Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
DexCom Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to DexCom Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
ROE | = | ROA | × | Financial Leverage | |
---|---|---|---|---|---|
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × | |||
Dec 31, 2019 | = | × | |||
Dec 31, 2018 | = | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Return on Assets (ROA)
- The return on assets exhibited notable fluctuations over the analyzed period. In 2018, ROA was negative at -6.63%, indicating inefficiencies or operational challenges. It improved substantially in 2019 to 4.22%, followed by a peak in 2020 at 11.5%. This was succeeded by a decline in 2021 to 3.18%, before rising again to 6.33% in 2022. Overall, the trend shows recovery from an initial loss position to positive profitability, though with some volatility between years.
- Financial Leverage
- Financial leverage demonstrated a gradual declining trend from 2.89 in 2018 to 2.16 in 2021, suggesting a reduction in the use of debt relative to equity over these years. However, in 2022, leverage increased again to 2.53, indicating a renewed increase in financial obligations or changes in capital structure. This pattern reflects a cautious deleveraging followed by partial reversal.
- Return on Equity (ROE)
- The return on equity showed significant volatility and pronounced improvement over the period. Initially, in 2018, ROE was deeply negative at -19.16%, reflecting poor shareholder returns. This improved dramatically in 2019 to 11.45%, with a peak in 2020 at 27.02%, indicating exceptional profitability relative to equity. After this peak, ROE diminished substantially to 6.87% in 2021, before recovering to 16.01% in 2022. The data reveals a recovery from heavy losses to strong gains, though the performance varied considerably year to year.
Three-Component Disaggregation of ROE
ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × | ||||
Dec 31, 2019 | = | × | × | ||||
Dec 31, 2018 | = | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Net Profit Margin
- The net profit margin exhibited significant volatility over the five-year period. It started with a negative margin of -12.32% in 2018, indicating losses during that year. In 2019, profitability improved substantially to a positive margin of 6.85%, followed by a peak at 25.62% in 2020. Subsequently, the margin declined to 6.32% in 2021 but showed recovery to 11.73% by 2022. This pattern suggests fluctuations in operational efficiency or cost management affecting profitability.
- Asset Turnover
- The asset turnover ratio, indicating how efficiently the company uses its assets to generate revenue, demonstrated some variability. It increased from 0.54 in 2018 to 0.62 in 2019, suggesting improved asset utilization. However, there was a noticeable decline to 0.45 in 2020. The ratio then gradually increased again, reaching 0.5 in 2021 and returning to 0.54 in 2022, showing a partial recovery to earlier levels of asset efficiency.
- Financial Leverage
- Financial leverage steadily decreased from 2.89 in 2018 to 2.16 in 2021, indicating a gradual reduction in the company's reliance on debt financing relative to equity. However, in 2022, there was an increase to 2.53, suggesting a partial reversal or a strategic shift towards higher leverage. Overall, the trend until 2021 points to a conservative financial structure, with a slight change in the last year.
- Return on Equity (ROE)
- The return on equity mirrored trends seen in net profit margin but with amplified changes. Initially, ROE was negative at -19.16% in 2018, reflecting losses. It then surged to 11.45% in 2019 and peaked at 27.02% in 2020, demonstrating a period of strong profitability and efficient use of equity. This was followed by a decrease to 6.87% in 2021, and a recovery to 16.01% in 2022. The fluctuations suggest sensitivity to both operational performance and changes in financial leverage.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Tax Burden
- The tax burden ratio displays significant variability over the observed periods. It increased sharply to 2.19 in 2020, then decreased and stabilized close to 0.87-0.89 in 2021 and 2022, indicating fluctuating tax impacts on net income but recent moderation.
- Interest Burden
- The interest burden ratio fluctuated from 0.63 in 2019 to 0.73 in 2020, reverted to 0.63 in 2021, and sharply increased to 0.95 in 2022. This suggests the company experienced varying interest expenses relative to earnings before interest and taxes (EBIT), with a notable decrease in interest pressure by 2022.
