Stock Analysis on Net

Abiomed Inc. (NASDAQ:ABMD)

This company has been moved to the archive! The financial data has not been updated since November 3, 2022.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Abiomed Inc., solvency ratios

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Debt Ratios
Debt to equity 0.00 0.00 0.00 0.00 0.00 0.04
Debt to equity (including operating lease liability) 0.01 0.00 0.01 0.00 0.00 0.04
Debt to capital 0.00 0.00 0.00 0.00 0.00 0.03
Debt to capital (including operating lease liability) 0.01 0.00 0.01 0.00 0.00 0.03
Debt to assets 0.00 0.00 0.00 0.00 0.00 0.03
Debt to assets (including operating lease liability) 0.01 0.00 0.01 0.00 0.00 0.03
Financial leverage 1.11 1.12 1.14 1.13 1.14 1.22
Coverage Ratios
Interest coverage 532.25 259.03
Fixed charge coverage 59.85 70.89 71.21 532.25 259.03

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Abiomed Inc. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Abiomed Inc. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Abiomed Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Abiomed Inc. financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Abiomed Inc. fixed charge coverage ratio deteriorated from 2020 to 2021 and from 2021 to 2022.

Debt to Equity

Abiomed Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Current portion of capital lease obligation 799
Capital lease obligation, net of current portion 15,539
Total debt 16,338
 
Stockholders’ equity 1,503,326 1,329,675 1,065,466 936,890 689,524 452,071
Solvency Ratio
Debt to equity1 0.00 0.00 0.00 0.00 0.00 0.04
Benchmarks
Debt to Equity, Competitors2
Abbott Laboratories 0.46 0.50 0.57 0.58
Cigna Group 0.69 0.71 0.65 0.83
CVS Health Corp. 0.74 0.75 0.93 1.07
Elevance Health Inc. 0.66 0.64 0.60 0.63
Humana Inc. 0.75 0.80 0.51 0.49
Intuitive Surgical Inc. 0.00 0.00 0.00 0.00
Medtronic PLC 0.46 0.51 0.49 0.51 0.51
Shockwave Medical Inc. 0.05 0.07 0.07 0.07
UnitedHealth Group Inc. 0.74 0.64 0.66 0.71
Debt to Equity, Sector
Health Care Equipment & Services 0.63 0.63 0.65 0.72
Debt to Equity, Industry
Health Care 0.74 0.80 0.91 0.92

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 0 ÷ 1,503,326 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity.

Debt to Equity (including Operating Lease Liability)

Abiomed Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Current portion of capital lease obligation 799
Capital lease obligation, net of current portion 15,539
Total debt 16,338
Operating lease liabilities in other current liabilities 2,889 2,459 3,671
Operating lease liabilities in other long-term liabilities 6,618 3,657 8,549
Total debt (including operating lease liability) 9,507 6,116 12,220 16,338
 
Stockholders’ equity 1,503,326 1,329,675 1,065,466 936,890 689,524 452,071
Solvency Ratio
Debt to equity (including operating lease liability)1 0.01 0.00 0.01 0.00 0.00 0.04
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Abbott Laboratories 0.49 0.54 0.61 0.61
Cigna Group 0.70 0.73 0.67 0.84
CVS Health Corp. 1.00 1.01 1.23 1.39
Elevance Health Inc. 0.69 0.67 0.63 0.65
Humana Inc. 0.79 0.84 0.54 0.53
Intuitive Surgical Inc. 0.01 0.01 0.01 0.01
Medtronic PLC 0.48 0.53 0.51 0.51 0.51
Shockwave Medical Inc. 0.12 0.20 0.11 0.12
UnitedHealth Group Inc. 0.80 0.70 0.73 0.77
Debt to Equity (including Operating Lease Liability), Sector
Health Care Equipment & Services 0.71 0.71 0.74 0.81
Debt to Equity (including Operating Lease Liability), Industry
Health Care 0.80 0.86 0.97 0.98

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 9,507 ÷ 1,503,326 = 0.01

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Abiomed Inc. debt to equity ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Debt to Capital

Abiomed Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Current portion of capital lease obligation 799
Capital lease obligation, net of current portion 15,539
Total debt 16,338
Stockholders’ equity 1,503,326 1,329,675 1,065,466 936,890 689,524 452,071
Total capital 1,503,326 1,329,675 1,065,466 936,890 689,524 468,409
Solvency Ratio
Debt to capital1 0.00 0.00 0.00 0.00 0.00 0.03
Benchmarks
Debt to Capital, Competitors2
Abbott Laboratories 0.31 0.34 0.36 0.37
Cigna Group 0.41 0.42 0.40 0.45
CVS Health Corp. 0.42 0.43 0.48 0.52
Elevance Health Inc. 0.40 0.39 0.38 0.39
Humana Inc. 0.43 0.44 0.34 0.33
Intuitive Surgical Inc. 0.00 0.00 0.00 0.00
Medtronic PLC 0.31 0.34 0.33 0.34 0.34
Shockwave Medical Inc. 0.05 0.07 0.07 0.07
UnitedHealth Group Inc. 0.43 0.39 0.40 0.41
Debt to Capital, Sector
Health Care Equipment & Services 0.39 0.38 0.39 0.42
Debt to Capital, Industry
Health Care 0.43 0.44 0.48 0.48

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 0 ÷ 1,503,326 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity.

