Stock Analysis on Net
Stock Analysis on Net

Axon Enterprise Inc. (NASDAQ:AXON)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 9, 2023.

Common-Size Income Statement

Paying user area

Try for free

Axon Enterprise Inc. pages available for free this week:

The data is hidden behind: . Unhide it.

Get access

This is a one-time payment. There is no automatic renewal.

We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Axon Enterprise Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net sales from products
Net sales from services
Net sales
Cost of product sales
Cost of service sales
Cost of sales
Gross margin
Sales, general and administrative
Research and development
Operating expenses
Income (loss) from operations
Interest expense
Investment interest income
Other income, net
Interest and other income, net
Income (loss) before (provision) benefit for income taxes
(Provision) benefit for income taxes
Net income (loss)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Net sales composition
Net sales from products showed a consistent downward trend, decreasing from 78% in 2018 to 67.35% in 2022. Conversely, net sales from services increased steadily over the same period, rising from 22% to 32.65%. This indicates a shift in the company's revenue structure with services gaining a larger share of total net sales.
Cost structure
The cost of product sales fluctuated but generally trended downward, moving from 33.17% in 2018 to 30.52% in 2022. The cost of service sales showed an upward trend, increasing from 5.27% to 8.24%. Overall, total cost of sales decreased from 42.12% in 2019 to 38.77% in 2022 after a peak in 2019.
Gross margin
Gross margin demonstrated variability, starting at 61.56% in 2018, declining to a low of 57.88% in 2019, then recovering to approximately 61% in subsequent years, finishing at 61.23% in 2022. This stability after 2019 suggests effective cost management despite changes in sales composition.
Operating expenses
Operating expenses as a percentage of net sales showed significant fluctuations. Sales, general and administrative expenses increased sharply from 37.35% in 2018 to a peak of 59.65% in 2021 before dropping to 33.75% in 2022. Research and development expenses remained relatively stable, ranging between 18.09% and 22.47%, peaking in 2021. Total operating expenses peaked dramatically in 2021 at 82.12% before decreasing to 53.4% in 2022, indicating a one-time increase or strategic investment that was later scaled back.
Profitability
Income (loss) from operations showed variability reflective of operating expense changes. Starting positive at 5.91% in 2018, it turned negative from 2019 through 2021, reaching a low of -19.47% in 2021, then rebounded strongly to 7.84% in 2022. Net income followed a similar pattern, declining from 6.95% in 2018 to negative in 2020 and 2021, then recovering to 12.37% in 2022. Income before taxes also reflected this volatility, falling significantly in 2021 but rebounding sharply in 2022.
Interest and other income
Interest expense remained minimal and fairly constant throughout the period. Investment interest income peaked early in 2019 at 1.33% before declining. Other income, net, increased markedly from 0.08% in 2018 to 8.32% in 2022, contributing positively to total interest and other income, which rose correspondingly to 8.68% in 2022, supporting improved profitability.
Income tax effects
Income tax provision and benefits fluctuated, with notable tax benefits in 2021 amounting to 9.42% of net sales, contrasting with a tax provision of -4.15% in 2022. These fluctuations influenced net income trends, particularly the recovery seen in 2022 despite increased tax provision.
Summary
The data reveals a strategic shift favoring services over product sales with improving cost efficiency in products but higher costs in services. The company experienced a period of elevated operating expenses and negative profitability around 2020-2021, followed by a significant recovery in 2022 driven by reduced operating expenses and increased other income. Overall, the company demonstrated resilience and adaptive cost management contributing to restored profitability by 2022.