Stock Analysis on Net
Stock Analysis on Net

Axon Enterprise Inc. (NASDAQ:AXON)

This company has been moved to the archive! The financial data has not been updated since May 9, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Axon Enterprise Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Accounts payable 59,918 32,220 24,142 25,874 15,164
Accrued salaries, benefits and bonus 97,882 62,425 36,892 24,737 19,063
Accrued professional, consulting and lobbying fees 3,861 7,152 3,055 3,235 4,894
Accrued warranty expense 811 2,822 769 1,476 898
Accrued income and other taxes 13,559 3,736 3,848 3,362 4,167
Accrued inventory in transit 10,548 9,945 4,597 4,156 —
Other accrued expenses 29,273 17,627 10,682 8,035 12,070
Accrued liabilities 155,934 103,707 59,843 45,001 41,092
Current portion of deferred revenue 360,037 265,591 163,959 117,864 107,016
Customer deposits 20,399 10,463 2,956 2,974 2,702
Other current liabilities 6,358 6,540 5,431 3,853 37
Current liabilities 602,646 418,521 256,331 195,566 166,011
Deferred revenue, net of current portion 248,003 185,721 111,222 87,936 74,417
Liability for unrecognized tax benefits 10,745 3,797 4,503 3,832 2,849
Long-term deferred compensation 6,285 5,679 4,732 3,936 3,235
Deferred tax liability, net 1 811 649 354 —
Long-term operating lease liabilities 37,143 20,439 18,952 6,792 —
Convertible notes, net 673,967 — — — —
Other long-term liabilities 4,613 5,393 8,379 3,728 5,704
Long-term liabilities 980,757 221,840 148,437 106,578 86,205
Total liabilities 1,583,403 640,361 404,768 302,144 252,216
Preferred stock, $0.00001 par value; no shares issued and outstanding — — — — —
Common stock, $0.00001 par value 1 1 1 1 1
Additional paid-in capital 1,174,594 1,095,229 962,159 528,272 453,400
Treasury stock at cost (155,947) (155,947) (155,947) (155,947) (155,947)
Retained earnings 257,022 109,883 169,901 172,265 171,383
Accumulated other comprehensive income (loss) (7,179) (1,317) 141 (1,096) (1,513)
Stockholders’ equity 1,268,491 1,047,849 976,255 543,495 467,324
Total liabilities and stockholders’ equity 2,851,894 1,688,210 1,381,023 845,639 719,540

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The balance sheet demonstrates a period of aggressive expansion and a significant shift in the capital structure between 2018 and 2022. Total liabilities and stockholders' equity grew from 719.5 million US dollars to 2.85 billion US dollars, reflecting a substantial increase in the scale of operations and financing activities.

Current Liabilities Trends
Current liabilities experienced steady growth, rising from 166.0 million US dollars in 2018 to 602.6 million US dollars in 2022. A primary driver of this increase is the current portion of deferred revenue, which expanded from 107.0 million US dollars to 360.0 million US dollars. This trend suggests a significant increase in advance payments from customers, typically associated with the growth of subscription-based services or long-term contracts. Additionally, accrued salaries, benefits, and bonuses grew fivefold over the period, reaching 97.9 million US dollars, which indicates a substantial expansion of the workforce.
Long-Term Liability and Debt Profile
Long-term liabilities remained relatively stable until 2022, at which point they surged from 221.8 million US dollars to 980.8 million US dollars. This spike is almost entirely attributable to the issuance of convertible notes totaling 674.0 million US dollars in 2022. Furthermore, the net deferred revenue, net of the current portion, grew from 74.4 million US dollars to 248.0 million US dollars, further reinforcing the trend of increasing long-term contractual obligations to customers.
Stockholders' Equity Evolution
Total stockholders' equity increased from 467.3 million US dollars in 2018 to 1.27 billion US dollars in 2022. The growth was primarily driven by additional paid-in capital, which rose from 453.4 million US dollars to 1.17 billion US dollars, indicating significant capital raises through equity issuance. Retained earnings showed some volatility, decreasing in 2021 before recovering to 257.0 million US dollars by 2022. Treasury stock remained constant at a cost of 155.9 million US dollars throughout the analyzed period.
Overall Solvency and Capital Structure
The total liability-to-equity ratio shifted markedly in 2022. For much of the period, equity exceeded total liabilities; however, by the end of 2022, total liabilities reached 1.58 billion US dollars, surpassing total stockholders' equity of 1.27 billion US dollars. This change in the leverage profile is a direct result of the introduction of convertible notes, moving the organization toward a more leveraged capital structure to support its growth trajectory.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?