Free Cash Flow to Equity (FCFE)
Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).
Analysis of the cash flow profile reveals a strong growth trajectory from 2017 through 2020, followed by a period of contraction and subsequent stabilization between 2021 and 2022. Both net cash provided by operating activities and free cash flow to equity exhibit a high degree of positive correlation, indicating that the capacity to generate equity-available cash is closely tied to underlying operating performance.
- Growth and Peak Performance
- A sustained upward trend is observed from the fiscal year ending March 31, 2017, to March 31, 2020. During this period, net cash provided by operating activities increased from 115.1 million to a peak of 314.9 million. Concurrently, free cash flow to equity experienced a significant escalation, rising from 64.3 million to 270.9 million, marking a period of substantial expansion in capital available to shareholders.
- Volatility and Recovery
- A decline occurred in the fiscal year ending March 31, 2021, with operating cash flow decreasing to 274.6 million and free cash flow to equity falling to 221.2 million. However, a recovery phase is evident by March 31, 2022, as operating cash flow rose to 285.4 million and free cash flow to equity rebounded to 249.6 million.
- Operating Cash Flow to FCFE Conversion
- The relationship between operating cash and FCFE remains consistent throughout the period, with FCFE representing a significant portion of the net cash provided by operating activities. The relative stability of the gap between these two metrics suggests a disciplined approach to capital expenditures and debt management, ensuring that a substantial percentage of operating cash is converted into free cash flow for equity holders.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Price to FCFE Ratio, Current
| No. shares of common stock outstanding | 45,091,184 |
| Selected Financial Data (US$) | |
| Free cash flow to equity (FCFE) (in thousands) | 249,627) |
| FCFE per share | 5.54 |
| Current share price (P) | 373.63 |
| Valuation Ratio | |
| P/FCFE | 67.49 |
| Benchmarks | |
| P/FCFE, Competitors1 | |
| Abbott Laboratories | 29.96 |
| Elevance Health Inc. | 22.50 |
| Intuitive Surgical Inc. | 57.65 |
| Medtronic PLC | 26.46 |
| UnitedHealth Group Inc. | 20.23 |
| P/FCFE, Sector | |
| Health Care Equipment & Services | 14.71 |
| P/FCFE, Industry | |
| Health Care | 25.18 |
Based on: 10-K (reporting date: 2022-03-31).
1 Click competitor name to see calculations.
If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.
Price to FCFE Ratio, Historical
| Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|
| No. shares of common stock outstanding1 | 45,563,937 | 45,295,979 | 44,956,959 | 45,124,729 | 44,477,837 | 43,819,330 | |
| Selected Financial Data (US$) | |||||||
| Free cash flow to equity (FCFE) (in thousands)2 | 249,627) | 221,195) | 270,914) | 208,193) | 136,166) | 64,255) | |
| FCFE per share3 | 5.48 | 4.88 | 6.03 | 4.61 | 3.06 | 1.47 | |
| Share price1, 4 | 235.75 | 280.00 | 196.32 | 262.64 | 394.46 | 135.88 | |
| Valuation Ratio | |||||||
| P/FCFE5 | 43.03 | 57.34 | 32.58 | 56.93 | 128.85 | 92.66 | |
| Benchmarks | |||||||
| P/FCFE, Competitors6 | |||||||
| Abbott Laboratories | 26.11 | 24.52 | — | — | — | — | |
| Elevance Health Inc. | 14.26 | 11.07 | — | — | — | — | |
| Intuitive Surgical Inc. | 89.67 | 58.39 | — | — | — | — | |
| Medtronic PLC | 19.71 | 38.91 | — | — | — | — | |
| UnitedHealth Group Inc. | 12.57 | 20.11 | — | — | — | — | |
| P/FCFE, Sector | |||||||
| Health Care Equipment & Services | 16.47 | 22.14 | — | — | — | — | |
| P/FCFE, Industry | |||||||
| Health Care | 18.50 | 17.94 | — | — | — | — | |
Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).
1 Data adjusted for splits and stock dividends.
3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 249,627,000 ÷ 45,563,937 = 5.48
4 Closing price as at the filing date of Abiomed Inc. Annual Report.
5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 235.75 ÷ 5.48 = 43.03
6 Click competitor name to see calculations.
The analyzed period is characterized by a notable divergence between market valuation and the fundamental growth of cash flow. While the share price exhibited significant volatility, the Free Cash Flow to Equity (FCFE) per share maintained a consistent trajectory of growth for the majority of the period.
- Share Price Dynamics
- The share price experienced a substantial increase between March 2017 and March 2018, rising from 135.88 to a peak of 394.46. This was followed by a multi-year correction that reached a low of 196.32 in March 2020, before fluctuating between 235.75 and 280.00 in the final two years.
- FCFE per Share Trends
- Fundamental cash flow generation demonstrated strong growth, increasing from 1.47 in 2017 to a peak of 6.03 in 2020. Despite a marginal decline to 4.88 in 2021, the figure recovered to 5.48 by March 2022, reflecting a significant overall expansion in the ability to generate cash for equity holders.
- P/FCFE Ratio Analysis
- The P/FCFE ratio reached a maximum of 128.85 in 2018, indicating a period of high market optimism or valuation expansion. A significant contraction occurred over the following two years, with the ratio falling to its lowest point of 32.58 in 2020. This suggests that the market valuation aligned more closely with the underlying cash flow growth during this window. Subsequent years showed further volatility, with the ratio expanding to 57.34 in 2021 before moderating to 43.03 in 2022.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?