Common-Size Income Statement
Paying user area
Try for free
DexCom Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to DexCom Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
An analysis of the financial data reveals the following key trends and patterns across the periods presented:
- Revenue and Cost Structure
- Revenue is consistently represented as 100% across all years, serving as the baseline for proportional analysis. The cost of sales exhibits fluctuations, initially increasing from -35.64% to -36.89% between 2018 and 2019, then decreasing to -31.37% by 2021, before increasing again to -35.28% in 2022. This indicates variability in direct costs relative to revenue during the period.
- Gross Profit
- Gross profit as a percentage of revenue ranges from a low of 63.11% in 2019 to a peak of 68.63% in 2021, indicating a general strength in the company's core profitability, although it contracts to 64.72% in 2022, suggesting some pressure on margins at the gross profit level in that year.
- Research and Development Expenses
- R&D expenses remain significant, ranging between -16.64% and -21.12% of revenue. Notably, there is a dip in 2022 to -16.64%, which may suggest improved cost efficiency or a strategic reduction in expenditure in that area. The presence of a collaborative R&D fee recorded at -21.1% in 2018 and -3.56% in 2021, with absence in other years, indicates episodic collaborative investment efforts impacting overall R&D costs.
- Amortization of Intangible Assets
- This expense is minor but gradually increases over the last three recorded years, from -0.13% to -0.26%, reflecting growing amortization charges relative to revenue, potentially due to acquisitions or intangible asset capitalization.
- Selling, General and Administrative Expenses (SG&A)
- SG&A expenses decline from -41.95% in 2018 to -32.09% in 2020, indicating improved control or cost optimization, but then rise again to -34.37% in 2022, reflecting a partial reversal or increased expenses in these functions.
- Operating Expenses and Operating Income
- Overall operating expenses as a percentage of revenue decreased sharply from -82.42% in 2018 to around -50.90% in 2020, then fluctuated without a clear directional trend, ending at -51.27% in 2022. Operating income demonstrated significant improvement, moving from a loss of -18.06% in 2018 to positive margins above 10% in subsequent years, peaking at 15.54% in 2020, indicating improved operational profitability throughout the period.
- Interest and Other Financial Items
- Interest expense remained a notable cost, fluctuating between -4.40% and -0.64% of revenue, with a marked decline to -0.64% in 2022. Loss on extinguishment of debt, recorded only in 2020 and 2021, was minimal but present, suggesting occasional refinancing activities. Income (loss) from equity investments varied, with a significant positive impact in 2018, a slight negative in 2019, and negligible in other years. Net interest and other income (expense) tended near zero, with minor positive or negative variances.
- Income Before Taxes and Net Income
- Income before income taxes transitioned from a loss of -12.26% in 2018 to positive margins over 7% in most years, reaching a high of 13.43% in 2022. Income tax expense fluctuated notably, with a large tax benefit of 13.94% in 2020 contrasting against typical minor tax expenses in other years. Net income mirrored this pattern, indicating a loss in 2018, profitability in subsequent years with a peak net income margin of 25.62% in 2020, followed by some decline but sustaining positive net margins above 6% through 2022.