Stock Analysis on Net

DexCom Inc. (NASDAQ:DXCM)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 26, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

DexCom Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The analysis of the quarterly financial ratios reveals notable trends in return on assets (ROA), financial leverage, and return on equity (ROE) over the observed periods.

Return on Assets (ROA)
ROA started at a negative level, with values around -6.58% to -8.25% in early 2019, indicating initial inefficiency in asset utilization. A significant improvement occurred by the end of 2019, turning positive and reaching double-digit percent levels in late 2020 (up to 11.5%). This elevated performance was largely maintained through 2021, although a decline followed in early 2022, dropping to a low single-digit positive range. The performance showed recovery signs thereafter, with ROA moving back towards mid-single-digit percentages by late 2023. Overall, this suggests an initial turnaround in asset efficiency followed by some fluctuations and stabilization at a moderate profitability level.
Financial Leverage
Financial leverage exhibited a gradual decreasing trend from around 2.95 times in early 2019 to a minimum near 2.16 times in late 2021, reflecting a progressive reduction in reliance on debt or liabilities relative to equity over this period. However, from early 2022 onwards, leverage increased again with some variability, reaching 3.25 times in mid-2023 before slightly declining. This indicates a strategic shift or external factors leading to increased leverage after a period of deleveraging.
Return on Equity (ROE)
ROE mirrored the trend of ROA but with higher volatility, starting from significant negative values in 2019 (around -24.77%), indicative of substantial losses or inefficiencies affecting shareholders’ equity. By the end of 2019 and into 2020, ROE sharply increased, peaking at 27.02% in late 2020 and maintaining strong double-digit returns during 2021. Early 2022 saw a marked decrease to lower single-digit percentages, implying a reduction in profitability attributable to shareholders' equity. Subsequently, ROE rebounded notably to 17% in late 2023, signaling resumed strength in returns to equity holders. The changes in ROE reflect fluctuations in both profitability and financial structure, influenced notably by changes in financial leverage and operational effectiveness.

In summary, the data reveal an overarching improvement in profitability metrics from negative levels in early 2019 to generally positive and sustainable returns by late 2020. The period following 2021 evidenced some volatility, with declines in profitability ratios followed by partial recoveries. The financial leverage ratio shows initial deleveraging, succeeded by increased leverage, implying shifts in capital structure strategy. These dynamics collectively suggest the company experienced phases of transformation and adjustment in both operational performance and financial risk management during the reported quarters.


Three-Component Disaggregation of ROE

DexCom Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The analysis of key financial ratios over multiple quarters reveals several important trends and shifts in performance indicators.

Net Profit Margin
The net profit margin exhibited a negative trend in early 2019, with margins around -11.51% to -13.96%, indicating losses during that period. However, beginning in the last quarter of 2019, the margin turned positive, showing steady improvement and peaking at 25.62% in the fourth quarter of 2020. After this peak, margins declined but remained positive throughout 2021 and early 2022, fluctuating between approximately 6.32% and 8.24%. More recently, from 2023 onward, the margin improved again, stabilizing around 9.68% to 11.18%, which reflects a moderately profitable position compared to previous years.
Asset Turnover
Asset turnover started at moderate levels around 0.57 to 0.62 in 2019, showing slight improvement early on. There was a decline in mid-2020, reaching as low as 0.45, suggesting some inefficiency or slower asset usage during that period. From late 2020 through early 2022, a gradual recovery occurred, with ratios moving back up to around 0.57 by late 2022. However, in 2023, the ratio fluctuated moderately in the range of 0.47 to 0.55, indicating some variability in how effectively assets were generating revenue, with no clear strong upward or downward trend.
Financial Leverage
Financial leverage showed a consistent downward trend from early 2019 starting at about 2.95, reducing steadily to a low of 2.16 in late 2021, implying a gradual reduction in the use of debt relative to equity. This trend reversed beginning in 2022, with leverage increasing again, reaching a peak of 3.25 by mid-2023, before slightly easing to 2.91 by the most recent quarter. These fluctuations suggest changes in the company’s financing strategy, possibly balancing debt and equity to optimize capital structure in response to market or operational conditions.
Return on Equity (ROE)
ROE mirrored the pattern seen in net profit margin, with deeply negative values in early 2019 (around -19.41% to -24.77%), reflecting poor returns to shareholders. Starting in late 2019, the ratio turned positive and climbed sharply, peaking at 27.02% in late 2020. Subsequently, ROE declined significantly throughout 2021 into early 2022, bottoming near 6.87%, corresponding to the period of lower profitability and reduced asset turnover. From 2022 onward, ROE improved again, reaching approximately 17.02% by third quarter of 2023, demonstrating enhanced efficiency in generating profits from shareholders’ equity.

Overall, the data suggests that the entity experienced a challenging period with losses and inefficiencies in early 2019 but showed a strong recovery by late 2020. Profitability and returns to equity holders improved substantially during this recovery, although this was followed by a period of stabilization and some volatility in asset utilization and leverage. The recent increase in financial leverage alongside improving ROE and net profit margins indicates a strategic shift possibly aimed at growth or investment in assets. Continuous monitoring of asset productivity and careful management of leverage will be critical to sustaining positive returns.


