Stock Analysis on Net

Abiomed Inc. (NASDAQ:ABMD)

This company has been moved to the archive! The financial data has not been updated since November 3, 2022.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Abiomed Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2022 17.32% = 15.72% × 1.10
Jun 30, 2022 14.16% = 12.77% × 1.11
Mar 31, 2022 9.08% = 8.16% × 1.11
Dec 31, 2021 9.28% = 8.35% × 1.11
Sep 30, 2021 10.77% = 9.75% × 1.11
Jun 30, 2021 11.81% = 10.59% × 1.12
Mar 31, 2021 16.96% = 15.09% × 1.12
Dec 31, 2020 15.89% = 14.03% × 1.13
Sep 30, 2020 17.58% = 15.65% × 1.12
Jun 30, 2020 14.40% = 12.70% × 1.13
Mar 31, 2020 19.05% = 16.69% × 1.14
Dec 31, 2019 23.42% = 20.49% × 1.14
Sep 30, 2019 22.27% = 19.64% × 1.13
Jun 30, 2019 25.72% = 22.92% × 1.12
Mar 31, 2019 27.65% = 24.57% × 1.13
Dec 31, 2018 26.06% = 23.18% × 1.12
Sep 30, 2018 24.02% = 21.47% × 1.12
Jun 30, 2018 22.79% = 20.30% × 1.12
Mar 31, 2018 16.27% = 14.26% × 1.14
Dec 31, 2017 14.26% = 12.54% × 1.14
Sep 30, 2017 15.24% = 13.27% × 1.15
Jun 30, 2017 13.51% = 11.74% × 1.15
Mar 31, 2017 11.53% = 9.47% × 1.22
Dec 31, 2016 = × 1.20
Sep 30, 2016 = × 1.19
Jun 30, 2016 = × 1.14

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-K (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-K (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-K (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30).


The Return on Assets (ROA) demonstrates an overall upward trend from mid-2016 through the end of 2019, increasing from approximately 9.47% to a peak of 24.57% in March 2019. This indicates improving efficiency in utilizing assets to generate earnings during this period. Subsequently, from early 2020 onwards, ROA exhibits a declining pattern, falling to a low of around 8.16% by mid-2022 before showing some recovery towards the latter quarters, reaching approximately 15.72%. This fluctuation suggests a period of reduced asset efficiency in recent years followed by signs of improvement.

Financial Leverage remains relatively stable throughout the period analyzed, maintaining a narrow range approximately between 1.10 and 1.22. This constancy indicates that the company has managed its debt levels prudently without significant fluctuations in leverage, suggesting a consistent capital structure approach.

The Return on Equity (ROE) follows a trajectory somewhat similar to ROA, with values rising from roughly 11.53% in mid-2016 to a peak of 27.65% in March 2019. This growth suggests increasing profitability relative to shareholders' equity up to this point. After peak performance, ROE declines steadily through 2020 and 2021, reaching lows near 9.08% in early 2022. Notably, there is an uptick in the most recent quarters, rising back to about 17.32% by late 2022, indicating a partial recovery in shareholder returns.

In summary, the data indicate strong profitability and efficient asset utilization up to early 2019, followed by a period of weakening financial performance through 2021 and into mid-2022. The stable financial leverage suggests that the changes in returns are not attributable to increased debt but rather operational or market factors affecting profitability and asset use. The recent recoveries in both ROA and ROE may reflect successful strategic adjustments or improvements in market conditions.


Three-Component Disaggregation of ROE

Abiomed Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2022 17.32% = 24.84% × 0.63 × 1.10
Jun 30, 2022 14.16% = 20.60% × 0.62 × 1.11
Mar 31, 2022 9.08% = 13.23% × 0.62 × 1.11
Dec 31, 2021 9.28% = 13.26% × 0.63 × 1.11
Sep 30, 2021 10.77% = 15.32% × 0.64 × 1.11
Jun 30, 2021 11.81% = 16.51% × 0.64 × 1.12
Mar 31, 2021 16.96% = 26.61% × 0.57 × 1.12
Dec 31, 2020 15.89% = 24.66% × 0.57 × 1.13
Sep 30, 2020 17.58% = 25.88% × 0.60 × 1.12
Jun 30, 2020 14.40% = 19.88% × 0.64 × 1.13
Mar 31, 2020 19.05% = 24.14% × 0.69 × 1.14
Dec 31, 2019 23.42% = 29.14% × 0.70 × 1.14
Sep 30, 2019 22.27% = 26.92% × 0.73 × 1.13
Jun 30, 2019 25.72% = 32.35% × 0.71 × 1.12
Mar 31, 2019 27.65% = 33.66% × 0.73 × 1.13
Dec 31, 2018 26.06% = 30.12% × 0.77 × 1.12
Sep 30, 2018 24.02% = 27.60% × 0.78 × 1.12
Jun 30, 2018 22.79% = 25.71% × 0.79 × 1.12
Mar 31, 2018 16.27% = 18.89% × 0.76 × 1.14
Dec 31, 2017 14.26% = 16.59% × 0.76 × 1.14
Sep 30, 2017 15.24% = 18.27% × 0.73 × 1.15
Jun 30, 2017 13.51% = 16.13% × 0.73 × 1.15
Mar 31, 2017 11.53% = 11.70% × 0.81 × 1.22
Dec 31, 2016 = × × 1.20
Sep 30, 2016 = × × 1.19
Jun 30, 2016 = × × 1.14

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-K (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-K (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-K (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30).


