AI Tokens
Stock Analysis on Net

Abiomed Inc. (NASDAQ:ABMD)

This company has been moved to the archive! The financial data has not been updated since November 3, 2022.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Abiomed Inc., Financial Ratios: Reported vs. Adjusted

Abiomed Inc., adjusted financial ratios

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Activity Ratio
Total Asset Turnover
Reported 0.62 0.57 0.69 0.73 0.76 0.81
Adjusted 0.62 0.57 0.72 0.78 0.82 0.85
Liquidity Ratio
Current Ratio
Reported 7.05 6.11 4.82 6.39 5.84 4.70
Adjusted 8.87 7.69 5.74 7.68 7.21 5.60
Solvency Ratios
Debt to Equity
Reported 0.00 0.00 0.00 0.00 0.00 0.04
Adjusted 0.01 0.00 0.01 0.02 0.02 0.06
Debt to Capital
Reported 0.00 0.00 0.00 0.00 0.00 0.03
Adjusted 0.01 0.00 0.01 0.02 0.02 0.05
Financial Leverage
Reported 1.11 1.12 1.14 1.13 1.14 1.22
Adjusted 1.09 1.10 1.12 1.13 1.14 1.22
Profitability Ratios
Net Profit Margin
Reported 13.23% 26.61% 24.14% 33.66% 18.89% 11.70%
Adjusted 12.09% 30.45% 28.79% 31.54% 29.43% 16.43%
Return on Equity (ROE)
Reported 9.08% 16.96% 19.05% 27.65% 16.27% 11.53%
Adjusted 8.21% 19.28% 23.24% 27.66% 27.68% 17.10%
Return on Assets (ROA)
Reported 8.16% 15.09% 16.69% 24.57% 14.26% 9.47%
Adjusted 7.51% 17.50% 20.69% 24.50% 24.25% 14.03%

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).


The financial trajectory from 2017 to 2022 reveals a company with an exceptionally strong liquidity position and minimal debt, though it experienced a notable decline in efficiency and profitability during the final year of the period.

Efficiency and Asset Utilization
A consistent downward trend is observed in asset turnover. The adjusted total asset turnover declined from 0.85 in 2017 to a low of 0.57 in 2021, before recovering slightly to 0.62 in 2022. This pattern suggests a diminishing ability to generate revenue relative to the growth of the asset base.
Liquidity and Solvency
Liquidity levels remained robust and grew significantly over the analyzed period. The adjusted current ratio increased from 5.60 in 2017 to 8.87 in 2022, indicating a high capacity to cover short-term obligations, although such levels may suggest an inefficient allocation of current assets. Solvency is characterized by extremely low leverage; adjusted debt to equity and debt to capital ratios converged toward zero by 2021 and 2022, while financial leverage remained stable, moving marginally from 1.22 down to 1.09.
Profitability and Returns
Profitability metrics exhibited a peak in 2019 followed by a sharp contraction in 2022. The adjusted net profit margin rose from 16.43% in 2017 to a peak of 31.54% in 2019, before dropping precipitously to 12.09% in 2022. Similarly, the adjusted return on equity (ROE) and return on assets (ROA) peaked in 2019 at 27.66% and 24.50%, respectively, and declined to 8.21% and 7.51% by 2022. This indicates a significant compression in bottom-line performance and a reduced return on invested capital in the most recent fiscal year.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Total Asset Turnover

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Revenue 1,031,753 847,522 840,883 769,432 593,749 445,304
Total assets 1,673,393 1,494,359 1,216,462 1,054,346 786,375 550,414
Activity Ratio
Total asset turnover1 0.62 0.57 0.69 0.73 0.76 0.81
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted revenue2 1,033,793 852,697 843,637 770,855 598,224 447,021
Adjusted total assets3 1,663,465 1,483,753 1,174,328 992,158 726,038 523,435
Activity Ratio
Adjusted total asset turnover4 0.62 0.57 0.72 0.78 0.82 0.85

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Total asset turnover = Revenue ÷ Total assets
= 1,031,753 ÷ 1,673,393 = 0.62

2 Adjusted revenue. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted total asset turnover = Adjusted revenue ÷ Adjusted total assets
= 1,033,793 ÷ 1,663,465 = 0.62


A comprehensive analysis of the financial metrics from March 31, 2017, to March 31, 2022, reveals a consistent growth in scale accompanied by a general decline in asset utilization efficiency. While revenue has increased significantly over the period, the growth rate of total assets has outpaced revenue growth, leading to a downward trend in asset turnover ratios.