Five-Component Disaggregation of ROE

DexCom Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 30, 2020 = × × × ×
Jun 30, 2020 = × × × ×
Mar 31, 2020 = × × × ×
Dec 31, 2019 = × × × ×
Sep 30, 2019 = × × × ×
Jun 30, 2019 = × × × ×
Mar 31, 2019 = × × × ×

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The analysis of the quarterly financial indicators reveals several notable trends over the observed periods.

Tax Burden
The tax burden ratio shows fluctuations, starting from values near 0.97 in early 2020 and peaking above 2.0 around the first half of 2021. Subsequently, it declines steadily, reaching approximately 0.63 by the third quarter of 2023. This suggests variability in tax obligations or tax-related expenses relative to earnings before tax across the periods.
Interest Burden
The interest burden ratio exhibits a generally upward trajectory, starting from about 0.63 in early 2020 and rising steadily to almost 0.99 by late 2023. This indicates increasing influence of interest expenses on earnings before tax, potentially due to higher debt costs or increased borrowings.
EBIT Margin
The EBIT margin percentage displays a positive improvement over time. After negative margins in early 2019, the margin turns positive by the end of 2019, gradually increasing from around 11% to nearly 18% by late 2023. This reflects improved operational profitability and potentially better cost management or revenue growth.
Asset Turnover
The asset turnover ratio shows a moderate decline from 0.62 in late 2019 to a low of around 0.45 in late 2020, indicating reduced efficiency in using assets to generate sales. Afterward, the ratio stabilizes and experiences slight recovery, reaching approximately 0.52 by the third quarter of 2023.
Financial Leverage
Financial leverage decreases from nearly 3.0 in early 2019 down to about 2.16 in late 2021, implying a reduction in leverage or debt usage. However, it tends to rise again in subsequent quarters, peaking near 3.25 in mid-2023 before slightly decreasing, suggesting fluctuating debt levels and risk exposure.
Return on Equity (ROE)
ROE begins with negative values in 2019, turning positive and peaking at over 27% around late 2020 and early 2021. This is followed by a notable decline to approximately 6.87% by early 2022. Afterward, ROE recovers moderately, fluctuating between 13% to 17% through 2023. The pattern indicates phases of strong profitability interrupted by downturns, reflecting variability in net income relative to shareholder equity.

Overall, the data reflect improvements in earnings and operational profitability over the medium term, with fluctuations in leverage and tax burden impacting returns. The gradual increase in interest burden and changing financial leverage suggest evolving financing strategies. Asset utilization experienced some decline but showed signs of recovery, contributing to enhanced returns aligned with operational performance gains.


Two-Component Disaggregation of ROA

DexCom Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×
Dec 31, 2019 = ×
Sep 30, 2019 = ×
Jun 30, 2019 = ×
Mar 31, 2019 = ×

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial data reveals several key trends over the analyzed quarters. The net profit margin, which began with negative values reaching approximately -14% in mid-2019, showed a significant improvement entering 2020, reaching a peak of over 25% by the end of that year. After this peak, the margin declined notably in early 2022 to around 6%, but subsequently stabilized and moderately increased, ending near 11% in the third quarter of 2023. This pattern suggests a recovery from initial losses followed by some volatility and eventual stabilization in profitability.

The asset turnover ratio exhibited fluctuations around a narrow range. Initially near 0.57 to 0.62 through 2019 and early 2020, the ratio decreased to a low of approximately 0.45 by the end of 2020. This was followed by a gradual recovery, peaking again near 0.57 in the last quarters of 2022, before tapering slightly to 0.52 by the most recent quarter. These variations indicate changes in asset utilization efficiency, with a dip occurring amid 2020 and a partial rebound thereafter, although it did not consistently return to the higher levels seen earlier in the period.

Return on assets (ROA) mirrored some aspects of the net profit margin movement. Starting in negative territory around -8% in mid-2019, ROA improved markedly in 2020, peaking above 11% through much of 2021. A decline followed, with ROA dropping to near 3% in early 2022. Afterwards, the metric showed modest recovery and relative stability throughout 2022 and 2023, concluding around 5.7%. This fluctuation corresponds with changes in both profitability and asset efficiency, reflecting periods of financial stress and recovery.

Overall profitability trends
Improvement from losses in 2019 to strong profitability in 2020 and 2021, followed by a dip in early 2022, and then moderate recovery and stabilization through 2023.
Asset utilization
Relatively stable with some decline in 2020, then gradual improvement without fully regaining prior peak levels.
Return on assets
Significant rise from negative values in 2019 to peak profitability in 2020-2021, decreased sharply in early 2022, and stabilized at a moderate level in subsequent quarters.

These observations reflect a period marked by initial financial challenges, a strong recovery phase, some profit margin pressure beginning in 2022, and a subsequent period of operational and financial stabilization.


