Stock Analysis on Net

Diamondback Energy Inc. (NASDAQ:FANG)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Diamondback Energy Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Net income (loss) 1,270 1,461 803 1,051 674 328 223 (756) (1,105) (2,411) (400) (472) 388 356 43 306 159 301 178 130 82 164 141
Provision for (benefit from) deferred income taxes 102 184 89 258 193 91 64 (202) (304) (681) 145 (124) 102 102 (33) 88 42 (7) 47 (24) 1 1 1
Impairment of oil and natural gas properties 1,022 1,451 2,539 1,009 790
Depreciation, depletion, amortization and accretion 336 330 313 320 341 341 273 270 288 344 409 402 366 362 324 233 147 130 116 105 88 76 59
Loss on extinguishment of debt 1 4 54 2 12 61 2 3 56
(Gain) loss on derivative instruments, net 24 101 552 (47) 234 497 164 163 99 361 (542) 111 (177) (111) 285 (245) 10 14 94 59 (29) (39)
Cash received (paid) on settlement of derivative instruments (96) (300) (420) (400) (363) (306) (178) (38) (9) 210 87 47 11 22
Income from equity investment (19) (37)
Equity-based compensation expense 14 13 15 14 14 13 10 10 9 9 9 21 4 9 14 8 5 6 7 6 6 6 7
Gain on sale of equity method investments (23)
Restricted cash (5)
Other 21 31 5 8 26 3 10 (1) 3 16 12 7 2 2 (3) 15 1 2 (2) 1 1 1 1
Accounts receivable 267 23 (403) 111 (135) (35) (137) (48) 36 54 175 (71) (22) (31) (63) 35 (21) (7) 6 (74) 13 (16) (20)
Income tax receivable (2) 1 53 (1) 100 (62)
Prepaid expenses and other (31) 13 2 (3) 5 (4) 22 3 (2) 5 (4) 21 36 (19) (9) 31 (3) 4 (7) (2) (4) 15 (20)
Accounts payable and accrued liabilities (8) (8) (13) (2) (13) (26) (2) 32 (15) (35) 7 30 24 (190) (25) 20 17 (18) 18 (8) 17 10
Income tax payable 28 (146) 132
Revenues and royalties payable 19 38 125 (109) 157 50 50 18 (9) (64) 14 71 68 (12) 8 5 (2) (5) 13 16 1 3 25
Other (1) (3) (36) 1 (12) (36) 51 (46) 32 21 1 (38) 1 (37) 29 (29) (1) (19) 6 (19) 10
Changes in operating assets and liabilities 272 (80) (159) (39) 68 10 (3) (65) 108 (66) 120 49 113 (76) (253) 8 23 (20) (6) (61) 7 6
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 655 246 449 116 525 626 401 1,159 1,647 2,735 1,249 1,354 421 310 334 107 228 124 161 121 162 54 35
Net cash provided by operating activities 1,925 1,707 1,252 1,167 1,199 954 624 403 542 324 849 882 809 666 377 413 387 425 339 251 244 219 176
Drilling, completions and infrastructure additions to oil and natural gas properties (464) (445) (418) (427) (385) (356) (289) (219) (242) (512) (746) (690) (749) (669) (569) (450) (360) (370) (280) (261) (240) (176) (116)
Additions to midstream assets (27) (23) (19) (7) (6) (10) (7) (7) (39) (50) (44) (58) (75) (53) (58) (74) (35) (56) (38) (46) (18) (4)
Property acquisitions (248) (85) (296) (374) (27) (69) (342) (31) (25) (24) (105) (145) (379) (95) (157) (1,290) (167) (188) (166) (104) (280) (214) (1,769)
Acquisition of midstream assets (2) (48)
Proceeds from sale of assets 33 37 35 708 12 100 61 2 (1) 265 36 73 3 4 62 2 1
Funds held in escrow (6) 12
Contributions to equity method investments 29 (29) (107) (1) (2) (4) (12) (24) (33) (33) (260) (39) (37) (149)
Distributions from equity method investments (9) 9 9 13 9 8 10
Other (8) (41) 11 (9) (9) 17 46 (51) (1) (1) (5) 10 5 (17) (4) 57 (60) (3) (101) (19) (8) 107
Net cash used in investing activities (720) (516) (716) (216) (425) (311) (587) (246) (320) (612) (923) (1,144) (972) (835) (937) (1,684) (620) (614) (585) (368) (543) (396) (1,825)
Proceeds from borrowings under credit facilities 2,521 1,500 79 554 98 229 432 213 265 222 430 941 484 441 484 1,624 459 345 224 221 267 266
Repayments under credit facilities (2,556) (1,463) (100) (147) (73) (325) (455) (240) (848) (250) (140) (2,550) (195) (659) (314) (20) (834) (80) (308) (163) (101) (121)
Repayment on Energen’s credit facility (559)
Proceeds from senior notes 750 2,200 500 497 3,469 750 312
Repayment of senior notes (45) (365) (1,500) (653) (433) (191) (1,916) (17) (222) (1,250)
Proceeds from (repayments to) joint venture (24) (22) 5 (6) (4) (6) (4) (7) 4 27 16 (3) (1) 20 23
Premium on extinguishment of debt (2) (47) (12) (166) (2) (44)
Public offering costs (1) 1 (41) (2)
Proceeds from public offerings 765 341 306 223 148
Repurchased shares under buyback program (472) (303) (7) (409) (22) (98) (193) (296) (104)
Repurchased units under buyback program (51) (29) (42) (31) (27) (12) (24) (39)
Dividends to stockholders (526) (541) (107) (91) (81) (72) (68) (59) (59) (59) (59) (30) (31) (30) (21) (13) (12) (12)
Distributions to non-controlling interest (71) (63) (47) (40) (31) (24) (17) (16) (15) (19) (43) (43) (29) (24) (26) (30) (31) (20) (19) (14) (14) (8) (6)
Financing portion of net cash received (paid) for derivative instruments (3) (34) (17) 76
Other (6) (11) (25) 6 (10) (3) (29) (10) (4) (5) (11) 4 1 (16) (25) (10) (1) (4) (8) (1)
Net cash provided by (used in) financing activities (1,230) (1,299) (1,041) (820) (629) (421) 29 (148) (182) 192 101 285 (63) 369 471 977 628 230 206 199 313 157 20
Net increase (decrease) in cash and cash equivalents (25) (108) (505) 131 145 222 66 9 40 (96) 27 23 (226) 200 (89) (294) 395 41 (40) 82 14 (21) (1,629)

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Diamondback Energy Inc. net cash provided by operating activities increased from Q1 2022 to Q2 2022 and from Q2 2022 to Q3 2022.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Diamondback Energy Inc. net cash used in investing activities increased from Q1 2022 to Q2 2022 but then decreased significantly from Q2 2022 to Q3 2022.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Diamondback Energy Inc. net cash provided by (used in) financing activities decreased from Q1 2022 to Q2 2022 but then slightly increased from Q2 2022 to Q3 2022.