Stock Analysis on Net

Express Scripts Holding Co. (NASDAQ:ESRX)

This company has been moved to the archive! The financial data has not been updated since October 31, 2018.

Balance Sheet: Assets
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Express Scripts Holding Co., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013
Cash and cash equivalents 3,705,700 2,942,300 2,317,600 2,309,600 3,395,900 2,352,500 3,163,800 3,077,200 2,304,700 1,324,400 1,771,100 3,186,300 438,200 721,000 905,800 1,832,600 834,800 2,835,200 1,850,400 1,991,400 1,722,300 1,342,200 1,990,000
Receivables, net 7,824,100 7,338,100 6,793,600 7,056,300 6,871,500 7,067,500 6,936,100 7,062,100 6,967,000 7,373,600 6,758,400 6,721,300 7,391,100 6,494,500 5,819,400 5,979,800 6,384,500 5,178,200 3,907,300 4,022,900 5,112,400 4,552,800 4,294,100
Inventories 2,168,900 2,293,100 2,027,800 2,124,900 2,052,900 1,918,700 1,755,400 1,959,000 1,677,400 1,715,700 1,733,400 2,023,100 1,730,400 1,650,000 1,885,900 2,113,200 1,789,800 1,767,000 1,727,300 1,871,100 1,643,600 1,672,900 1,657,400
Deferred taxes 359,900 423,800 427,900 390,800 439,500 518,500 528,800 455,400 422,700 387,300 381,900
Prepaid expenses and other current assets 653,500 596,600 335,800 466,300 358,700 298,100 233,900 265,100 173,900 200,800 136,900 128,800 354,800 348,400 132,500 251,700 256,100 153,500 120,600 119,600 198,200 209,800 213,400
Current assets of discontinued operations 31,000 125,000 137,800 171,100
Current assets 14,352,200 13,170,100 11,474,800 11,957,100 12,679,000 11,636,800 12,089,200 12,363,400 11,123,000 10,614,500 10,399,800 12,059,500 10,274,400 9,637,700 9,171,500 10,568,100 9,704,700 10,452,400 8,134,400 8,491,400 9,224,200 8,302,800 8,707,900
Property and equipment, net 490,900 504,700 552,900 551,300 1,266,600 1,255,200 1,277,800 1,273,600 1,255,500 1,249,100 1,259,700 1,291,300 1,343,100 1,411,900 1,510,200 1,584,000 1,639,900 1,644,100 1,659,400 1,658,900 1,629,200 1,663,600 1,679,700
Computer software, net 827,500 833,100 818,600 814,900
Goodwill 31,110,500 31,110,200 31,105,100 31,099,700 29,424,800 29,425,500 29,278,000 29,277,800 29,278,300 29,278,600 29,278,600 29,277,300 29,277,900 29,279,600 29,279,100 29,280,900 29,304,300 29,305,500 29,304,600 29,305,400 29,306,300 29,345,200 29,346,000
Other intangible assets, net 8,425,500 8,828,900 9,232,800 9,625,900 7,697,800 8,063,900 8,274,500 8,636,900 9,099,100 9,562,800 10,026,500 10,469,700 10,961,500 11,400,600 11,818,200 12,255,200 12,695,600 13,142,200 13,570,700 14,015,600 14,525,900 15,021,300 15,531,300
Other assets 235,000 230,800 221,400 206,900 138,000 132,000 136,500 193,200 153,400 153,600 143,000 145,500 139,600 138,000 126,100 110,700 94,700 89,600 78,000 76,900 56,600 60,200 65,100
Noncurrent assets of discontinued operations 20,800 188,400 255,700
Noncurrent assets 41,089,400 41,507,700 41,930,800 42,298,700 38,527,200 38,876,600 38,966,800 39,381,500 39,786,300 40,244,100 40,707,800 41,183,800 41,722,100 42,230,100 42,733,600 43,230,800 43,734,500 44,181,400 44,612,700 45,056,800 45,538,800 46,278,700 46,877,800
Total assets 55,441,600 54,677,800 53,405,600 54,255,800 51,206,200 50,513,400 51,056,000 51,744,900 50,909,300 50,858,600 51,107,600 53,243,300 51,996,500 51,867,800 51,905,100 53,798,900 53,439,200 54,633,800 52,747,100 53,548,200 54,763,000 54,581,500 55,585,700

Based on: 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31).


The data reveals multiple trends across various asset categories over the analyzed periods.

Cash and Cash Equivalents
The balances exhibit substantial volatility, with values fluctuating significantly across quarters. Notably, there are sharp declines during mid-2013 and 2015, followed by pronounced recoveries. Late 2016 and mid-2018 see relatively high levels, culminating in the highest reported amount in the final quarter of the dataset.
Receivables, Net
Receivables consistently increase from early 2013 through late 2015, indicating growth in outstanding claims or credit sales. After reaching a peak, the figures oscillate within a narrow range, suggesting stabilization with periodic fluctuations.
Inventories
Inventory levels generally trend upwards over the period, with increases observed in most years, particularly notable at year-end quarters. This pattern may reflect seasonal stocking or growth in business operations requiring higher inventory balances.
Deferred Taxes
Data is sparse, with values only reported through late 2014. Within available information, deferred taxes vary but show a peak around early 2014, followed by a decline. The absence of later data limits trend analysis for this item.
Prepaid Expenses and Other Current Assets
These assets exhibit pronounced fluctuations, with several peaks in mid and late quarters, particularly in 2015 and 2018. The volatility suggests changes in operational activities, possibly relating to payments made in advance or adjustments in other current asset accounts.
Current Assets of Discontinued Operations
Available data shows a marked decline from early to late 2013, disappearing entirely afterward. This pattern suggests the discontinuation or sale of certain operational segments around that time.
Current Assets (Total)
Total current assets fluctuate but generally maintain a level within a defined range. Peaks are apparent in mid-to-late periods, especially around late 2015 and late 2016, indicating temporary increases in liquidity or other components of current assets.
Property and Equipment, Net
There is a clear decreasing trend over the course of the data, with net values diminishing steadily from early 2013 to late 2017. A particularly sharp drop occurs at the end of 2017 and into 2018, suggesting asset disposals or impairments.
Computer Software, Net
Data is only available for the last few quarters, showing moderately stable values with slight increases, indicating continued investment or capitalization in software assets.
Goodwill
Goodwill remains largely stable through most periods, with values hovering slightly below 29.3 billion until late 2017, when a significant increase occurs, rising above 31 billion. This jump may indicate acquisitions or adjustments in the valuation of purchased goodwill.
Other Intangible Assets, Net
A continuous decline is evident throughout the dataset, with values decreasing steadily each period. Such a decline may be attributed to amortization, impairment, or disposals of intangible assets.
Other Assets
Other assets show gradual growth over time, with some fluctuations. The overall increase points toward accumulation or capitalization of miscellaneous asset types not captured elsewhere.
Noncurrent Assets of Discontinued Operations
Data is only reported in early periods with a steep decline to near zero, consistent with the discontinuation or divestiture of certain long-term assets related to discontinued operations.
Noncurrent Assets (Total)
A downward trend is observed over the entirety of the periods, with a steady reduction in net noncurrent assets balances. This persistent decrease aligns with disposals, depreciation, amortization, or impairment activities.
Total Assets
Total assets show variability with a general downward drift from early 2013 through 2017, followed by a moderate recovery into 2018. The final quarters exhibit an increase, likely driven by fluctuations in both current and noncurrent asset categories, including cash and goodwill.

AI Ask an analyst for more


Assets: Selected Items


Current Assets: Selected Items