence and generating significant value in excess of invested capital.

MVA Spread Ratio

Meta Platforms Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 1,589,502 1,084,096 387,577 537,417 640,481
Invested capital2 165,969 141,324 101,764 92,809 80,951
Performance Ratio
MVA spread ratio3 957.71% 767.10% 380.86% 579.06% 791.20%
Benchmarks
MVA Spread Ratio, Competitors4
Alphabet Inc. 914.11% 797.59% 533.88% 988.84% 800.47%
Comcast Corp. 4.16% 34.32% 23.22% 50.36% 64.16%
Netflix Inc. 961.87% 596.82% 371.76% 453.21% 772.09%
Walt Disney Co. 50.39% 33.59% 34.30% 103.57% 101.22%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2024 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 1,589,502 ÷ 165,969 = 957.71%

4 Click competitor name to see calculations.


Market Value Added (MVA)
The market value added exhibits a fluctuating trend over the analyzed period. It decreased from 640,481 million US dollars in 2020 to 387,577 million US dollars in 2022, representing a significant decline. However, from 2022 onward, there is a marked recovery and growth, with MVA increasing substantially to reach 1,589,502 million US dollars by the end of 2024. This reflects a strong rebound and growth phase in market valuation post-2022.
Invested Capital
Invested capital shows a consistent upward trajectory throughout the five-year span. Starting at 80,951 million US dollars in 2020, it grows steadily each year, reaching 165,969 million US dollars in 2024. This expansion indicates continuous investment and capital allocation, nearly doubling over the period, which supports the company's growth and operational capacity.
MVA Spread Ratio
The MVA spread ratio, which measures the efficiency or productivity of invested capital in generating market value, follows a trend similar to MVA. It declines from a high of 791.2% in 2020 to 380.86% in 2022, indicating reduced returns relative to invested capital during this period. Subsequently, there is a significant improvement, rising to 957.71% by 2024. This sharp increase suggests a considerable enhancement in value creation and overall capital efficiency in recent years.
Summary of Trends
The financial data reveals a period of contraction in value generation from 2020 to 2022, with decreases in both market value added and MVA spread ratio despite growing invested capital. From 2022 forward, the data signals a robust recovery and considerable value creation, with sharp increases in market value added and a notably improved MVA spread ratio. The steady rise in invested capital throughout the entire period underscores a strategic commitment to investment, likely fueling the accelerated growth observed in the latter years.

MVA Margin

Meta Platforms Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 1,589,502 1,084,096 387,577 537,417 640,481
 
Revenue 164,501 134,902 116,609 117,929 85,965
Add: Increase (decrease) in deferred revenue 97 149 (70) 225 101
Adjusted revenue 164,598 135,051 116,539 118,154 86,066
Performance Ratio
MVA margin2 965.69% 802.73% 332.57% 454.84% 744.17%
Benchmarks
MVA Margin, Competitors3
Alphabet Inc. 593.71% 491.55% 381.04% 655.85% 636.95%
Comcast Corp. 7.21% 59.40% 41.05% 99.16% 138.43%
Netflix Inc. 1,002.08% 667.68% 443.50% 529.22% 912.25%
Walt Disney Co. 91.70% 65.59% 70.59% 263.91% 272.21%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 2024 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenue
= 100 × 1,589,502 ÷ 164,598 = 965.69%

3 Click competitor name to see calculations.


Market Value Added (MVA)
The Market Value Added exhibits notable fluctuations over the observed periods. It starts at 640,481 million US dollars at the end of 2020, followed by a decline in the subsequent two years, reaching a low of 387,577 million in 2022. However, this trend reverses markedly in 2023, with MVA more than doubling to 1,084,096 million, and continuing to increase significantly in 2024, reaching 1,589,502 million. This pattern suggests a period of reduced market value creation in the early years, then a strong recovery and growth in the latter years.
Adjusted Revenue
Adjusted revenue shows a generally upward trajectory across the five-year span. Beginning at 86,066 million US dollars in 2020, it increases sharply to 118,154 million in 2021. A slight dip is observed in 2022, where revenue is reported at 116,539 million. After 2022, revenue grows steadily, reaching 135,051 million in 2023 and then rising further to 164,598 million in 2024. The data indicates consistent revenue growth overall, with only a minor setback in 2022.
MVA Margin
The MVA margin, defined as the ratio of Market Value Added to Adjusted Revenue, exhibits significant volatility. Starting at a very high level of 744.17% in 2020, the margin decreases substantially over the next two years to 454.84% in 2021 and further to 332.57% in 2022. This reduction aligns with the declining MVA during the same period. A strong rebound occurs in 2023, where the margin surges to 802.73%, surpassing the initial 2020 level, and continues to increase to 965.69% in 2024. These movements highlight a correlation between market valuation improvements and profitability or value creation relative to revenue during the later years.