Debt to Capital (including Operating Lease Liability)

Abiomed Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Current portion of capital lease obligation 799
Capital lease obligation, net of current portion 15,539
Total debt 16,338
Operating lease liabilities in other current liabilities 2,889 2,459 3,671
Operating lease liabilities in other long-term liabilities 6,618 3,657 8,549
Total debt (including operating lease liability) 9,507 6,116 12,220 16,338
Stockholders’ equity 1,503,326 1,329,675 1,065,466 936,890 689,524 452,071
Total capital (including operating lease liability) 1,512,833 1,335,791 1,077,686 936,890 689,524 468,409
Solvency Ratio
Debt to capital (including operating lease liability)1 0.01 0.00 0.01 0.00 0.00 0.03
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Abbott Laboratories 0.33 0.35 0.38 0.38
Cigna Group 0.41 0.42 0.40 0.46
CVS Health Corp. 0.50 0.50 0.55 0.58
Elevance Health Inc. 0.41 0.40 0.39 0.40
Humana Inc. 0.44 0.46 0.35 0.34
Intuitive Surgical Inc. 0.01 0.01 0.01 0.01
Medtronic PLC 0.32 0.35 0.34 0.34 0.34
Shockwave Medical Inc. 0.11 0.16 0.10 0.11
UnitedHealth Group Inc. 0.45 0.41 0.42 0.44
Debt to Capital (including Operating Lease Liability), Sector
Health Care Equipment & Services 0.41 0.41 0.43 0.45
Debt to Capital (including Operating Lease Liability), Industry
Health Care 0.44 0.46 0.49 0.49

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 9,507 ÷ 1,512,833 = 0.01

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Abiomed Inc. debt to capital ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Debt to Assets

Abiomed Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Current portion of capital lease obligation 799
Capital lease obligation, net of current portion 15,539
Total debt 16,338
 
Total assets 1,673,393 1,494,359 1,216,462 1,054,346 786,375 550,414
Solvency Ratio
Debt to assets1 0.00 0.00 0.00 0.00 0.00 0.03
Benchmarks
Debt to Assets, Competitors2
Abbott Laboratories 0.23 0.24 0.26 0.27
Cigna Group 0.22 0.22 0.21 0.24
CVS Health Corp. 0.23 0.24 0.28 0.31
Elevance Health Inc. 0.23 0.24 0.23 0.26
Humana Inc. 0.27 0.29 0.20 0.20
Intuitive Surgical Inc. 0.00 0.00 0.00 0.00
Medtronic PLC 0.27 0.28 0.27 0.28 0.28
Shockwave Medical Inc. 0.04 0.05 0.06 0.06
UnitedHealth Group Inc. 0.23 0.22 0.22 0.23
Debt to Assets, Sector
Health Care Equipment & Services 0.23 0.23 0.24 0.26
Debt to Assets, Industry
Health Care 0.28 0.29 0.31 0.31

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Debt to assets = Total debt ÷ Total assets
= 0 ÷ 1,673,393 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets.

Debt to Assets (including Operating Lease Liability)

Abiomed Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Current portion of capital lease obligation 799
Capital lease obligation, net of current portion 15,539
Total debt 16,338
Operating lease liabilities in other current liabilities 2,889 2,459 3,671
Operating lease liabilities in other long-term liabilities 6,618 3,657 8,549
Total debt (including operating lease liability) 9,507 6,116 12,220 16,338
 
Total assets 1,673,393 1,494,359 1,216,462 1,054,346 786,375 550,414
Solvency Ratio
Debt to assets (including operating lease liability)1 0.01 0.00 0.01 0.00 0.00 0.03
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Abbott Laboratories 0.24 0.26 0.27 0.28
Cigna Group 0.22 0.22 0.22 0.24
CVS Health Corp. 0.31 0.33 0.37 0.40
Elevance Health Inc. 0.24 0.25 0.24 0.27
Humana Inc. 0.28 0.31 0.21 0.22
Intuitive Surgical Inc. 0.01 0.01 0.01 0.01
Medtronic PLC 0.27 0.29 0.28 0.28 0.28
Shockwave Medical Inc. 0.09 0.14 0.09 0.10
UnitedHealth Group Inc. 0.25 0.24 0.24 0.26
Debt to Assets (including Operating Lease Liability), Sector
Health Care Equipment & Services 0.26 0.27 0.27 0.29
Debt to Assets (including Operating Lease Liability), Industry
Health Care 0.29 0.31 0.33 0.33

