Stock Analysis on Net

Axon Enterprise Inc. (NASDAQ:AXON)

This company has been moved to the archive! The financial data has not been updated since May 9, 2023.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Axon Enterprise Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net sales from products 219,389 214,735 210,398 200,051 176,204 145,409 165,803 156,427 140,886 174,116 120,091 98,755 107,288 134,497 96,497 80,391 88,089 89,017 80,923 76,721 80,974
Net sales from services 123,654 121,407 101,356 85,562 80,222 72,169 66,186 62,368 54,133 52,024 46,351 42,504 39,874 37,354 34,340 31,971 27,721 25,774 23,913 22,505 20,241
Net sales 343,043 336,142 311,754 285,613 256,426 217,578 231,989 218,795 195,019 226,140 166,442 141,259 147,162 171,851 130,837 112,362 115,810 114,791 104,836 99,226 101,215
Cost of product sales (107,584) (102,641) (93,724) (87,502) (79,352) (64,845) (71,336) (65,301) (58,616) (73,624) (57,798) (43,825) (48,884) (70,418) (42,445) (38,220) (39,600) (42,863) (32,953) (31,087) (32,434)
Cost of service sales (31,357) (27,822) (24,773) (24,148) (21,335) (17,672) (16,086) (15,565) (13,050) (11,210) (10,404) (9,257) (9,670) (8,793) (8,223) (8,582) (7,293) (6,582) (6,250) (4,996) (4,320)
Cost of sales (138,941) (130,463) (118,497) (111,650) (100,687) (82,517) (87,422) (80,866) (71,666) (84,834) (68,202) (53,082) (58,554) (79,211) (50,668) (46,802) (46,893) (49,445) (39,203) (36,083) (36,754)
Gross margin 204,102 205,679 193,257 173,963 155,739 135,061 144,567 137,929 123,353 141,306 98,240 88,177 88,608 92,640 80,169 65,560 68,917 65,346 65,633 63,143 64,461
Sales, general and administrative (116,567) (114,418) (102,023) (95,005) (90,129) (111,453) (99,295) (177,662) (126,597) (97,523) (74,443) (72,293) (63,027) (78,281) (48,424) (43,362) (42,892) (42,099) (39,685) (39,343) (35,759)
Research and development (70,927) (68,720) (59,127) (57,547) (48,416) (50,674) (42,382) (53,952) (47,018) (38,008) (29,246) (29,560) (26,381) (28,745) (25,129) (23,493) (23,354) (21,254) (21,982) (18,501) (15,119)
Operating expenses (187,494) (183,138) (161,150) (152,552) (138,545) (162,127) (141,677) (231,614) (173,615) (135,531) (103,689) (101,853) (89,408) (107,026) (73,553) (66,855) (66,246) (63,353) (61,667) (57,844) (50,878)
Income (loss) from operations 16,608 22,541 32,107 21,411 17,194 (27,066) 2,890 (93,685) (50,262) 5,775 (5,449) (13,676) (800) (14,386) 6,616 (1,295) 2,671 1,993 3,966 5,299 13,583
Interest and other income (expense), net 25,276 12,189 (11,249) 47,026 55,299 (10,148) (5,530) 41,841 585 3,265 2,040 1,613 941 2,486 1,820 1,845 2,313 1,021 1,274 (295) 1,263
Income (loss) before (provision for) benefit from income taxes 41,884 34,730 20,858 68,437 72,493 (37,214) (2,640) (51,844) (49,677) 9,040 (3,409) (12,063) 141 (11,900) 8,436 550 4,984 3,014 5,240 5,004 14,846
(Provision for) benefit from income taxes 3,255 (5,555) (8,727) (17,475) (17,622) 23,706 51,164 4,727 1,760 16,794 2,536 (18,696) 3,933 (479) (2,332) 188 1,435 (931) 471 3,481 (1,920)
Net income (loss) 45,139 29,175 12,131 50,962 54,871 (13,508) 48,524 (47,117) (47,917) 25,834 (873) (30,759) 4,074 (12,379) 6,104 738 6,419 2,083 5,711 8,485 12,926

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Net Sales Trends
Net sales showed a generally upward trend from 2018 through early 2023, increasing from approximately $101 million in Q1 2018 to over $343 million in Q1 2023. Both product and service revenues grew over this period, with product sales exhibiting some volatility but an overall growth trajectory. Service sales increased steadily and more consistently, particularly accelerating from 2020 onwards, indicating an expansion in the service segment relative to products.
Cost of Sales and Gross Margin
The cost of sales rose in parallel with net sales, climbing from about $36.7 million in Q1 2018 to nearly $139 million by Q1 2023. Notably, the cost of product sales experienced a sharp increase in late 2019, correlating with a large increase in product revenue during that period. Despite rising costs, gross margin maintained a growing trend, moving from roughly $64.5 million in Q1 2018 to a peak of about $205.7 million in Q4 2022, although it slightly decreased in Q1 2023. This reflects an overall improvement in profitability at the gross level, supported by the company's ability to manage cost increases relative to sales growth.
Operating Expenses
Operating expenses also rose markedly over the period, from around $50.9 million in Q1 2018 to over $187 million by Q1 2023. Both sales, general and administrative (SG&A) and research and development (R&D) costs increased significantly. SG&A expenses were particularly volatile, with a sharp spike occurring in late 2019 and again in mid-2021, before moderating somewhat. R&D spending showed a steady increase, reflecting ongoing investment in innovation. The rising operating expense trend suggests an intensified investment in growth-related activities but also pressure on operating profitability.
Operating Income and Profitability
Operating income displayed considerable fluctuations, with several periods of losses interspersed with gains. After small positive results in early periods, operating income turned negative in Q4 2019 and Q2 2020 but improved in some intervals thereafter, reaching highs above $32 million in Q3 2022. Profitability at the operating level appears inconsistent, reflecting the impact of rising operating expenses and cost volatility, despite growing revenues.
Interest and Other Income (Expense), Net
This item fluctuated throughout the analyzed period, with several quarters showing positive net income from interest and other sources, especially from mid-2021 forward when it spiked significantly. This suggests occasional gains or other income sources impacting overall profitability positively during certain periods, offsetting operating losses in some cases.
Income Before Taxes and Tax Provision
Income before provision for income taxes exhibited volatility similar to operating income, ranging from gains to losses across quarters. The tax provision was generally positive but varied widely, with some quarters showing tax benefits and others tax expenses. The interaction between pre-tax income and tax provisions contributed to net income variability throughout the period.
Net Income
Net income fluctuated considerably, with periods of loss such as in Q4 2019 and Q2 2020, and periods of strong profitability, notably from mid-2021 onward. The most notable turnaround occurred between late 2020 and 2021, where net income swung from negative values to significantly positive, reaching approximately $45 million by Q1 2023. This demonstrates improved overall profitability resilience despite prior volatility.
Summary
Overall, the data reveals a company experiencing strong revenue growth, particularly in services, alongside rising costs and expenses. Profitability shows a volatile pattern, influenced by fluctuating operating costs and occasional non-operating income. The increasing research and development and SG&A expenses suggest sustained investment in growth and innovation, while the notable improvement in net income post-2020 indicates successful adjustments or market improvements supporting financial performance. Continued focus on managing operating expenses relative to revenue growth will be key to maintaining and advancing profitability.