Stock Analysis on Net

Diamondback Energy Inc. (NASDAQ:FANG)

This company has been moved to the archive! The financial data has not been updated since November 8, 2022.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Diamondback Energy Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss) attributable to Diamondback Energy, Inc. 2,182 (4,517) 240 846 482
Add: Net income attributable to noncontrolling interest 94 (155) 75 99 34
Add: Income tax expense 631 (1,104) 47 168 (20)
Earnings before tax (EBT) 2,907 (5,776) 362 1,113 497
Add: Interest expense, less capitalized interest 189 195 169 77 39
Earnings before interest and tax (EBIT) 3,096 (5,581) 531 1,191 536
Add: Depreciation, depletion, amortization and accretion 1,275 1,311 1,454 625 328
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,371 (4,270) 1,985 1,816 864

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Diamondback Energy Inc. EBITDA decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Enterprise Value to EBITDA Ratio, Current

Diamondback Energy Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 35,957
Earnings before interest, tax, depreciation and amortization (EBITDA) 4,371
Valuation Ratio
EV/EBITDA 8.23
Benchmarks
EV/EBITDA, Competitors1
Chevron Corp. 6.54
ConocoPhillips 6.26
Exxon Mobil Corp. 6.40
Marathon Petroleum Corp. 4.64
Occidental Petroleum Corp. 5.86
Valero Energy Corp. 3.93
EV/EBITDA, Sector
Oil, Gas & Consumable Fuels 8.79
EV/EBITDA, Industry
Energy 9.03

Based on: 10-K (reporting date: 2021-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Diamondback Energy Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 29,862 17,630 16,315 22,025 13,977
Earnings before interest, tax, depreciation and amortization (EBITDA)2 4,371 (4,270) 1,985 1,816 864
Valuation Ratio
EV/EBITDA3 6.83 8.22 12.13 16.18
Benchmarks
EV/EBITDA, Competitors4
Chevron Corp. 7.18 18.57 6.39
ConocoPhillips 6.34 23.12 4.13
Exxon Mobil Corp. 7.07 16.97 6.91
Marathon Petroleum Corp. 8.48 7.23
Occidental Petroleum Corp. 5.30 10.32
Valero Energy Corp. 10.17 47.76 6.00
EV/EBITDA, Sector
Oil, Gas & Consumable Fuels 6.99 40.24 6.54
EV/EBITDA, Industry
Energy 7.21 71.70 7.51

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 See details »

2 See details »

3 2021 Calculation
EV/EBITDA = EV ÷ EBITDA
= 29,862 ÷ 4,371 = 6.83

4 Click competitor name to see calculations.