Net Profit Margin
The net profit margin demonstrated a general upward trend beginning in March 2017 at 11.7%, increasing steadily to peak at 33.66% in March 2019. Subsequently, a decline is observed with fluctuations, falling to a low of approximately 13.23% in March 2022 before rebounding to 24.84% in September 2022. This pattern indicates periods of strong profitability improvements followed by temporary contractions and a recent recovery phase.
Asset Turnover
Asset turnover commenced at 0.81 in March 2017 and exhibited a mild downward trend over the following periods. By March 2022, the ratio decreased to around 0.62, indicating a gradual reduction in the efficiency of asset utilization to generate revenue. This decline suggests a potential shift in the asset base or sales dynamics negatively impacting turnover.
Financial Leverage
Financial leverage remained relatively stable across the reported quarters, maintaining a narrow range between 1.10 and 1.22. The slight decrease from 1.22 in March 2017 to 1.10 in September 2022 signals modest deleveraging, implying a cautious approach toward debt usage with limited volatility in the capital structure over time.
Return on Equity (ROE)
The ROE trend mirrors the net profit margin, starting at 11.53% in March 2017 and rising to a peak of 27.65% in March 2019. Following this peak, a noticeable downturn ensued, reaching a low of approximately 9.08% in March 2022 before partially recovering to 17.32% by September 2022. This pattern reflects the fluctuations in profitability and operational efficiency impacting shareholder returns.

Two-Component Disaggregation of ROA

Abiomed Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2022 15.72% = 24.84% × 0.63
Jun 30, 2022 12.77% = 20.60% × 0.62
Mar 31, 2022 8.16% = 13.23% × 0.62
Dec 31, 2021 8.35% = 13.26% × 0.63
Sep 30, 2021 9.75% = 15.32% × 0.64
Jun 30, 2021 10.59% = 16.51% × 0.64
Mar 31, 2021 15.09% = 26.61% × 0.57
Dec 31, 2020 14.03% = 24.66% × 0.57
Sep 30, 2020 15.65% = 25.88% × 0.60
Jun 30, 2020 12.70% = 19.88% × 0.64
Mar 31, 2020 16.69% = 24.14% × 0.69
Dec 31, 2019 20.49% = 29.14% × 0.70
Sep 30, 2019 19.64% = 26.92% × 0.73
Jun 30, 2019 22.92% = 32.35% × 0.71
Mar 31, 2019 24.57% = 33.66% × 0.73
Dec 31, 2018 23.18% = 30.12% × 0.77
Sep 30, 2018 21.47% = 27.60% × 0.78
Jun 30, 2018 20.30% = 25.71% × 0.79
Mar 31, 2018 14.26% = 18.89% × 0.76
Dec 31, 2017 12.54% = 16.59% × 0.76
Sep 30, 2017 13.27% = 18.27% × 0.73
Jun 30, 2017 11.74% = 16.13% × 0.73
Mar 31, 2017 9.47% = 11.70% × 0.81
Dec 31, 2016 = ×
Sep 30, 2016 = ×
Jun 30, 2016 = ×

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-K (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-K (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-K (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30).


The analysis of the quarterly financial metrics reveals several notable trends over the examined periods.

Net Profit Margin
The net profit margin demonstrates an overall upward trend from the first available data point in March 2017, starting at 11.7%, and increasing steadily to reach a peak of 33.66% by December 2018. After this peak, the margin exhibits some volatility, with a decline to approximately 16.51% by December 2021, followed by a recovery to around 24.84% by September 2022. This pattern indicates a phase of strong profitability growth, succeeded by a period of contraction and partial stabilization towards the end of the data series.
Asset Turnover
The asset turnover ratio initially shows a relatively stable level around 0.73 to 0.81 during the early periods up to mid-2018. From late 2018 onwards, a gradual decline is evident, descending from around 0.77 to approximately 0.57 by March 2021. In the last observed periods, the ratio stabilizes near 0.62 to 0.64. The declining asset turnover suggests a reduction in the efficiency with which the company utilizes its assets to generate sales for the majority of the period, followed by a period of stabilization.
Return on Assets (ROA)
The ROA metric aligns with the trends observed in net profit margin and asset turnover, starting at 9.47% in March 2017 and increasing to a high of 24.57% by December 2018. Subsequently, it experiences a decline to a low point near 8.16% by June 2022, before showing signs of recovery to 15.72% in the latest period. The fluctuations in ROA reflect the combined effects of changes in profitability and asset efficiency, indicating periods of both strong and weakened asset utilization returns.

In summary, the company's profitability improved markedly in the early portion of the timeline, reflected by increasing net profit margins and ROA, despite a moderate asset turnover. However, the middle portion of the period shows a deterioration in asset efficiency and profitability metrics. The most recent quarters suggest partial recovery in profitability and asset returns, while asset turnover remains subdued compared to earlier highs. These patterns indicate evolving operational dynamics impacting the company's financial performance over time.