- EBIT Margin
- EBIT margin moved from a negative value (-10.06%) in 2018 to positive margins in subsequent years, peaking at 16.07% in 2020. Although it declined to 11.2% in 2021, it recovered to 14.07% in 2022. This reflects an overall improvement in operating profitability with some volatility.
- Asset Turnover
- Asset turnover ratio showed an increasing trend from 0.54 in 2018 to 0.62 in 2019, followed by a decline to 0.45 in 2020, then a gradual recovery back to 0.54 by 2022. This indicates fluctuating efficiency in using assets to generate revenue, with a return to initial efficiency levels at the end of the period.
- Financial Leverage
- Financial leverage exhibited a steady downward trend from 2.89 in 2018 to a low of 2.16 in 2021, followed by a slight increase to 2.53 in 2022. The trend suggests a reduction in reliance on debt or equity financing relative to assets until 2021, then a moderate return to higher leverage.
- Return on Equity (ROE)
- ROE shifted from a negative -19.16% in 2018 to strong positive levels, peaking at 27.02% in 2020. It decreased substantially to 6.87% in 2021 but rebounded to 16.01% in 2022. This pattern illustrates an overall increase in profitability for shareholders, albeit with notable fluctuations over time.
Two-Component Disaggregation of ROA
ROA | = | Net Profit Margin | × | Asset Turnover | |
---|---|---|---|---|---|
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × | |||
Dec 31, 2019 | = | × | |||
Dec 31, 2018 | = | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Net Profit Margin
- The net profit margin exhibited significant fluctuations over the analyzed period. Initially, there was a negative margin of -12.32% in 2018, indicating a loss. This shifted markedly to a positive margin of 6.85% in 2019, followed by a substantial increase to 25.62% in 2020. Subsequently, the margin decreased sharply to 6.32% in 2021, before experiencing a moderate recovery to 11.73% in 2022. This pattern suggests periods of both substantial profitability and considerable contraction in earnings relative to revenue, with the peak profitability occurring in 2020.
- Asset Turnover
- Asset turnover displayed moderate variability throughout the period. Beginning at 0.54 in 2018, it increased to 0.62 in 2019, indicating improved efficiency in generating revenue from assets. However, a decline followed, dropping to 0.45 in 2020, the lowest point recorded. The ratio then rose progressively to 0.50 in 2021 and 0.54 in 2022, returning to the initial level seen in 2018. Overall, the efficiency in asset utilization experienced a temporary decline around 2020 but recovered in subsequent years.
- Return on Assets (ROA)
- The return on assets mirrored the trends observed in net profit margin and asset turnover to some extent. It started negative at -6.63% in 2018, improved to 4.22% in 2019, and peaked at 11.5% in 2020. Following this peak, ROA dropped to 3.18% in 2021 but rebounded to 6.33% in 2022. The pattern indicates that asset profitability experienced significant improvement through 2020, then faced a decline before partially recovering in the last reported year.
- Overall Analysis
- The data reflects a period marked by volatility in profitability and efficiency metrics. The year 2020 stands out as a peak year with the highest net profit margin and ROA, despite a dip in asset turnover. This could imply that while asset efficiency was reduced, profit generation per asset and revenue margins improved substantially. The subsequent years show a retracement from these peaks with partial recovery by 2022. The fluctuations suggest external or internal factors impacting financial performance, warranting further investigation into operational changes, market conditions, or strategic initiatives implemented around these years.
Four-Component Disaggregation of ROA
ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
---|---|---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | × | |||||
Dec 31, 2021 | = | × | × | × | |||||
Dec 31, 2020 | = | × | × | × | |||||
Dec 31, 2019 | = | × | × | × | |||||
Dec 31, 2018 | = | × | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Tax Burden
- The tax burden ratio shows variability across the observed years. It increased significantly from 0.97 in 2019 to 2.19 in 2020, indicating a higher tax impact on pre-tax income during that year. Following 2020, the ratio decreased steadily, reaching 0.87 by the end of 2022, suggesting a reduced tax burden relative to pre-tax profits in the latest period.
