Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Paying user area
Try for free
Axon Enterprise Inc. pages available for free this week:
- Cash Flow Statement
- Common-Size Balance Sheet: Assets
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Selected Financial Data since 2005
- Return on Equity (ROE) since 2005
- Current Ratio since 2005
- Debt to Equity since 2005
- Total Asset Turnover since 2005
- Price to Operating Profit (P/OP) since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Axon Enterprise Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Liabilities
-
Overall, total liabilities as a percentage of total liabilities and stockholders’ equity increased significantly from 35.05% in 2018 to 55.52% in 2022, indicating a rising reliance on liabilities for financing.
Current liabilities showed fluctuations, decreasing from 23.07% in 2018 to 18.56% in 2020, then peaking at 24.79% in 2021 before declining to 21.13% in 2022. This suggests variability in short-term obligations over the period.
Long-term liabilities remained relatively stable between 2018 and 2021 (about 11.98% to 13.14%), followed by a sharp increase to 34.39% in 2022, largely driven by the introduction of convertible notes at 23.63% of total liabilities and equity, highlighting new long-term debt issuance.
Among accrued liabilities, most individual categories displayed minor fluctuations without clear trends. For example, accrued salaries, benefits, and bonuses remained mostly within 2.65% to 3.7%, while accrued warranty expense stayed low and erratic.
Current portion of deferred revenue showed a decline overall, from 14.87% in 2018 to 12.62% in 2022, though with a peak at 15.73% in 2021, indicating changes in the timing or recognition of revenue.
Other specific liabilities such as accrued professional fees and accrued income taxes decreased over time but ended with slight increases or fluctuations.
- Stockholders’ Equity
-
Stockholders’ equity as a percentage of total liabilities and stockholders’ equity decreased steadily from 64.95% in 2018 to 44.48% in 2022, reflecting the relative growth in liabilities.
Additional paid-in capital declined notably from 69.67% in 2020 to 41.19% in 2022, suggesting less reliance on equity financing or possible share repurchases or capital structure changes.
Treasury stock at cost showed a consistent reduction in negative percentage terms, moving from -21.67% in 2018 to -5.47% in 2022, implying a decrease in treasury stock holdings relative to total financing components.
Retained earnings decreased notably from 23.82% in 2018 to a low of 6.51% in 2021, before a slight recovery to 9.01% in 2022, indicating fluctuations in accumulated profits retained within the company.
Accumulated other comprehensive income (loss) remained minimal and mostly negative, showing no significant impact on total equity.
- Summary of Trends
-
The data reveals a shift in the capital structure over the five-year period, with increasing reliance on liabilities, particularly long-term debt in 2022 driven by convertible notes, and a corresponding decline in stockholders’ equity ratios.
Current liabilities exhibited some volatility but remained a significant proportion of total financing, while individual accrued liabilities showed limited systematic change.
The decline in additional paid-in capital along with decreasing treasury stock suggests changes in equity-related activities, possibly affecting the ownership structure.
Retained earnings’ downward trend points to either reduced profitability retention or increased distributions in the years prior to 2022, with some recuperation in the last reported year.