Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial results from 2018 to 2022 exhibit significant volatility in net income, characterized by a transition from modest profitability to a substantial loss in 2021, followed by a sharp recovery in 2022.
- Consistency of Net Income Figures (2018-2020)
- During the period from 2018 through 2020, reported net income and adjusted net income were identical. This indicates that mark-to-market adjustments for available-for-sale securities had no material impact on the financial results during these three fiscal years.
- Emergence of Mark-to-Market Divergence (2021)
- A discrepancy between reported and adjusted figures first appeared in 2021. The reported loss of 60,018 thousand US dollars was adjusted to a larger loss of 60,225 thousand US dollars. This variance of 207 thousand US dollars suggests that a modest unrealized gain from available-for-sale securities was excluded to arrive at the adjusted net income figure.
- Analysis of Adjustment Magnitude (2022)
- In 2022, the gap between reported and adjusted net income widened. Reported net income of 147,139 thousand US dollars was adjusted downward to 146,095 thousand US dollars. The adjustment of 1,044 thousand US dollars indicates that unrealized gains from the mark-to-market valuation of available-for-sale securities provided a positive contribution to the reported net income, which was subsequently removed for adjusted reporting purposes.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Axon Enterprise Inc., Profitability Ratios: Reported vs. Adjusted
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial performance between 2018 and 2022 is characterized by a significant period of volatility, marked by a steady decline in profitability reaching a trough in 2021, followed by a sharp recovery in 2022. All measured profitability ratios exhibit a strong positive correlation, moving in tandem across the observed timeframe.
- Net Profit Margin Trends
- A substantial contraction in net profit margins occurred between 2018 and 2021. The reported net profit margin fell from 6.95% in 2018 to a low of -6.95% in 2021. However, 2022 saw a significant reversal, with the margin increasing to 12.37%, the highest level recorded in the five-year period.
- Return on Equity (ROE) and Return on Assets (ROA)
- Return metrics mirrored the trend of the net profit margins. ROE declined from 6.25% in 2018 to -5.73% in 2021 before rebounding to 11.60% in 2022. Similarly, ROA decreased from 4.06% in 2018 to -3.56% in 2021, subsequently recovering to 5.16% in 2022. The consistent movement across these ratios indicates that the volatility was driven by bottom-line earnings rather than significant changes in asset or equity structures.
- Impact of Mark-to-Market Adjustments
- The variance between reported and adjusted ratios is minimal throughout the analyzed period. For the first three years, reported and adjusted figures were identical. Divergence only became apparent in 2021 and 2022, where the differences remained marginal (e.g., a 0.09% difference in reported versus adjusted net profit margin in 2022). This suggests that mark-to-market valuations of available-for-sale securities had a negligible impact on the overall profitability and return profiles of the organization.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
2022 Calculations
1 Net profit margin = 100 × Net income (loss) ÷ Net sales
= 100 × 147,139 ÷ 1,189,935 = 12.37%
2 Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Net sales
= 100 × 146,095 ÷ 1,189,935 = 12.28%
The financial performance from 2018 through 2022 is characterized by significant volatility in profitability, shifting from moderate gains to substantial losses before achieving a sharp recovery in the final year.
- Adjusted Net Profit Margin Trend
- A downward trajectory is observed from 2018 to 2021. The adjusted net profit margin declined from 6.95% in 2018 to 0.17% in 2019, before entering negative territory in 2020 at -0.25% and reaching a trough of -6.98% in 2021. This trend was abruptly reversed in 2022, with the margin expanding to 12.28%, representing the highest profitability level within the analyzed period.
- Net Income Performance
- The adjusted net income figures mirror the margin trends, beginning at US$ 29.2 million in 2018 and declining to a net loss of US$ 60.2 million by 2021. The subsequent recovery in 2022 resulted in an adjusted net income of US$ 146.1 million, indicating a significant reversal of the previous three-year decline.
- Comparison of Reported and Adjusted Metrics
- A high degree of correlation exists between reported and adjusted financial metrics. The variance between the reported net profit margin and the adjusted net profit margin remained negligible throughout the five-year span, suggesting that non-recurring items or specific accounting adjustments did not materially distort the underlying profitability of the operations.
The transition from a negative margin of -6.98% in 2021 to a positive 12.28% in 2022 denotes a substantial improvement in operational efficiency or a significant increase in high-margin revenue realization.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
2022 Calculations
1 ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × 147,139 ÷ 1,268,491 = 11.60%
2 Adjusted ROE = 100 × Adjusted net income (loss) ÷ Stockholders’ equity
= 100 × 146,095 ÷ 1,268,491 = 11.52%
The financial performance from 2018 to 2022 is characterized by a period of declining profitability and negative returns, followed by a substantial recovery in the final year. Adjusted net income and the corresponding adjusted return on equity (ROE) closely mirror reported figures, indicating that non-recurring items had a minimal impact on the overall equity return profile during this period.
- Net Income Trajectory
- Adjusted net income experienced a sharp decline from 29.2 million US dollars in 2018 to 882 thousand US dollars in 2019. This downward trend continued into 2020 and 2021, with the latter recording the most significant loss of 60.2 million US dollars. A strong reversal occurred in 2022, as adjusted net income surged to 146.1 million US dollars.
- Adjusted ROE Volatility
- The adjusted ROE followed the trend of net income, starting at 6.25% in 2018 and eroding to 0.16% in 2019. The metric entered negative territory in 2020 (-0.18%) and reached a five-year low of -5.75% in 2021. In 2022, the adjusted ROE rebounded significantly to 11.52%, marking the highest return on equity within the observed timeframe.
- Reported versus Adjusted Performance
- A consistent correlation is observed between reported and adjusted ROE across all analyzed years. The variance between the two metrics remained negligible, suggesting that the adjustments applied to net income did not materially alter the interpretation of the company's return on equity.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
2022 Calculations
1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × 147,139 ÷ 2,851,894 = 5.16%
2 Adjusted ROA = 100 × Adjusted net income (loss) ÷ Total assets
= 100 × 146,095 ÷ 2,851,894 = 5.12%
The financial performance from 2018 to 2022 is characterized by significant volatility in profitability and asset efficiency. A period of contraction and subsequent losses between 2019 and 2021 was followed by a sharp recovery in 2022, marking a substantial increase in both net income and the return on assets.
- Net Income Trajectory
- A downward trend in profitability is observed from 2018 to 2021. Adjusted net income declined from US$29.2 million in 2018 to US$882 thousand in 2019, before shifting to negative values in 2020 (US$ -1.7 million) and reaching a trough in 2021 with a loss of US$60.2 million. This trend reversed abruptly in 2022, with adjusted net income surging to US$146.1 million.
- Adjusted Return on Assets (ROA) Analysis
- The Adjusted ROA closely tracks the net income fluctuations, indicating a direct relationship between bottom-line results and asset productivity. The ratio fell from 4.06% in 2018 to 0.10% in 2019, entering negative territory in 2020 (-0.12%) and hitting a minimum of -3.57% in 2021. The recovery in 2022 saw the Adjusted ROA climb to 5.12%, the highest efficiency level recorded during the analyzed period.
- Comparison of Reported and Adjusted Metrics
- The variance between reported and adjusted figures remains minimal across all metrics and timeframes. The near-identical values for Reported ROA and Adjusted ROA suggest that non-recurring items or accounting adjustments had an insignificant impact on the company's overall asset return performance.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?