Revenue and Asset Growth Trends
Revenue grew from 445,304 thousand US dollars in 2017 to 1,031,753 thousand US dollars in 2022. During the same interval, total assets expanded from 550,414 thousand US dollars to 1,673,393 thousand US dollars. The more rapid accumulation of assets relative to the generation of sales has exerted downward pressure on the total asset turnover ratio.
Adjusted Total Asset Turnover Analysis
The adjusted total asset turnover ratio exhibited a steady decline for the majority of the period, falling from 0.85 in 2017 to a low of 0.57 in 2021. This indicates a decreasing efficiency in utilizing adjusted assets to generate adjusted revenue. However, a partial recovery is observed in 2022, where the ratio increased to 0.62, suggesting a slight improvement in operational efficiency or a stabilization of the asset base relative to revenue growth.
Comparative Impact of Adjustments
The adjusted total asset turnover is consistently higher than the reported total asset turnover between 2017 and 2020, implying that the exclusion of certain asset components provides a more favorable view of the core operational efficiency. By 2021 and 2022, the adjusted and reported ratios converged at 0.57 and 0.62, respectively, indicating that the impact of the adjustments on the turnover ratio diminished in the latter part of the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Current Ratio

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Current assets 976,473 787,965 635,863 677,197 494,271 326,958
Current liabilities 138,457 128,969 131,885 105,998 84,682 69,617
Liquidity Ratio
Current ratio1 7.05 6.11 4.82 6.39 5.84 4.70
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets2 977,097 788,739 637,065 678,237 494,591 327,240
Adjusted current liabilities3 110,160 102,594 110,920 88,333 68,631 58,405
Liquidity Ratio
Adjusted current ratio4 8.87 7.69 5.74 7.68 7.21 5.60

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Current ratio = Current assets ÷ Current liabilities
= 976,473 ÷ 138,457 = 7.05

2 Adjusted current assets. See details »

3 Adjusted current liabilities. See details »

4 2022 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 977,097 ÷ 110,160 = 8.87


The organization demonstrated a consistent expansion of its short-term liquidity position between March 31, 2017, and March 31, 2022. While current assets grew from $326.9 million to $976.5 million, current liabilities also increased, though at a slower relative pace, resulting in an overall strengthening of the liquidity profile over the six-year period.

Adjusted Current Ratio Trends
The adjusted current ratio exhibited a generally upward trajectory, starting at 5.60 in 2017 and reaching a peak of 8.87 by 2022. A temporary contraction occurred in 2020, where the ratio declined to 5.74, before recovering sharply to 7.69 in 2021 and further increasing in 2022. This volatility in 2020 corresponds with a decrease in current assets and an increase in current liabilities for that specific fiscal year.
Comparison Between Reported and Adjusted Metrics
A consistent divergence is observed between the reported current ratio and the adjusted current ratio across all reporting periods. The adjusted current ratio remained higher than the reported figure in every instance, primarily driven by adjusted current liabilities being consistently lower than reported current liabilities. For example, in 2022, the reported current ratio was 7.05, whereas the adjusted ratio was 8.87, reflecting the impact of a lower adjusted liability base of $110.2 million compared to the reported $138.5 million.
Asset and Liability Growth Dynamics
Adjusted current assets grew from $327.2 million in 2017 to $977.1 million in 2022, representing a substantial increase in short-term resources. Simultaneously, adjusted current liabilities rose from $58.4 million to $110.2 million. The observation that asset growth significantly outpaced liability growth contributed to the progressive increase in the adjusted current ratio, indicating an increasingly robust capacity to meet short-term obligations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Debt to Equity

