DexCom Inc. (NASDAQ:DXCM)

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?

DexCom Inc., Profitability Ratios: Reported vs. Adjusted

DexCom Inc., adjusted profitability ratios

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Net Profit Margin
Reported net profit margin	11.73%	6.32%	25.62%	6.85%	-12.32%
Adjusted net profit margin	11.65%	6.25%	25.61%	6.88%	-12.31%
Return on Equity (ROE)
Reported ROE	16.01%	6.87%	27.02%	11.45%	-19.16%
Adjusted ROE	15.90%	6.80%	27.01%	11.50%	-19.15%
Return on Assets (ROA)
Reported ROA	6.33%	3.18%	11.50%	4.22%	-6.63%
Adjusted ROA	6.29%	3.15%	11.50%	4.24%	-6.63%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

A comprehensive evaluation of profitability ratios from 2018 to 2022 reveals a transition from initial operating losses to a volatile but positive profitability trajectory. The most significant surge in performance occurred in 2020, followed by a contraction in 2021 and a subsequent recovery in 2022.

Net Profit Margin: Reported net profit margins shifted from a deficit of -12.32% in 2018 to a peak of 25.62% in 2020. A sharp decline to 6.32% was observed in 2021, before recovering to 11.73% by the end of 2022. The adjusted net profit margin followed an almost identical trajectory, indicating that non-operating adjustments regarding securities had a minimal impact on overall margin performance.
Return on Equity (ROE): The ROE exhibited substantial volatility, moving from -19.16% in 2018 to a high of 27.02% in 2020. This was followed by a decrease to 6.87% in 2021 and a recovery to 16.01% in 2022. The narrow variance between reported and adjusted ROE figures suggests that the return on equity is driven by core operational results rather than mark-to-market fluctuations of available-for-sale securities.
Return on Assets (ROA): Asset utilization efficiency mirrored the broader profitability trends, ascending from -6.63% in 2018 to a maximum of 11.50% in 2020. The ratio subsequently fell to 3.18% in 2021 and rose to 6.33% in 2022. The consistency between reported and adjusted ROA figures further underscores the limited influence of investment valuation adjustments on asset productivity.

Analysis of the variance between reported and adjusted ratios indicates that the impact of mark-to-market available-for-sale securities is immaterial. Throughout the five-year period, the difference between reported and adjusted figures remained consistently low, typically within a few basis points. This confirms that the observed fluctuations in profitability are attributable to operational factors rather than the valuation of the investment portfolio.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss)	341,200)	154,700)	493,600)	101,100)	(127,100)
Revenue	2,909,800)	2,448,500)	1,926,700)	1,476,000)	1,031,600)
Profitability Ratio
Net profit margin¹	11.73%	6.32%	25.62%	6.85%	-12.32%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss)	338,900)	153,000)	493,400)	101,500)	(127,000)
Revenue	2,909,800)	2,448,500)	1,926,700)	1,476,000)	1,031,600)
Profitability Ratio
Adjusted net profit margin²	11.65%	6.25%	25.61%	6.88%	-12.31%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

¹ Net profit margin = 100 × Net income (loss) ÷ Revenue
= 100 × 341,200 ÷ 2,909,800 = 11.73%

² Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Revenue
= 100 × 338,900 ÷ 2,909,800 = 11.65%

The financial performance over the five-year period from 2018 to 2022 is characterized by a transition from net losses to profitability, followed by significant volatility in profit margins. While the company achieved a positive trajectory after 2018, the margins experienced a sharp peak in 2020 before contracting and partially recovering by 2022.

