Stock Analysis on Net
Stock Analysis on Net

Abiomed Inc. (NASDAQ:ABMD)

This company has been moved to the archive! The financial data has not been updated since November 3, 2022.

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

Abiomed Inc., FCFE calculation

US$ in thousands

Microsoft Excel
12 months ended: Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Net income 136,505 225,525 203,009 259,016 112,170 52,116
Net noncash charges 179,081 66,439 103,886 32,022 99,303 57,667
Changes in assets and liabilities (30,196) (17,386) 8,025 (38,841) (18,927) 5,333
Net cash provided by operating activities 285,390 274,578 314,920 252,197 192,546 115,116
Purchases of property and equipment (35,763) (53,383) (44,006) (44,004) (55,863) (50,415)
Principal payments on capital lease obligation — — — — (517) (446)
Free cash flow to equity (FCFE) 249,627 221,195 270,914 208,193 136,166 64,255

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).


Analysis of the cash flow profile reveals a strong growth trajectory from 2017 through 2020, followed by a period of contraction and subsequent stabilization between 2021 and 2022. Both net cash provided by operating activities and free cash flow to equity exhibit a high degree of positive correlation, indicating that the capacity to generate equity-available cash is closely tied to underlying operating performance.

Growth and Peak Performance
A sustained upward trend is observed from the fiscal year ending March 31, 2017, to March 31, 2020. During this period, net cash provided by operating activities increased from 115.1 million to a peak of 314.9 million. Concurrently, free cash flow to equity experienced a significant escalation, rising from 64.3 million to 270.9 million, marking a period of substantial expansion in capital available to shareholders.
Volatility and Recovery
A decline occurred in the fiscal year ending March 31, 2021, with operating cash flow decreasing to 274.6 million and free cash flow to equity falling to 221.2 million. However, a recovery phase is evident by March 31, 2022, as operating cash flow rose to 285.4 million and free cash flow to equity rebounded to 249.6 million.
Operating Cash Flow to FCFE Conversion
The relationship between operating cash and FCFE remains consistent throughout the period, with FCFE representing a significant portion of the net cash provided by operating activities. The relative stability of the gap between these two metrics suggests a disciplined approach to capital expenditures and debt management, ensuring that a substantial percentage of operating cash is converted into free cash flow for equity holders.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to FCFE Ratio, Current

Abiomed Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 45,091,184
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands) 249,627
FCFE per share 5.54
Current share price (P) 373.63
Valuation Ratio
P/FCFE 67.49
Benchmarks
P/FCFE, Competitors1
Abbott Laboratories 29.96
Elevance Health Inc. 22.50
Intuitive Surgical Inc. 57.65
Medtronic PLC 26.46
UnitedHealth Group Inc. 20.23
P/FCFE, Sector
Health Care Equipment & Services 14.71
P/FCFE, Industry
Health Care 25.18

Based on: 10-K (reporting date: 2022-03-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Abiomed Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
No. shares of common stock outstanding1 45,563,937 45,295,979 44,956,959 45,124,729 44,477,837 43,819,330
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)2 249,627 221,195 270,914 208,193 136,166 64,255
FCFE per share3 5.48 4.88 6.03 4.61 3.06 1.47
Share price1, 4 235.75 280.00 196.32 262.64 394.46 135.88
Valuation Ratio
P/FCFE5 43.03 57.34 32.58 56.93 128.85 92.66
Benchmarks
P/FCFE, Competitors6
Abbott Laboratories 26.11 24.52 — — — —
Elevance Health Inc. 14.26 11.07 — — — —
Intuitive Surgical Inc. 89.67 58.39 — — — —
Medtronic PLC 19.71 38.91 — — — —
UnitedHealth Group Inc. 12.57 20.11 — — — —
P/FCFE, Sector
Health Care Equipment & Services 16.47 22.14 — — — —
P/FCFE, Industry
Health Care 18.50 17.94 — — — —

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 249,627,000 ÷ 45,563,937 = 5.48

4 Closing price as at the filing date of Abiomed Inc. Annual Report.

5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 235.75 ÷ 5.48 = 43.03

6 Click competitor name to see calculations.


The analyzed period is characterized by a notable divergence between market valuation and the fundamental growth of cash flow. While the share price exhibited significant volatility, the Free Cash Flow to Equity (FCFE) per share maintained a consistent trajectory of growth for the majority of the period.

Share Price Dynamics
The share price experienced a substantial increase between March 2017 and March 2018, rising from 135.88 to a peak of 394.46. This was followed by a multi-year correction that reached a low of 196.32 in March 2020, before fluctuating between 235.75 and 280.00 in the final two years.
FCFE per Share Trends
Fundamental cash flow generation demonstrated strong growth, increasing from 1.47 in 2017 to a peak of 6.03 in 2020. Despite a marginal decline to 4.88 in 2021, the figure recovered to 5.48 by March 2022, reflecting a significant overall expansion in the ability to generate cash for equity holders.
P/FCFE Ratio Analysis
The P/FCFE ratio reached a maximum of 128.85 in 2018, indicating a period of high market optimism or valuation expansion. A significant contraction occurred over the following two years, with the ratio falling to its lowest point of 32.58 in 2020. This suggests that the market valuation aligned more closely with the underlying cash flow growth during this window. Subsequent years showed further volatility, with the ratio expanding to 57.34 in 2021 before moderating to 43.03 in 2022.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?