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt — — — — — 16,338
Stockholders’ equity 1,503,326 1,329,675 1,065,466 936,890 689,524 452,071
Solvency Ratio
Debt to equity1 0.00 0.00 0.00 0.00 0.00 0.04
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 9,507 6,116 12,220 14,274 10,089 23,800
Adjusted stockholders’ equity3 1,522,476 1,346,291 1,045,103 878,915 636,052 429,625
Solvency Ratio
Adjusted debt to equity4 0.01 0.00 0.01 0.02 0.02 0.06

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 0 ÷ 1,503,326 = 0.00

2 Adjusted total debt. See details »

3 Adjusted stockholders’ equity. See details »

4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= 9,507 ÷ 1,522,476 = 0.01


The adjusted debt to equity ratio demonstrates a sustained downward trajectory from March 31, 2017, to March 31, 2022, indicating a significant reduction in financial leverage and an increasing reliance on internal funding over the observed period.

Equity Expansion
Adjusted stockholders’ equity experienced consistent growth, increasing from 429,625 thousand US dollars in 2017 to 1,522,476 thousand US dollars in 2022. This steady accumulation of equity has served as the primary driver for the reduction in the overall leverage ratio.
Debt Dynamics
Adjusted total debt showed a general decline despite intermittent fluctuations. The balance decreased from 23,800 thousand US dollars in 2017 to a period low of 6,116 thousand US dollars in 2021, before ending the period at 9,507 thousand US dollars in 2022.
Leverage Trends
The adjusted debt to equity ratio fell from 0.06 in 2017 to 0.01 by 2022, reaching a minimum of 0.00 in 2021. This trend reflects a highly conservative capital structure with negligible financial risk associated with debt obligations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Debt to Capital

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt — — — — — 16,338
Total capital 1,503,326 1,329,675 1,065,466 936,890 689,524 468,409
Solvency Ratio
Debt to capital1 0.00 0.00 0.00 0.00 0.00 0.03
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 9,507 6,116 12,220 14,274 10,089 23,800
Adjusted total capital3 1,531,983 1,352,407 1,057,323 893,189 646,141 453,425
Solvency Ratio
Adjusted debt to capital4 0.01 0.00 0.01 0.02 0.02 0.05

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 0 ÷ 1,503,326 = 0.00

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 9,507 ÷ 1,531,983 = 0.01


The analysis of the adjusted debt to capital ratio reveals a consistent downward trend between March 31, 2017, and March 31, 2022, indicating a significant reduction in financial leverage relative to the total capital base.

Adjusted Total Capital Growth
A sustained and significant increase in adjusted total capital is observed, rising from 453,425 thousand US dollars in 2017 to 1,531,983 thousand US dollars by 2022. This growth represents a substantial expansion of the capital foundation over the six-year period.
Adjusted Total Debt Fluctuations
Adjusted total debt exhibited volatility, starting at 23,800 thousand US dollars in 2017 and decreasing to a low of 6,116 thousand US dollars in 2021, before ending at 9,507 thousand US dollars in 2022. Despite these fluctuations, the absolute magnitude of debt remained minimal compared to the scale of total capital.
Adjusted Debt to Capital Ratio Trajectory
The adjusted debt to capital ratio declined from 0.05 in 2017 to 0.00 in 2021, finishing at 0.01 in 2022. This trajectory underscores a strategic deleveraging process, resulting in a capital structure that is almost entirely devoid of adjusted debt by the conclusion of the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Financial Leverage

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Total assets 1,673,393 1,494,359 1,216,462 1,054,346 786,375 550,414
Stockholders’ equity 1,503,326 1,329,675 1,065,466 936,890 689,524 452,071
Solvency Ratio
Financial leverage1 1.11 1.12 1.14 1.13 1.14 1.22
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 1,663,465 1,483,753 1,174,328 992,158 726,038 523,435
Adjusted stockholders’ equity3 1,522,476 1,346,291 1,045,103 878,915 636,052 429,625
Solvency Ratio
Adjusted financial leverage4 1.09 1.10 1.12 1.13 1.14 1.22

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 1,673,393 ÷ 1,503,326 = 1.11

2 Adjusted total assets. See details »

3 Adjusted stockholders’ equity. See details »

4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= 1,663,465 ÷ 1,522,476 = 1.09


A consistent expansion in the balance sheet is observed between March 31, 2017, and March 31, 2022. Total assets grew from 550,414 thousand US$ to 1,673,393 thousand US$, while stockholders’ equity increased from 452,071 thousand US$ to 1,503,326 thousand US$. This growth in the capital base was accompanied by a gradual reduction in financial leverage.