Profitability Transition: A pivot from negative to positive earnings occurred between December 31, 2018, and December 31, 2019. The adjusted net profit margin shifted from -12.31% to 6.88%, corresponding with an adjusted net income increase from a loss of US$127 million to a profit of US$101.5 million.
Peak Efficiency and Subsequent Contraction: A significant expansion in profitability was observed on December 31, 2020, where the adjusted net profit margin reached a period peak of 25.61%, with adjusted net income climbing to US$493.4 million. This peak was followed by a sharp correction on December 31, 2021, as the adjusted net profit margin fell to 6.25% and adjusted net income decreased to US$153 million.
Recovery Phase: An upward trend resumed by December 31, 2022, with the adjusted net profit margin recovering to 11.65%. This recovery is reflected in the adjusted net income, which rose to US$338.9 million, more than doubling the previous year's result.
Comparison of Reported and Adjusted Metrics: A close alignment is observed between reported and adjusted net profit margins throughout the analyzed period. The minimal variance between these two metrics suggests that non-recurring items or non-cash adjustments had a negligible impact on the overall profitability narrative, indicating that operational results are consistently reflected in both reported and adjusted figures.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss)	341,200)	154,700)	493,600)	101,100)	(127,100)
Stockholders’ equity	2,131,800)	2,251,500)	1,826,500)	882,600)	663,300)
Profitability Ratio
ROE¹	16.01%	6.87%	27.02%	11.45%	-19.16%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss)	338,900)	153,000)	493,400)	101,500)	(127,000)
Stockholders’ equity	2,131,800)	2,251,500)	1,826,500)	882,600)	663,300)
Profitability Ratio
Adjusted ROE²	15.90%	6.80%	27.01%	11.50%	-19.15%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

¹ ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × 341,200 ÷ 2,131,800 = 16.01%

² Adjusted ROE = 100 × Adjusted net income (loss) ÷ Stockholders’ equity
= 100 × 338,900 ÷ 2,131,800 = 15.90%

The financial trajectory from 2018 to 2022 reveals a period of significant volatility in profitability and capital efficiency. After an initial phase of losses, a recovery trend emerged, characterized by a peak in performance in 2020, a subsequent correction in 2021, and a partial rebound by the end of 2022.

Net Income Performance: Adjusted net income transitioned from a loss of US$ 127 million in 2018 to a peak of US$ 493.4 million in 2020. This growth was followed by a sharp decline to US$ 153 million in 2021, before recovering to US$ 338.9 million in 2022.
Adjusted Return on Equity (ROE) Analysis: The adjusted ROE mirrored the volatility of net income, moving from -19.15% in 2018 to a high of 27.01% in 2020. A significant contraction occurred in 2021, where the ratio fell to 6.80%, before ascending to 15.90% in 2022. This pattern indicates an inconsistent rate of return on shareholders' equity over the five-year span.
Comparative Analysis of Reported and Adjusted Metrics: A high degree of convergence is observed between reported and adjusted ROE throughout the entire period. The minimal variance between these two figures suggests that non-recurring items or accounting adjustments had a negligible impact on the overall return on equity profile.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?

	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net income (loss)	341,200)	154,700)	493,600)	101,100)	(127,100)
Total assets	5,391,700)	4,863,600)	4,290,500)	2,395,000)	1,916,000)
Profitability Ratio
ROA¹	6.33%	3.18%	11.50%	4.22%	-6.63%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income (loss)	338,900)	153,000)	493,400)	101,500)	(127,000)
Total assets	5,391,700)	4,863,600)	4,290,500)	2,395,000)	1,916,000)
Profitability Ratio
Adjusted ROA²	6.29%	3.15%	11.50%	4.24%	-6.63%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

¹ ROA = 100 × Net income (loss) ÷ Total assets
= 100 × 341,200 ÷ 5,391,700 = 6.33%

² Adjusted ROA = 100 × Adjusted net income (loss) ÷ Total assets
= 100 × 338,900 ÷ 5,391,700 = 6.29%

A significant transition in financial performance occurred between 2018 and 2022, characterized by a shift from initial losses to inconsistent but positive profitability. A notable peak in asset utilization efficiency was reached in 2020, followed by a sharp decline in 2021 and a subsequent recovery in 2022.

Adjusted Net Income Trends: The company shifted from an adjusted net loss of 127 million US dollars in 2018 to a peak adjusted net income of 493.4 million US dollars in 2020. A substantial contraction occurred in 2021, where income fell to 153 million US dollars, before rebounding to 338.9 million US dollars by the end of 2022.
Adjusted Return on Assets (ROA): Asset efficiency mirrored the income trend, moving from a negative ROA of -6.63% in 2018 to a high of 11.50% in 2020. The ratio experienced a significant drop to 3.15% in 2021, indicating a period of reduced effectiveness in generating earnings from the asset base, but improved to 6.29% in 2022.
Comparison of Reported and Adjusted Metrics: A high degree of alignment is observed between reported and adjusted figures across all periods. The minimal variance between reported ROA and adjusted ROA suggests that non-recurring items or accounting adjustments have not significantly distorted the underlying operational efficiency of the company's assets.

AI Ask an analyst for more