Four-Component Disaggregation of ROA

DexCom Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 30, 2020 = × × ×
Jun 30, 2020 = × × ×
Mar 31, 2020 = × × ×
Dec 31, 2019 = × × ×
Sep 30, 2019 = × × ×
Jun 30, 2019 = × × ×
Mar 31, 2019 = × × ×

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial data reveals several notable trends over the observed periods. The Tax Burden ratio exhibits significant fluctuation, initially around 0.97 to 0.98, spiking notably above 2.0 in early 2021 before declining steadily below 1.0 through 2023, reaching approximately 0.63 in the last quarter. This pattern suggests a period of increased tax expenses around 2021, followed by improved tax efficiency or adjustments in tax liabilities in subsequent years.

The Interest Burden ratio shows a general upward trend, starting from 0.63 in early 2020 and gradually increasing to nearly 0.99 by late 2023. This upward movement indicates decreasing interest expense relative to earnings before interest and taxes (EBIT), pointing toward improved interest coverage or reduced debt servicing costs over time.

The EBIT Margin percentage displays an initial negative performance near -8.5% to -10% in early 2019 but quickly recovers into positive territory from late 2019 onwards. The margin remains relatively stable between 10% and 17%, with occasional peaks near 17.7% in late 2023. This consistent positive margin reflects an effective control over operating expenses and improving profitability at the EBIT level.

Asset Turnover ratio experiences some volatility, rising from around 0.57 in early 2019 to a peak of 0.65 in early 2020, then declining to a low near 0.45 at the end of 2020. Subsequently, it stabilizes between 0.46 and 0.57 with a dip to 0.47 in late 2023. The fluctuations indicate variations in the efficiency of asset use to generate sales, with some reductions in efficiency during late 2020 but partial recovery afterward.

Return on Assets (ROA) follows a trajectory from negative values in early 2019 to positive figures beginning at around 4% in early 2020, reaching peaks close to 11.7% through 2021. However, ROA declines to single digits in 2022, fluctuating between approximately 3.8% and 6.3%, and remains relatively steady thereafter. This pattern reflects an initial recovery and strong asset profitability, followed by a moderation in returns, possibly related to changing operational factors or asset base expansion.

Tax Burden
Shows a peak in tax impact in early 2021, with improved efficiency or reductions in tax burden following that period.
Interest Burden
Consistent improvement suggesting better management of interest expenses or reduced leverage over the period.
EBIT Margin
Recovering from negative margins in 2019 to stable, positive margins above 10%, indicating strengthened operating profitability.
Asset Turnover
Variable, with a peak in early 2020 and a decline afterward, indicating changing efficiency in asset utilization to generate revenue.
Return on Assets (ROA)
Improves from negative to positive through 2020-2021, then moderates in 2022-2023, reflecting initial gains in asset profitability followed by stabilization at a lower level.

Disaggregation of Net Profit Margin

DexCom Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×
Dec 31, 2019 = × ×
Sep 30, 2019 = × ×
Jun 30, 2019 = × ×
Mar 31, 2019 = × ×

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The analysis of the financial ratios over the observed quarters reveals several noteworthy trends in profitability and burden metrics.

Tax Burden
The tax burden ratio shows an initial stability around 0.97 to 0.98 during early 2020. A significant increase occurs in the first quarter of 2021, peaking above 2.0, indicating a sharp rise in tax obligations relative to pre-tax income during this period. Following this spike, a declining trend is observed from mid-2021 through 2023, with the ratio progressively decreasing to values below 0.7 by the third quarter of 2023, suggesting reduced tax pressure in recent periods.
Interest Burden
The interest burden ratio exhibits a gradual upward trajectory. Starting from approximately 0.63 in early 2020, it steadily increases to nearly 1.0 by late 2023. This upward movement suggests a diminishing impact of interest expenses on earnings before tax, possibly reflecting reduced interest costs or improved interest coverage capacity over time.
EBIT Margin
Operating profitability, as indicated by the EBIT margin, improves significantly over the timeframe. Initial negative margins in 2019 transition to strong positive margins by the end of 2019, peaking around 17.21% by late 2020. Margins remain relatively high through 2021, experience a moderate dip in 2022, and then recover with a solid increase in 2023, reaching nearly 18%. This pattern demonstrates enhanced operational efficiency and profit generation capability after early losses.
Net Profit Margin
The net profit margin also shows a pattern of recovery and growth. Deep negative margins in 2019 improve rapidly to positive double digits by 2020. A notable spike to over 25% occurs in late 2020 and early 2021, followed by a downward adjustment in 2022. Despite some fluctuations, margins stabilize in 2023 above the 10% level, indicating sustained profitability at the bottom line after prior volatility.

Overall, the data indicates a trend of improving profitability at both the operating and net levels, accompanied by a reduction in tax-related financial burden and a diminishing impact of interest expenses. The period includes episodes of volatility, particularly in tax burden and net profit margins, but the general progression is towards stronger financial performance and efficiency.