Stock Analysis on Net

Amazon.com Inc. (NASDAQ:AMZN)

Income Statement 

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Amazon.com Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net product sales 296,266 272,311 255,887 242,901 241,787
Net service sales 420,658 365,648 318,898 271,082 228,035
Net sales 716,924 637,959 574,785 513,983 469,822
Cost of sales (356,414) (326,288) (304,739) (288,831) (272,344)
Gross profit 360,510 311,671 270,046 225,152 197,478
Fulfillment (109,074) (98,505) (90,619) (84,299) (75,111)
Technology and infrastructure (108,521) (88,544) (85,622) (73,213) (56,052)
Sales and marketing (47,129) (43,907) (44,370) (42,238) (32,551)
General and administrative (11,172) (11,359) (11,816) (11,891) (8,823)
Other operating income (expense), net (4,639) (763) (767) (1,263) (62)
Operating income 79,975 68,593 36,852 12,248 24,879
Interest income 4,381 4,677 2,949 989 448
Interest expense (2,274) (2,406) (3,182) (2,367) (1,809)
Marketable equity securities valuation gains (losses), net 1,439 (1,278) 984 (13,870) 11,526
Equity warrant valuation gains (losses), net 553 (192) 26 (2,132) 1,315
Reclassification adjustments for gains (losses) on available-for-sale debt securities, net 5,600 (7) (65)
Upward adjustments relating to equity investments in private companies 7,709 49 40 76 1,866
Foreign currency gains (losses), net 19 (408) 65 (340) (55)
Other, net (91) (414) (112) (540) (19)
Other income (expense), net 15,229 (2,250) 938 (16,806) 14,633
Non-operating income (expense) 17,336 21 705 (18,184) 13,272
Income (loss) before income taxes 97,311 68,614 37,557 (5,936) 38,151
(Provision) benefit for income taxes (19,087) (9,265) (7,120) 3,217 (4,791)
Equity-method investment activity, net of tax (554) (101) (12) (3) 4
Net income (loss) 77,670 59,248 30,425 (2,722) 33,364

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance presented demonstrates significant fluctuations and overall growth over the five-year period. Net sales experienced consistent year-over-year increases, while profitability exhibited more volatility. A detailed examination of key income statement items reveals underlying trends in revenue composition, cost management, and non-operating factors influencing net income.

Revenue Growth
Net product sales show a steady, albeit moderating, growth rate, increasing from US$241,787 million to US$296,266 million. However, the most substantial growth is observed in net service sales, which more than doubled from US$228,035 million to US$420,658 million. This indicates a strategic shift towards, and increasing reliance on, service offerings. Consequently, net sales as a whole demonstrate robust growth, rising from US$469,822 million to US$716,924 million.
Profitability Analysis
Gross profit increased consistently, mirroring the growth in net sales, moving from US$197,478 million to US$360,510 million. However, operating income experienced considerable volatility. A substantial decline occurred between 2021 and 2022, followed by a strong recovery and continued growth in subsequent years, reaching US$79,975 million in 2025. This fluctuation is likely attributable to changes in operating expenses, particularly fulfillment, technology and infrastructure, and other operating items.
Fulfillment and technology and infrastructure costs have consistently increased year-over-year, representing a growing proportion of net sales. While sales and marketing expenses remained relatively stable between 2022 and 2024, they are projected to increase in 2025. General and administrative expenses remained relatively consistent throughout the period.
Non-Operating Items
Non-operating income (expense) significantly impacted overall profitability. 2022 experienced a substantial non-operating loss of US$-18,184 million, largely driven by losses on marketable equity securities. Subsequent years saw more moderate fluctuations, with a significant gain in 2025. The impact of marketable equity securities valuation gains (losses) is particularly noteworthy, contributing to substantial swings in other income (expense), net.
Interest income increased steadily, while interest expense remained relatively stable. Upward adjustments relating to equity investments in private companies also contributed positively to other income (expense), net, particularly in 2025.
Net Income
Net income mirrored the volatility observed in operating and non-operating items. A significant decline was recorded in 2022, followed by a strong recovery and consistent growth in subsequent years, culminating in US$77,670 million in 2025. The provision (benefit) for income taxes also fluctuated considerably, impacting the final net income figure.

In summary, the company demonstrated strong revenue growth, particularly in its service segment. Profitability experienced volatility due to fluctuations in operating expenses and significant impacts from non-operating items, specifically related to marketable equity securities. Despite these fluctuations, net income ultimately exhibited a positive trend over the five-year period.

AI Ask an analyst for more