Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The Return on Equity (ROE) exhibited significant volatility between 2018 and 2022, transitioning from a negative position to a peak in 2020 before experiencing a correction and a subsequent recovery. Analysis of the two-component disaggregation indicates that these fluctuations were predominantly driven by changes in asset productivity and profitability rather than structural shifts in the capital base.
- Return on Equity (ROE)
- ROE moved from -19.16% in 2018 to a peak of 27.02% in 2020. A substantial decline to 6.87% was recorded in 2021, followed by a recovery to 16.01% by the end of 2022. The magnitude of these swings suggests a high sensitivity to operational performance.
- Return on Assets (ROA)
- The trend in ROA closely mirrors the movement of ROE, confirming its role as the primary driver of equity returns. ROA recovered from -6.63% in 2018 to a high of 11.50% in 2020. The subsequent drop to 3.18% in 2021 and the rebound to 6.33% in 2022 indicate that fluctuations in net income relative to total assets were the fundamental cause of the ROE variance.
- Financial Leverage
- A consistent deleveraging trend was observed from 2018 through 2021, as the ratio decreased from 2.89 to 2.16. This reduction in the equity multiplier limited the amplification of ROA during the 2021 downturn. However, a reversal occurred in 2022, with leverage increasing to 2.53, which served to amplify the recovering ROA and contribute to the increase in the final ROE figure.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The Return on Equity (ROE) exhibited significant volatility between 2018 and 2022, transitioning from a negative position of -19.16% to a peak of 27.02% in 2020, before concluding the period at 16.01% in 2022.
- Net Profit Margin
- Profitability acted as the primary catalyst for the fluctuations in ROE. A substantial shift occurred between 2018 and 2020, as the margin moved from -12.32% to a peak of 25.62%. This expansion was followed by a sharp contraction to 6.32% in 2021 and a subsequent recovery to 11.73% in 2022, indicating that bottom-line performance has been the most unstable component of the ROE calculation.
- Asset Turnover
- Operational efficiency remained relatively stable throughout the analyzed timeframe, with the asset turnover ratio oscillating within a narrow range between 0.45 and 0.62. The ratio peaked in 2019 at 0.62 and reached a low of 0.45 in 2020, suggesting that changes in asset utilization played a minimal role in the overall variance of shareholder returns.
- Financial Leverage
- A consistent downward trend in financial leverage was observed from 2018 to 2021, decreasing from 2.89 to 2.16. This suggests a strategic reduction in the use of debt to amplify returns. This trend reversed in 2022, as the leverage ratio increased to 2.53, contributing to the recovery of ROE in the final year of the period.
The DuPont disaggregation indicates that the volatility in ROE was predominantly driven by swings in net profit margins rather than shifts in asset efficiency. While the reduction in financial leverage between 2018 and 2021 limited the amplification of returns, the 2022 increase in both leverage and profit margins combined to drive the upward trajectory of the ROE.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The return on equity (ROE) exhibited significant volatility between 2018 and 2022, transitioning from a negative 19.16% to a peak of 27.02% in 2020, before stabilizing at 16.01% by the end of 2022. This fluctuation is the result of shifting operational margins, varying tax impacts, and changes in financial leverage.
- Operational Profitability and Asset Efficiency
- The EBIT margin showed a sharp recovery, moving from a deficit of -10.06% in 2018 to 11.14% in 2019, peaking at 16.07% in 2020. Although a dip to 11.20% occurred in 2021, the margin recovered to 14.07% in 2022, indicating a sustained improvement in core operating profitability. In contrast, asset turnover remained relatively stable, fluctuating between 0.45 and 0.62, suggesting that ROE growth was driven more by margin expansion than by increased asset productivity.
- Tax and Interest Burdens
- The tax burden ratio experienced a significant anomaly in 2020, rising to 2.19, which contributed heavily to the ROE peak that year. Following this spike, the ratio normalized to 0.87 by 2022. The interest burden demonstrated a general upward trend, improving from 0.63 in 2019 to 0.95 in 2022, which reflects a diminishing impact of interest expenses on the overall net income.
- Financial Leverage
- A general deleveraging trend was observed from 2018 to 2021, with the financial leverage ratio declining from 2.89 to 2.16. This trend reversed in 2022, as leverage increased to 2.53. The reduction in leverage during the early part of the period suggests a strategic shift toward a more conservative capital structure, though the recent increase indicates a renewed reliance on debt or a reduction in equity relative to assets.