- Interest Burden
- This ratio experienced fluctuations over time. Starting at 0.63 in 2019, it rose to 0.73 in 2020, then returned to the initial level of 0.63 in 2021. In 2022, it climbed markedly to 0.95, indicating that interest expenses had less negative impact on earnings before taxes in the most recent year.
- EBIT Margin
- The EBIT margin demonstrated a notable improvement from a negative value of -10.06% in 2018 to a positive and growing margin in subsequent years. It reached a peak of 16.07% in 2020, dipped to 11.2% in 2021, and then increased again to 14.07% in 2022. This pattern highlights overall strengthening operational profitability with some volatility.
- Asset Turnover
- Asset turnover showed a declining trend after 2019, falling from 0.62 to 0.45 in 2020. It then recovered gradually to 0.50 in 2021 and 0.54 in 2022, roughly returning to the level observed in 2018. This indicates an initial decrease in efficiency in using assets to generate sales, followed by a modest rebound.
- Return on Assets (ROA)
- The ROA exhibited significant variation over the analyzed period. Starting from a negative -6.63% in 2018, it improved to 4.22% in 2019 and further increased substantially to 11.5% in 2020. However, it dropped sharply to 3.18% in 2021 before rising again to 6.33% in 2022. This fluctuation corresponds with the patterns seen in EBIT margin and asset turnover, reflecting variable profitability and asset utilization effectiveness over time.
Disaggregation of Net Profit Margin
Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × | ||||
Dec 31, 2019 | = | × | × | ||||
Dec 31, 2018 | = | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The analysis of the financial ratios over the given periods highlights several notable trends in profitability and expense management.
- Tax Burden Ratio
- This ratio fluctuates significantly between 2019 and 2022. It peaked at 2.19 in 2020 before declining to approximately 0.89 and 0.87 in the subsequent years. The sharp increase in 2020 indicates an unusual effective tax rate relative to pre-tax income during that year, which normalized in later periods, suggesting possible tax credits, adjustments, or changes in tax policy impacting the company’s tax expense.
- Interest Burden Ratio
- The interest burden ratio remained relatively stable from 2019 to 2021, ranging between 0.63 and 0.73, reflecting consistent interest expenses relative to EBIT. However, in 2022, there was a marked increase to 0.95, indicating a substantially lower interest expense or improved EBIT coverage after interest, which may be attributed to reduced borrowing costs or debt levels.
- EBIT Margin (%)
- The EBIT margin demonstrated a strong positive trend starting from a negative margin (-10.06%) in 2018 to double-digit positive margins in the following years. The margin peaked at 16.07% in 2020, then experienced a decline to 11.2% in 2021, followed by a moderate recovery to 14.07% in 2022. This reflects an overall improvement in operating profitability over the analyzed period, with some volatility possibly due to operational challenges or varying sales and expense dynamics.
- Net Profit Margin (%)
- Net profit margin exhibits greater volatility compared to the EBIT margin. From a negative margin of -12.32% in 2018, it improved significantly to 25.62% in 2020, indicating exceptional profitability or unusual gains that year. However, the margin decreased sharply to 6.32% in 2021 before rebounding to 11.73% in 2022. The wide swings suggest fluctuations in non-operating items, tax effects, or other one-off factors impacting the bottom line beyond operating income.
In summary, the company’s operational profitability has generally improved since 2018, despite some fluctuations. The tax burden ratio’s anomaly in 2020 and the increase in interest burden efficiency in 2022 are particularly noteworthy. Net profitability, while trending upwards overall, has been subject to high variability likely influenced by factors beyond core operations.