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 9,507 ÷ 1,673,393 = 0.01

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Abiomed Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Financial Leverage

Abiomed Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Total assets 1,673,393 1,494,359 1,216,462 1,054,346 786,375 550,414
Stockholders’ equity 1,503,326 1,329,675 1,065,466 936,890 689,524 452,071
Solvency Ratio
Financial leverage1 1.11 1.12 1.14 1.13 1.14 1.22
Benchmarks
Financial Leverage, Competitors2
Abbott Laboratories 2.03 2.10 2.21 2.18
Cigna Group 3.21 3.29 3.09 3.44
CVS Health Corp. 3.21 3.10 3.32 3.48
Elevance Health Inc. 2.83 2.70 2.61 2.44
Humana Inc. 2.81 2.76 2.55 2.42
Intuitive Surgical Inc. 1.17 1.14 1.15 1.18
Medtronic PLC 1.73 1.81 1.79 1.79 1.80
Shockwave Medical Inc. 1.26 1.43 1.21 1.20
UnitedHealth Group Inc. 3.16 2.96 3.01 3.02
Financial Leverage, Sector
Health Care Equipment & Services 2.72 2.67 2.70 2.75
Financial Leverage, Industry
Health Care 2.70 2.79 2.96 2.93

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 1,673,393 ÷ 1,503,326 = 1.11

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Abiomed Inc. financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.

Interest Coverage

Abiomed Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income 136,505 225,525 203,009 259,016 112,170 52,116
Add: Income tax expense 54,055 62,695 53,816 4,344 48,267 39,227
Add: Interest expense 302 354
Earnings before interest and tax (EBIT) 190,560 288,220 256,825 263,360 160,739 91,697
Solvency Ratio
Interest coverage1 532.25 259.03
Benchmarks
Interest Coverage, Competitors2
Abbott Laboratories 15.89 16.41 10.10 7.09
Cigna Group 7.43 6.22 8.76 5.11
CVS Health Corp. 3.46 5.16 4.36 3.96
Elevance Health Inc. 10.13 10.93 8.96 9.02
Humana Inc. 9.89 11.49 17.52 15.34
Intuitive Surgical Inc.
Medtronic PLC 10.98 5.21 4.71 4.60 5.95
Shockwave Medical Inc. 65.07 -7.06 -53.14 -53.08
UnitedHealth Group Inc. 13.59 14.44 13.47 11.55
Interest Coverage, Sector
Health Care Equipment & Services 9.36 9.06 8.20 6.69
Interest Coverage, Industry
Health Care 12.46 12.10 7.74 8.87

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Interest coverage = EBIT ÷ Interest expense
= 190,560 ÷ 0 =

2 Click competitor name to see calculations.


Fixed Charge Coverage

Abiomed Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Selected Financial Data (US$ in thousands)
Net income 136,505 225,525 203,009 259,016 112,170 52,116
Add: Income tax expense 54,055 62,695 53,816 4,344 48,267 39,227
Add: Interest expense 302 354
Earnings before interest and tax (EBIT) 190,560 288,220 256,825 263,360 160,739 91,697
Add: Operating lease costs 3,238 4,124 3,658
Earnings before fixed charges and tax 193,798 292,344 260,483 263,360 160,739 91,697
 
Interest expense 302 354
Operating lease costs 3,238 4,124 3,658
Fixed charges 3,238 4,124 3,658 302 354
Solvency Ratio
Fixed charge coverage1 59.85 70.89 71.21 532.25 259.03
Benchmarks
Fixed Charge Coverage, Competitors2
Abbott Laboratories 10.10 10.21 6.68 5.14
Cigna Group 6.87 5.61 7.84 4.67
CVS Health Corp. 2.16 3.03 2.75 2.56
Elevance Health Inc. 8.82 8.48 6.10 7.34
Humana Inc. 7.10 8.05 12.02 9.76
Intuitive Surgical Inc. 63.52 93.66 58.48 79.65
Medtronic PLC 7.79 4.31 3.98 3.97 4.87
Shockwave Medical Inc. 19.44 -1.22 -18.19 -22.81
UnitedHealth Group Inc. 8.77 8.80 8.51 7.65
Fixed Charge Coverage, Sector
Health Care Equipment & Services 6.16 5.95 5.51 4.75
Fixed Charge Coverage, Industry
Health Care 8.87 8.60 5.72 6.62

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

1 2022 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 193,798 ÷ 3,238 = 59.85

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Abiomed Inc. fixed charge coverage ratio deteriorated from 2020 to 2021 and from 2021 to 2022.