Overall, the analysis indicates that the improvement in ROE since 2018 has been primarily underpinned by the transition to positive EBIT margins and a reduced interest burden, while the 2020 peak was an outlier driven by temporary tax effects.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial performance between 2018 and 2022 is characterized by significant volatility in profitability, which serves as the primary driver for the Return on Assets (ROA). While operational efficiency in asset utilization remained relatively stable, the overall return profile was heavily influenced by fluctuations in net margins.
- Net Profit Margin
- A substantial turnaround occurred between 2018 and 2019, with the margin shifting from -12.32% to 6.85%. A peak was reached in 2020 at 25.62%, followed by a sharp contraction to 6.32% in 2021. A subsequent recovery was observed by the end of 2022, with the margin rising to 11.73%.
- Asset Turnover
- Asset utilization demonstrated minimal variance throughout the period. The ratio peaked in 2019 at 0.62 and reached a low of 0.45 in 2020. By 2022, the ratio returned to 0.54, indicating that revenue generation per unit of asset has remained consistent and was not a significant factor in the fluctuations of the overall ROA.
- Return on Assets (ROA)
- The ROA trajectory closely mirrors the movements of the Net Profit Margin. The transition from a negative ROA of -6.63% in 2018 to a peak of 11.50% in 2020 reflects the impact of expanding margins. The subsequent dip to 3.18% in 2021 and the recovery to 6.33% in 2022 confirm that the primary lever for asset returns during this period was profitability rather than improvements in asset efficiency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The Return on Assets (ROA) exhibited significant volatility between 2018 and 2022, transitioning from a negative 6.63% to a positive 6.33%. A peak in performance occurred in 2020, where ROA reached 11.50%, followed by a contraction in 2021 and a partial recovery in 2022. This trajectory suggests a shift from operational losses toward established profitability, though influenced by fluctuating tax and operating efficiencies.
- Operating Profitability (EBIT Margin)
- The EBIT margin served as a primary driver for the recovery in ROA. A substantial shift occurred between 2018 and 2019, moving from a deficit of -10.06% to a positive 11.14%. Profitability peaked in 2020 at 16.07% before stabilizing between 11.20% and 14.07% in the subsequent two years. This indicates a successful transition to a positive operating leverage model.
- Asset Utilization (Asset Turnover)
- Asset turnover remained relatively stable throughout the period, fluctuating within a narrow range between 0.45 and 0.62. A slight decline was observed in 2020, coinciding with the peak in ROA, suggesting that the surge in returns was driven by margin expansion and tax effects rather than increased asset productivity.
- Financial and Tax Burdens
- The interest burden showed an upward trend toward 0.95 by 2022, indicating a reduction in the relative impact of interest expenses on operating income. The tax burden exhibited an anomaly in 2020, rising to 2.19, which acted as a significant multiplier for ROA during that period. Following this peak, the tax burden normalized to 0.87 by 2022.
Overall, the disaggregation of ROA reveals that while asset turnover remained constant, the improvement in return was fundamentally driven by the reversal of operating losses and a strengthening EBIT margin, further amplified by favorable tax conditions in 2020 and a reducing interest burden toward the end of the analyzed period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The analysis of profitability components reveals a significant transition from net losses in 2018 to a volatile but positive net profit margin through 2022. While core operational profitability has stabilized, the net bottom line has been influenced by fluctuations in tax and interest burdens.
- EBIT Margin
- A substantial recovery is observed starting in 2019, moving from a deficit of -10.06% in 2018 to a positive 11.14%. The margin peaked at 16.07% in 2020 before experiencing a dip to 11.20% in 2021 and a subsequent recovery to 14.07% in 2022. This suggests a generally improving trend in core operating efficiency.
- Interest Burden
- The interest burden shows a progressive improvement, rising from 0.63 in 2019 and 2021 to 0.95 by 2022. This upward trend indicates that interest expenses are consuming a smaller portion of operating income over time, reflecting a stronger capacity to service debt.
- Tax Burden
- The tax burden remained relatively stable between 0.87 and 0.97 for most of the period, with a notable exception in 2020 where it spiked to 2.19. This outlier suggests a significant non-recurring tax benefit that disproportionately inflated the net results for that fiscal year.
- Net Profit Margin
- The net profit margin exhibits high volatility, swinging from -12.32% in 2018 to a peak of 25.62% in 2020, followed by a sharp decline to 6.32% in 2021 and a recovery to 11.73% in 2022. The disparity between the EBIT margin and the net profit margin highlights the impact of non-operating items.
The discrepancy between the stability of the EBIT margin and the volatility of the net profit margin is primarily attributable to the tax burden in 2020 and the fluctuating interest burden. The spike in net profitability in 2020 was driven more by tax efficiencies than by operational gains. By 2022, the alignment of an improving interest burden and a recovering EBIT margin contributed to a more sustainable increase in the net profit margin.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?