Reported Financial Leverage
The reported financial leverage ratio exhibited a steady downward trend, decreasing from 1.22 in 2017 to 1.11 by 2022. This indicates a progressive shift toward a more equity-heavy capital structure and a reduced reliance on external liabilities relative to total assets.
Adjusted Financial Leverage
The adjusted financial leverage ratio followed a similar trajectory, starting at 1.22 in 2017 and declining to 1.09 by 2022. The adjusted figures reflect a more conservative leverage profile than the reported figures from 2020 onwards, suggesting that adjustments to assets and equity further minimize the perceived financial risk.
Comparative Leverage Analysis
While reported and adjusted leverage were identical in 2017 (1.22), a divergence emerged over time. By 2022, the adjusted financial leverage (1.09) was lower than the reported leverage (1.11). The proximity of both ratios to 1.00 suggests that the organization is primarily financed through equity, maintaining a very low risk of insolvency and high financial stability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income 136,505 225,525 203,009 259,016 112,170 52,116
Revenue 1,031,753 847,522 840,883 769,432 593,749 445,304
Profitability Ratio
Net profit margin1 13.23% 26.61% 24.14% 33.66% 18.89% 11.70%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 124,975 259,631 242,924 243,120 176,073 73,447
Adjusted revenue3 1,033,793 852,697 843,637 770,855 598,224 447,021
Profitability Ratio
Adjusted net profit margin4 12.09% 30.45% 28.79% 31.54% 29.43% 16.43%

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Net profit margin = 100 × Net income ÷ Revenue
= 100 × 136,505 ÷ 1,031,753 = 13.23%

2 Adjusted net income. See details »

3 Adjusted revenue. See details »

4 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted revenue
= 100 × 124,975 ÷ 1,033,793 = 12.09%


The adjusted net profit margin exhibited a period of significant expansion followed by a sharp contraction between 2017 and 2022. Profitability climbed rapidly from 16.43% in 2017 to a peak of 31.54% in 2019, indicating strong operational scaling and efficiency gains during this growth phase.

Margin Performance Trends
Between 2019 and 2021, the adjusted net profit margin maintained a high level of stability, fluctuating within a narrow range between 28.79% and 30.45%. This stability suggests a period of consistent cost management relative to revenue growth. However, the fiscal year ending March 31, 2022, witnessed a substantial reversal, with the margin falling to 12.09%, the lowest point in the six-year period.
Revenue and Profitability Divergence
A significant divergence is observed in 2022. While adjusted revenue reached its highest recorded level at 1,033,793 thousand US$, adjusted net income fell sharply to 124,975 thousand US$. This indicates that the increase in top-line growth was more than offset by an increase in expenditures, resulting in the precipitous drop in the adjusted net profit margin.
Adjusted versus Reported Margin Analysis
From 2017 through 2021, the adjusted net profit margin consistently exceeded the reported net profit margin, suggesting that non-recurring expenses or specific accounting adjustments typically weighed down the reported figures. In 2022, this relationship inverted, as the adjusted net profit margin of 12.09% fell below the reported margin of 13.23%.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income 136,505 225,525 203,009 259,016 112,170 52,116
Stockholders’ equity 1,503,326 1,329,675 1,065,466 936,890 689,524 452,071
Profitability Ratio
ROE1 9.08% 16.96% 19.05% 27.65% 16.27% 11.53%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 124,975 259,631 242,924 243,120 176,073 73,447
Adjusted stockholders’ equity3 1,522,476 1,346,291 1,045,103 878,915 636,052 429,625
Profitability Ratio
Adjusted ROE4 8.21% 19.28% 23.24% 27.66% 27.68% 17.10%

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 136,505 ÷ 1,503,326 = 9.08%

2 Adjusted net income. See details »

3 Adjusted stockholders’ equity. See details »

4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted stockholders’ equity
= 100 × 124,975 ÷ 1,522,476 = 8.21%


The financial performance from 2017 to 2022 is characterized by a period of rapid expansion in return efficiency followed by a significant contraction. While the equity base grew consistently throughout the period, the return on that equity experienced substantial volatility, peaking in the 2018-2019 window before entering a downward trend.

