AI Tokens
Stock Analysis on Net

Diamondback Energy Inc. (NASDAQ:FANG)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Diamondback Energy Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Fair value of debt1 7,148 6,213 5,545 4,413 1,507
Market value of common equity 22,690 10,913 9,415 17,308 12,286
Non-controlling interest 1,157 1,010 1,657 467 327
Less: Investment — — 19 15 —
Market (fair) value of Diamondback 30,995 18,136 16,598 22,173 14,120
Less: Invested capital2 21,230 16,329 22,002 20,304 7,167
MVA 9,765 1,807 (5,404) 1,869 6,953

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


The Market Value Added (MVA) for Diamondback Energy exhibited significant volatility between 2017 and 2021, reflecting fluctuations in both market capitalization and the total capital invested in the business. After an initial decline and a period of negative value creation, the company achieved a substantial recovery by the end of the analyzed period.

Market Value Trends
The fair market value experienced an overall upward trajectory, increasing from 14,120 million USD in 2017 to 30,995 million USD in 2021. While a contraction was observed in 2019, the market value grew sharply in 2021, representing the highest valuation in the five-year sequence.
Invested Capital Dynamics
A substantial increase in invested capital occurred between 2017 and 2018, rising from 7,167 million USD to 20,304 million USD. This rapid expansion in the capital base peaked at 22,002 million USD in 2019. Following a reduction to 16,329 million USD in 2020, the invested capital rose again to 21,230 million USD by 2021.
MVA Performance and Value Creation
The MVA fluctuated from 6,953 million USD in 2017 to a low of negative 5,404 million USD in 2019, signaling a period where the market valuation was lower than the capital invested in the company. This negative trend was reversed in 2020, and by 2021, MVA reached a peak of 9,765 million USD, indicating a strong recovery in the market's perception of the company's ability to create value above its invested capital.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


MVA Spread Ratio

Diamondback Energy Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Market value added (MVA)1 9,765 1,807 (5,404) 1,869 6,953
Invested capital2 21,230 16,329 22,002 20,304 7,167
Performance Ratio
MVA spread ratio3 45.99% 11.06% -24.56% 9.21% 97.01%
Benchmarks
MVA Spread Ratio, Competitors4
Chevron Corp. 54.49% — — — —
ConocoPhillips 86.17% — — — —
ExxonMobil Holdings Corp. 42.25% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2021 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 9,765 ÷ 21,230 = 45.99%

4 Click competitor name to see calculations.


The financial performance between 2017 and 2021 is characterized by extreme volatility in shareholder value creation, moving from high positive contributions to a period of value destruction before achieving a significant recovery.

Market Value Added (MVA)
A significant fluctuation is observed in the MVA, which reached its highest point of 9,765 million USD in 2021. A critical decline occurred in 2019, where the MVA fell to -5,404 million USD, signifying that the market valuation of the company was lower than the total capital invested during that period.
Invested Capital Trends
Invested capital experienced a rapid expansion from 7,167 million USD in 2017 to a peak of 22,002 million USD in 2019. Following a contraction to 16,329 million USD in 2020, the capital base increased again to 21,230 million USD by 2021, indicating a phase of aggressive growth followed by a period of realignment.
MVA Spread Ratio Analysis
The MVA spread ratio mirrored the volatility of the absolute MVA, starting at 97.01% in 2017. The ratio collapsed to -24.56% in 2019, coinciding with the period of highest invested capital, suggesting that the capital expansion did not initially produce proportional market value. The subsequent rebound to 45.99% by 2021 demonstrates a substantial improvement in the efficiency of value generation relative to the capital employed.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


MVA Margin

Diamondback Energy Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Market value added (MVA)1 9,765 1,807 (5,404) 1,869 6,953
Revenue from contracts with customers 6,747 2,756 3,887 2,130 1,186
Performance Ratio
MVA margin2 144.73% 65.55% -139.03% 87.77% 586.10%
Benchmarks
MVA Margin, Competitors3
Chevron Corp. 67.80% — — — —
ConocoPhillips 143.57% — — — —
ExxonMobil Holdings Corp. 41.64% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 MVA. See details »

2 2021 Calculation
MVA margin = 100 × MVA ÷ Revenue from contracts with customers
= 100 × 9,765 ÷ 6,747 = 144.73%

3 Click competitor name to see calculations.


The financial period from 2017 to 2021 exhibits substantial volatility in market value creation, characterized by a severe contraction in 2019 and a robust recovery by the end of 2021. While revenue showed a general upward trajectory, the market valuation of the company's added value fluctuated significantly, reflecting high sensitivity to external market conditions.

Market Value Added (MVA) Performance
MVA experienced a sharp decline from US$ 6,953 million in 2017 to a deficit of US$ 5,404 million in 2019. This contraction indicates a period where the market value of the firm fell below its invested capital. A subsequent reversal occurred in 2020, with MVA returning to positive territory at US$ 1,807 million, eventually peaking at US$ 9,765 million in 2021, representing the highest level recorded in the analyzed period.
Revenue Growth Trajectory
Revenue demonstrated a general expansion, increasing from US$ 1,186 million in 2017 to US$ 6,747 million in 2021. An interim peak was reached in 2019 at US$ 3,887 million, followed by a temporary contraction to US$ 2,756 million in 2020. The period concluded with a significant surge in revenue during 2021.
MVA Margin Volatility
The MVA margin reflected the instability of the absolute MVA figures, starting at 586.10% in 2017 before plummeting to -139.03% in 2019. This negative margin coincided with the lowest point of market value added. A recovery phase is observed from 2020 onwards, with the margin rising to 65.55% and further increasing to 144.73% by 2021, suggesting a restoration of market confidence and improved value creation relative to revenue.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?