Stock Analysis on Net

Diamondback Energy Inc. (NASDAQ:FANG)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Diamondback Energy Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×
Dec 31, 2017 = ×
Sep 30, 2017 = ×
Jun 30, 2017 = ×
Mar 31, 2017 = ×

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The analysis of the quarterly financial data reveals several notable trends in key performance metrics over the period from early 2017 through late 2022.

Return on Assets (ROA)
The ROA exhibits a general upward trajectory from the first recorded value of 6.21% in March 2018, peaking at 6.66% by December 2017. Subsequently, there is a downward trend beginning in early 2019, with ROA declining to negative figures during 2020, reaching its lowest point at -22.73% in December 2020. Following this low, the metric recovers significantly, transitioning back to positive territory by late 2021 and rising sharply to 18.37% by September 2022. This pattern suggests a period of considerable operational challenges during 2020, followed by a strong recovery phase.
Financial Leverage
The financial leverage ratio shows a generally increasing pattern from 1.37 in March 2017 to a peak near 2.06 in June 2021. After reaching this high, the ratio begins to decline gradually, falling to 1.72 by September 2022. The initial increase indicates a growing reliance on debt financing through the years, while the reduction post-2021 may reflect strategic deleveraging or improved equity financing during the recovery period.
Return on Equity (ROE)
ROE trends closely mirror those of ROA but with amplified magnitude due to leverage effects. Starting at 9.18% in March 2018, ROE climbs steadily to over 11% by December 2017, then diminishes sharply, reaching a severe deficit at -51.36% in December 2020, coinciding with the lowest ROA values. Post-2020, ROE recovers strongly, surging to 31.65% by September 2022. This pronounced recovery in shareholder returns corresponds with improved asset profitability and a moderated leverage ratio, highlighting enhanced overall financial performance.

Overall, the data reflect a period of strong financial performance until the end of 2018, followed by a marked downturn in 2020, likely driven by adverse external conditions. The metrics demonstrate a significant rebound starting in 2021, underscoring effective management responses to previous challenges, improved profitability, and controlled financial risk through leverage management.


Three-Component Disaggregation of ROE

Diamondback Energy Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×
Dec 31, 2018 = × ×
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×
Dec 31, 2017 = × ×
Sep 30, 2017 = × ×
Jun 30, 2017 = × ×
Mar 31, 2017 = × ×

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Net Profit Margin
The net profit margin exhibited strong positive values during 2017 and 2018, ranging mostly in the 30-40% range. However, a notable decline began in early 2020, with margins falling sharply into negative territory, reaching a low point below -130% by the end of 2020. Subsequently, the margin recovered significantly, returning to positive levels by 2021 and increasing steadily through 2022, reaching over 45% by the last reported quarter. This pattern indicates a period of severe profitability challenges in 2020 followed by a solid rebound.
Asset Turnover
The asset turnover ratio showed gradual improvement over the entire period analyzed. Starting around 0.15 in early 2017, the ratio remained relatively stable through 2019 with minor fluctuations. From 2020 onward, the trend was upward, with a marked increase in asset turnover, peaking close to 0.40 by late 2022. This suggests enhanced efficiency in using assets to generate revenue over time.
Financial Leverage
Financial leverage ratios depicted a steady increase from 2017 through 2020, rising from approximately 1.37 to a peak near 2.0. This indicates a growing use of debt or other leveraged financing. However, from 2021 onwards, leverage began to decline gradually to around 1.72 by the end of the period, signaling a reduction in leverage and potentially a deleveraging strategy or stronger equity base.
Return on Equity (ROE)
Return on equity followed a pattern similar to net profit margin. Initially, ROE was moderate and slightly increasing from 2017 to 2018. In early 2020, it turned sharply negative, reflecting substantial losses and declining shareholder returns. The lowest point was around mid to late 2020 with values nearing -50%. Following this, ROE improved steadily, turning positive in 2021 and climbing to above 30% by late 2022. This recovery aligns with improved profitability and operational effectiveness indicated by other ratios.

Two-Component Disaggregation of ROA

Diamondback Energy Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×
Dec 31, 2018 = ×
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×
Dec 31, 2017 = ×
Sep 30, 2017 = ×
Jun 30, 2017 = ×
Mar 31, 2017 = ×

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The financial data reveals several notable trends in profitability, efficiency, and asset utilization over the analyzed periods.

Net Profit Margin
This metric was consistently strong and positive from early 2017 through late 2019, mostly fluctuating between approximately 27% to 40%, indicating stable profitability during these periods. Starting in the first quarter of 2020, a sharp decline is evident, plunging into significant negative territory by the third and fourth quarters of 2020, reaching lows near -138%. This steep drop likely reflects extraordinary circumstances impacting profitability, with a gradual recovery beginning in 2021. From early 2021 onward, the margin steadily improved, regaining positive values and culminating at nearly 46% by the third quarter of 2022, suggesting a robust rebound in profit generation capacity.
Asset Turnover
Asset turnover exhibited a generally increasing trend across the time span. Initial values around 0.15-0.19 in 2017 and 2018 declined slightly in early 2019 but then resumed an upward trajectory from mid-2019 onward. Notably, asset turnover improved significantly during 2021 and 2022, advancing from approximately 0.16 in late 2020 to 0.40 by the third quarter of 2022, indicating enhanced efficiency in generating revenue from assets. This reflects possible improvements in operational efficiency or asset management practices over recent quarters.
Return on Assets (ROA)
ROA trends largely mirror those of net profit margin but with less volatility in early years. It remained positive and relatively stable from 2017 through 2019, ranging between about 3% to 7%, consistent with moderate profitability on asset investment. Similar to net profit margin, ROA experienced a sharp decline starting in early 2020, descending into negative values that worsened through late 2020, hitting approximately -26%. The recovery began in 2021, with ROA returning to positive figures by mid-2021 and steadily climbing through 2022, ultimately reaching over 18%, reflecting strengthened asset efficiency and enhanced profitability.

In summary, the data reflects a period of stable profitability and asset utilization through 2019, a significant downturn during 2020 that severely impacted profitability and returns, followed by a strong recovery phase in 2021 and 2022 that restored and even improved prior performance levels. Improvements in asset turnover appear to support the resurgence in overall profitability and returns on assets in the recent periods.