Stock Analysis on Net

DexCom Inc. (NASDAQ:DXCM)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 26, 2023.

Common-Size Balance Sheet: Assets

DexCom Inc., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Cash and cash equivalents
Short-term marketable securities
Accounts receivable, net
Inventory
Prepaid expenses
Prepaid inventory
Income tax receivables
Other current assets
Prepaid and other current assets
Current assets
Property and equipment, net
Operating lease right-of-use assets
Goodwill
Intangibles, net
Deferred tax assets
Other assets
Non-current assets
Total assets

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Cash and Cash Equivalents
The proportion of cash and cash equivalents relative to total assets showed a pronounced decline from 59.34% in 2018 to 11.91% in 2022. This indicates a significant reduction in highly liquid assets over the observed period.
Short-term Marketable Securities
Short-term marketable securities as a percentage of total assets increased sharply from 12.97% in 2018 to a peak of 45.39% in 2019, followed by a gradual decrease to 33.64% by 2022. This suggests a strategic shift from cash holdings to short-term investments, though these investments have been moderately reduced in recent years.
Accounts Receivable, Net
The share of accounts receivable remained relatively stable between 2018 and 2022, fluctuating from 11.83% to 13.23%, with a slight dip around 2020. This indicates steady credit sales and collections practices throughout the period.
Inventory
Inventory as a percentage of total assets increased from 3.69% in 2018, peaking at 7.35% in 2021 before declining to 5.69% in 2022. The uptick until 2021 may reflect buildup of stock, possibly anticipating demand or supply constraints, with some normalization afterward.
Prepaid Expenses and Prepaid Inventory
Data on prepaid expenses and prepaid inventory emerged starting in 2021, showing small but increasing proportions: prepaid expenses rose from 0.82% to 0.91%, and prepaid inventory increased notably from 0.25% to 1.26% by 2022. This suggests incremental prepayments, potentially for operational efficiency or supplier arrangements.
Income Tax Receivables
Income tax receivables appeared from 2021 with a modest share of 0.05%, growing to 0.72% in 2022, indicating increasing recoverable tax assets or refunds due.
Other and Prepaid and Other Current Assets
Other current assets remained low, fluctuating slightly but generally below 1%, while the combined category of prepaid and other current assets rose from 0.86% in 2018 to 3.57% in 2022, reflecting an overall increase in miscellaneous current asset items.
Current Assets
The aggregate current assets as a percentage of total assets have declined steadily from 88.7% in 2018 to 68.05% in 2022, indicating a gradual shift away from liquidity and short-term asset dominance towards longer-term or fixed assets.
Property and Equipment, Net
A consistent increase is observed in property and equipment from 9.56% in 2018 to 19.58% in 2022, more than doubling its relative weight. This suggests ongoing capital investment or asset acquisition over the period.
Operating Lease Right-of-Use Assets
This category, reported from 2019 onwards, decreased progressively from 2.99% in 2019 to 1.48% in 2022, implying a reduction in leased asset obligations or a change in leasing strategy.
Goodwill
Goodwill's proportion remained low, decreasing initially from 0.98% in 2018 to 0.45% in 2020, and then stabilizing near 0.50% through 2022. This signals relatively minimal acquisition-related intangible assets.
Intangibles, Net
Intangibles first appear in 2021 at 0.65%, then increase sharply to 3.21% in 2022, indicating an expansion in capitalized intangible assets, possibly due to acquisitions or internal development.
Deferred Tax Assets
Deferred tax assets, starting at 5.04% in 2020, declined slightly to 4.54% in 2021 before rising to 6.33% in 2022. This trend reflects growing future tax benefits realizable by the company.
Other Non-current Assets
Other assets accounted for a minor portion, fluctuating between 0.22% and 0.87%, without a discernible upward or downward trend over the period.
Non-current Assets
Non-current assets as a percentage of total assets show a rising trend, increasing from 11.3% in 2018 to 31.95% in 2022. This shift highlights a strategic movement toward longer-term investments and asset accumulation.
Total Assets
Total assets consistently represent 100% across all years, serving as a normalization base for relative proportions.