AI Tokens
Stock Analysis on Net

Dollar Tree Inc. (NASDAQ:DLTR)

This company has been moved to the archive! The financial data has not been updated since November 22, 2022.

Common-Size Balance Sheet: Assets
Quarterly Data

Dollar Tree Inc., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Cash and cash equivalents 1.92 3.04 5.45 4.53 3.28 3.53 7.00 6.85 5.41 8.47 8.57 2.75 2.20 3.20 3.75 3.13 4.25 4.02 3.00 6.72 2.54 4.46 7.22 5.52 4.53 6.69 5.79
Short-term investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.03 0.02 0.02 0.02
Merchandise inventories 24.70 23.91 21.46 20.11 20.18 17.94 17.12 16.56 18.36 15.85 15.62 17.99 19.67 17.81 17.18 26.19 22.32 20.42 20.52 19.40 21.60 18.85 18.00 18.25 20.22 18.22 18.24
Other current assets 1.53 1.17 1.17 1.18 1.67 1.27 1.08 1.00 1.26 1.00 1.03 1.06 1.30 1.26 1.01 2.48 1.96 2.09 2.01 1.89 1.11 1.22 1.51 1.29 2.04 2.31 1.92
Current assets 28.14% 28.12% 28.08% 25.82% 25.13% 22.73% 25.20% 24.40% 25.04% 25.31% 25.23% 21.81% 23.16% 22.27% 21.94% 31.80% 28.53% 26.53% 25.54% 28.02% 25.25% 24.56% 26.75% 25.08% 26.81% 27.25% 25.98%
Property, plant and equipment, net of accumulated depreciation 21.06 20.52 20.18 20.61 20.46 20.79 19.87 19.89 19.83 19.51 19.37 19.83 19.30 18.81 18.21 25.52 20.46 20.59 20.53 19.60 20.21 20.06 19.34 19.84 19.61 19.44 19.63
Restricted cash 0.30 0.24 0.24 0.25 0.25 0.23 0.22 0.23 0.23 0.23 0.23 0.24 0.24 0.13 0.13 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating lease right-of-use assets 27.99 28.37 28.45 29.58 30.03 31.02 30.20 30.56 29.95 30.01 30.03 31.80 29.71 30.85 31.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 8.65 8.75 8.87 9.14 9.28 9.71 9.43 9.59 9.60 9.59 9.68 10.13 11.63 11.78 11.86 17.01 30.17 31.20 31.74 30.77 31.94 32.35 31.40 31.99 31.02 30.77 31.29
Favorable lease rights, net of accumulated amortization 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.14 1.89 2.08 2.24 2.30 2.53 2.71 2.77 2.98 3.05 3.18 3.39
Trade name intangible asset 13.53 13.67 13.86 14.27 14.49 15.16 14.73 14.98 15.01 15.00 15.14 15.84 15.70 15.90 16.02 22.96 18.62 19.25 19.59 18.98 19.71 19.96 19.38 19.74 19.14 18.98 19.30
Deferred tax asset 0.07 0.08 0.09 0.09 0.10 0.12 0.12 0.11 0.11 0.12 0.11 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other assets 0.26 0.25 0.24 0.24 0.25 0.24 0.24 0.24 0.23 0.23 0.21 0.22 0.26 0.26 0.27 0.39 0.33 0.35 0.36 0.34 0.36 0.36 0.36 0.35 0.37 0.39 0.42
Noncurrent assets 71.86% 71.88% 71.92% 74.18% 74.87% 77.27% 74.80% 75.60% 74.96% 74.69% 74.77% 78.19% 76.84% 77.73% 78.06% 68.20% 71.47% 73.47% 74.46% 71.98% 74.75% 75.44% 73.25% 74.92% 73.19% 72.75% 74.02%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).


The asset composition of the company underwent a significant structural transformation between April 2016 and October 2022. The most prominent shift is the transition from a balance sheet heavily weighted toward goodwill and intangible assets to one characterized by operating lease right-of-use assets and increasing inventory levels.

Liquidity and Working Capital Trends
Cash and cash equivalents exhibited significant volatility, fluctuating between a low of 1.92% in October 2022 and a peak of 8.57% in May 2020. Simultaneously, merchandise inventories showed a long-term upward trajectory, rising from approximately 18% in 2016 to a peak of 24.70% by October 2022. This indicates a growing proportion of total assets is tied up in unsold goods, which may suggest changes in supply chain strategy or slowing inventory turnover toward the end of the period.
Structural Accounting Shifts
A fundamental change in asset reporting occurred in May 2019 with the introduction of operating lease right-of-use assets, which immediately represented 31.57% of total assets. These assets remained a dominant component of the balance sheet, stabilizing between 27.99% and 31.80% through October 2022. This emergence coincides with the cessation of reporting for favorable lease rights, suggesting a transition in accounting standards for lease obligations.
Decline in Intangible Assets
There is a marked and consistent reduction in the weight of intangible assets. Goodwill, which initially accounted for over 31% of total assets in 2016, experienced a sharp decline starting in February 2019 and continued to erode to 8.65% by October 2022. Similarly, trade name intangible assets decreased from 19.30% in April 2016 to 13.53% in October 2022. This persistent downward trend suggests significant impairment charges or systematic amortization of acquired intangibles.
Fixed Asset and Noncurrent Asset Stability
Property, plant, and equipment remained relatively stable as a percentage of total assets, generally hovering around the 20% mark, despite a temporary spike to 25.52% in February 2019. Overall noncurrent assets stayed consistent, ranging between 68% and 78% of the total asset base, reflecting a business model that maintains a heavy reliance on long-term infrastructure and leasehold interests rather than liquid current assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?