AI Tokens
Stock Analysis on Net

DexCom Inc. (NASDAQ:DXCM)

This company has been moved to the archive! The financial data has not been updated since October 26, 2023.

Common-Size Income Statement

DexCom Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Revenue 100.00 100.00 100.00 100.00 100.00
Cost of sales -35.28 -31.37 -33.56 -36.89 -35.64
Gross profit 64.72% 68.63% 66.44% 63.11% 64.36%
Research and development -16.64 -21.12 -18.68 -18.53 -19.36
Collaborative research and development fee 0.00 -3.56 0.00 0.00 -21.10
Amortization of intangible assets -0.26 -0.15 -0.13 0.00 0.00
Selling, general and administrative -34.37 -32.95 -32.09 -34.94 -41.95
Operating expenses -51.27% -57.78% -50.90% -53.47% -82.42%
Operating income (loss) 13.44% 10.86% 15.54% 9.64% -18.06%
Interest expense -0.64 -4.10 -4.40 -4.09 -2.20
Loss on extinguishment of debt 0.00 -0.06 -0.31 0.00 0.00
Income (loss) from equity investments 0.01 0.47 0.00 -0.28 7.76
Interest and other income (expense), net 0.62 -0.07 0.84 1.79 0.23
Income (loss) before income taxes 13.43% 7.10% 11.68% 7.06% -12.26%
Income tax (expense) benefit -1.70 -0.78 13.94 -0.21 -0.06
Net income (loss) 11.73% 6.32% 25.62% 6.85% -12.32%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial performance from 2018 to 2022 demonstrates a significant transition from an operating loss position to consistent profitability. The most notable shift occurred between 2018 and 2019, marking a pivot in the corporate cost structure and a substantial improvement in operating efficiency.

Gross Profitability
Gross profit margins remained consistently strong throughout the period, fluctuating between 63.11% and 68.63%. A peak was observed in 2021 at 68.63%, coinciding with the lowest cost of sales at 31.37% of revenue. Despite a slight contraction to 64.72% by 2022, the margin indicates a stable and high-value production model.
Operating Expense Management
A marked reduction in operating expenses is evident after 2018, where total operating expenses represented 82.42% of revenue. This was largely driven by a high collaborative research and development fee of 21.10% in 2018 and elevated selling, general, and administrative (SG&A) expenses of 41.95%. From 2019 onward, SG&A expenses stabilized in the range of 32% to 35%, contributing to a more sustainable operating structure.
Operating Income Trends
The transition from an operating loss of 18.06% in 2018 to positive operating income is a defining trend. Operating income reached a high of 15.54% in 2020 and remained positive through 2022, ending at 13.44%. This suggests that the company successfully scaled its revenue relative to its fixed and variable operating costs.
Net Income and Bottom-Line Volatility
Net income exhibited significant volatility, moving from a loss of 12.32% in 2018 to a peak of 25.62% in 2020. This 2020 spike was primarily influenced by a substantial income tax benefit of 13.94% of revenue rather than purely operational gains. In subsequent years, net income stabilized, reflecting a more normalized relationship between operating profit and tax expenses, ending at 11.73% in 2022.
Non-Operating Items
Interest expenses were most burdensome between 2019 and 2021, averaging approximately 4% of revenue. However, a sharp decline to 0.64% in 2022 indicates a significant reduction in debt servicing costs or a restructuring of liabilities. Additionally, the high income from equity investments seen in 2018 (7.76%) became negligible in later years.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?