Stock Analysis on Net

Diamondback Energy Inc. (NASDAQ:FANG)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Diamondback Energy Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss) 2,276 (4,672) 315 945 517
Provision for (benefit from) deferred income taxes 606 (1,042) 47 169 (21)
Impairment of oil and natural gas properties 6,021 790
Depreciation, depletion, amortization and accretion 1,275 1,311 1,454 625 328
Loss on extinguishment of debt 75 5 56
(Gain) loss on derivative instruments, net 848 81 108 (101) 84
Cash received (paid) on settlement of derivative instruments (1,247) 250 80 (121)
Equity-based compensation expense 51 37 48 27 26
Gain on sale of equity method investments (23)
Restricted cash (5)
Other 47 30 8 15 3
Accounts receivable (196) 217 (187) 13 (97)
Income tax receivable 152 (62)
Prepaid expenses and other 20 2 29 25 (11)
Accounts payable and accrued liabilities (41) (20) (129) (7) 37
Revenues and royalties payable 148 (41) 135 12 45
Other (47) 1 (15) (38) (22)
Changes in operating assets and liabilities 36 97 (167) 5 (48)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 1,668 6,790 2,419 620 372
Net cash provided by operating activities 3,944 2,118 2,734 1,565 889
Drilling, completions and infrastructure additions to oil and natural gas properties (1,457) (1,719) (2,677) (1,461) (793)
Additions to midstream assets (30) (140) (244) (204) (68)
Property acquisitions (812) (185) (776) (1,811) (2,368)
Acquisition of midstream assets (50)
Proceeds from sale of assets 820 63 300 80 66
Contributions to equity method investments (114) (102) (485) (1)
Distributions from equity method investments 9 40
Other 45 (58) (6) (107) 81
Net cash used in investing activities (1,539) (2,101) (3,888) (3,503) (3,132)
Proceeds from borrowings under credit facilities 1,313 1,130 2,350 2,652 754
Repayments under credit facilities (1,000) (1,478) (3,718) (1,242) (384)
Repayment on Energen’s credit facility (559)
Proceeds from senior notes 2,200 997 3,469 1,062
Repayment of senior notes (3,193) (239) (1,250)
Proceeds from (repayments to) joint venture (20) 40 39
Premium on extinguishment of debt (178) (2) (44)
Public offering costs (41) (3) (1)
Proceeds from public offerings 1,106 306 370
Repurchased shares under buyback program (431) (98) (593)
Repurchased units under buyback program (94) (39)
Dividends to stockholders (312) (236) (112) (37)
Distributions to non-controlling interest (112) (93) (122) (98) (41)
Financing portion of net cash received for derivative instruments 22
Other (36) (19) (22) (40) (9)
Net cash provided by (used in) financing activities (1,841) (37) 1,062 2,041 690
Net increase (decrease) in cash and cash equivalents 564 (20) (92) 102 (1,554)
Cash, cash equivalents and restricted cash at beginning of period 108 128 215 112 1,667
Cash, cash equivalents and restricted cash at end of period 672 108 123 215 112

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Diamondback Energy Inc. net cash provided by operating activities decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Diamondback Energy Inc. net cash used in investing activities increased from 2019 to 2020 and from 2020 to 2021.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Diamondback Energy Inc. net cash provided by (used in) financing activities decreased from 2019 to 2020 and from 2020 to 2021.