Adjusted Return on Equity (ROE) Trend
The Adjusted ROE demonstrated a sharp increase in the early period, rising from 17.10% in 2017 to a peak of 27.68% in 2018. This high level of efficiency was largely maintained in 2019 at 27.66%. Subsequently, a consistent decline is observed, with the ratio falling to 23.24% in 2020, 19.28% in 2021, and reaching a period low of 8.21% by March 31, 2022.
Equity Base Expansion
There is a continuous and substantial increase in adjusted stockholders' equity over the six-year period. The equity base grew from 429,625 thousand US$ in 2017 to 1,522,476 thousand US$ in 2022. This steady growth in the denominator of the ROE calculation contributed to the compression of the return percentage in later years as income growth failed to keep pace with the expanding equity base.
Adjusted Net Income Volatility
Adjusted net income showed strong growth between 2017 and 2021, increasing from 73,447 thousand US$ to a peak of 259,631 thousand US$. However, a sharp reversal occurred in 2022, where adjusted net income dropped to 124,975 thousand US$. This significant reduction in earnings, coupled with the highest equity levels recorded in the period, resulted in the precipitous drop in Adjusted ROE for the final year.
Comparison of Reported and Adjusted Metrics
For the majority of the analyzed period (2017-2021), the Adjusted ROE remained higher than the Reported ROE, suggesting that adjustments to net income and equity generally improved the perceived return profile. This trend reversed in 2022, where the Adjusted ROE of 8.21% fell below the Reported ROE of 9.08%.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income 136,505 225,525 203,009 259,016 112,170 52,116
Total assets 1,673,393 1,494,359 1,216,462 1,054,346 786,375 550,414
Profitability Ratio
ROA1 8.16% 15.09% 16.69% 24.57% 14.26% 9.47%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 124,975 259,631 242,924 243,120 176,073 73,447
Adjusted total assets3 1,663,465 1,483,753 1,174,328 992,158 726,038 523,435
Profitability Ratio
Adjusted ROA4 7.51% 17.50% 20.69% 24.50% 24.25% 14.03%

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 136,505 ÷ 1,673,393 = 8.16%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 124,975 ÷ 1,663,465 = 7.51%


The financial trajectory from 2017 to 2022 reveals a period of significant expansion in asset utilization and profitability that peaked in 2019, followed by a progressive decline in efficiency metrics. While the asset base expanded consistently throughout the period, the return generated on those assets experienced substantial volatility.

Adjusted ROA Trend Analysis
The Adjusted ROA exhibited a strong upward trend in the initial years, rising from 14.03% in 2017 to a peak of 24.50% in 2019. This indicates a period of high operational efficiency and rapid growth in adjusted earnings relative to the asset base. However, a consistent downward trajectory followed, with the ratio falling to 20.69% in 2020, 17.50% in 2021, and reaching a period low of 7.51% by March 31, 2022.
Asset Growth and Income Correlation
Total assets grew steadily and linearly, increasing from 550,414 thousand US$ in 2017 to 1,673,393 thousand US$ in 2022. During the growth phase (2017-2019), adjusted net income grew at a rate that outpaced asset accumulation, driving the ROA higher. In the latter period (2020-2022), adjusted net income fluctuated and eventually declined sharply to 124,975 thousand US$ in 2022, while assets continued to rise. This divergence created a compression effect, leading to the sharp decline in the Adjusted ROA.
Comparison Between Reported and Adjusted Metrics
Between 2017 and 2021, the Adjusted ROA remained consistently higher than the Reported ROA, suggesting that reported earnings were suppressed by non-operational or non-recurring expenses. For instance, in 2018, the Adjusted ROA of 24.25% significantly exceeded the Reported ROA of 14.26%. Notably, this relationship inverted in 2022, where the Adjusted ROA of 7.51% fell below the Reported ROA of 8.16%, indicating a shift in the impact of the adjustments made to the financial statements.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?