AI Tokens
Stock Analysis on Net

Abiomed Inc. (NASDAQ:ABMD)

This company has been moved to the archive! The financial data has not been updated since November 3, 2022.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Abiomed Inc., adjustment to net income

US$ in thousands

Microsoft Excel
12 months ended: Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Net income (as reported) 136,505 225,525 203,009 259,016 112,170 52,116
Add: Net unrealized gains (losses) on marketable securities, net of tax (8,092) (303) 1,333 946 (460) (211)
Net income (adjusted) 128,413 225,222 204,342 259,962 111,710 51,905

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).


The financial performance from 2017 to 2022 is characterized by a period of rapid growth followed by a period of volatility and a subsequent contraction in earnings. Both reported and adjusted net income figures maintain a close correlation for the majority of the period, with a significant divergence emerging in the final year of analysis.

Earnings Trajectory and Peak Performance
A strong upward trend is observed between 2017 and 2019, with reported net income increasing from 52,116 thousand US dollars to a peak of 259,016 thousand US dollars. This represents a substantial expansion in profitability over a three-year window.
Post-Peak Volatility and Decline
Following the 2019 peak, earnings exhibited fluctuations, declining to 203,009 thousand US dollars in 2020 before recovering slightly to 225,525 thousand US dollars in 2021. A sharp downward trend is evident by March 31, 2022, as reported net income dropped to 136,505 thousand US dollars.
Analysis of Mark-to-Market Adjustments
From 2017 through 2021, the variance between reported and adjusted net income was relatively immaterial, indicating that the mark-to-market adjustments for available-for-sale securities had negligible impact on the bottom line. However, in 2022, a notable divergence is observed, where reported net income exceeded adjusted net income by 8,092 thousand US dollars. This suggests that unrealized gains from available-for-sale securities contributed significantly to the reported figures in 2022, creating a widening gap between the reported and adjusted performance metrics.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Abiomed Inc., Profitability Ratios: Reported vs. Adjusted

Abiomed Inc., adjusted profitability ratios

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
Net Profit Margin
Reported net profit margin 13.23% 26.61% 24.14% 33.66% 18.89% 11.70%
Adjusted net profit margin 12.45% 26.57% 24.30% 33.79% 18.81% 11.66%
Return on Equity (ROE)
Reported ROE 9.08% 16.96% 19.05% 27.65% 16.27% 11.53%
Adjusted ROE 8.54% 16.94% 19.18% 27.75% 16.20% 11.48%
Return on Assets (ROA)
Reported ROA 8.16% 15.09% 16.69% 24.57% 14.26% 9.47%
Adjusted ROA 7.67% 15.07% 16.80% 24.66% 14.21% 9.43%

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).


A comprehensive review of profitability ratios from 2017 to 2022 reveals a cyclical trend characterized by a significant peak in 2019 followed by a general decline, with a notable contraction in 2022. The minimal variance between reported and adjusted figures for most of the period suggests that mark-to-market adjustments on available-for-sale securities had a negligible impact on core profitability until the final fiscal year analyzed.

Net Profit Margin Analysis
The reported net profit margin exhibited strong growth from 11.70% in 2017 to a peak of 33.66% in 2019. Following this peak, margins fluctuated, remaining above 24% through 2021 before dropping sharply to 13.23% in 2022. The adjusted net profit margin followed a similar trajectory, though a widening gap is observed in 2022, where the adjusted margin of 12.45% was lower than the reported figure, indicating that unrealized gains on securities partially inflated the reported profitability.
Return on Equity (ROE) Trends
Return on equity demonstrated a sharp upward trajectory in the early period, rising from a reported 11.53% in 2017 to 27.65% in 2019. A subsequent decline occurred over the following three years, with ROE falling to 9.08% by March 31, 2022. The adjusted ROE consistently mirrored this trend, though it fell further to 8.54% in 2022, reflecting a decrease in equity efficiency when excluding the impact of security valuations.
Return on Assets (ROA) Performance
The return on assets followed a pattern nearly identical to the ROE and profit margins. Reported ROA climbed from 9.47% in 2017 to a peak of 24.57% in 2019, before receding to 8.16% in 2022. The adjusted ROA reached its highest point at 24.66% in 2019 and reached its lowest point at 7.67% in 2022. This decline suggests a reduction in the company's ability to generate earnings from its total asset base over the final two years of the period.
Impact of Mark-to-Market Adjustments
Between 2017 and 2021, the differences between reported and adjusted ratios were marginal, often appearing as negligible basis point variances. However, in 2022, a distinct divergence emerged across all three metrics. In every instance, the adjusted ratio was lower than the reported ratio, signifying that positive mark-to-market adjustments on available-for-sale securities provided a lifting effect on the reported financial results, masking a deeper decline in operational profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income 136,505 225,525 203,009 259,016 112,170 52,116
Revenue 1,031,753 847,522 840,883 769,432 593,749 445,304
Profitability Ratio
Net profit margin1 13.23% 26.61% 24.14% 33.66% 18.89% 11.70%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income 128,413 225,222 204,342 259,962 111,710 51,905
Revenue 1,031,753 847,522 840,883 769,432 593,749 445,304
Profitability Ratio
Adjusted net profit margin2 12.45% 26.57% 24.30% 33.79% 18.81% 11.66%

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

2022 Calculations

1 Net profit margin = 100 × Net income ÷ Revenue
= 100 × 136,505 ÷ 1,031,753 = 13.23%

2 Adjusted net profit margin = 100 × Adjusted net income ÷ Revenue
= 100 × 128,413 ÷ 1,031,753 = 12.45%


The financial performance from 2017 to 2022 exhibits a period of significant growth and expansion in profitability, followed by a period of volatility and a subsequent sharp contraction in the final year.

Adjusted Net Income Trends
A substantial upward trajectory is observed between 2017 and 2019, with adjusted net income rising from 51,905 thousand US$ to a peak of 259,962 thousand US$. Following this peak, a decline occurred in 2020 to 204,342 thousand US$, with a partial recovery to 225,222 thousand US$ in 2021. However, 2022 marked a significant downturn, with adjusted net income falling to 128,413 thousand US$, representing a decrease of approximately 43% from the previous year.
Adjusted Net Profit Margin Analysis
The adjusted net profit margin mirrors the income trends, showing aggressive expansion from 11.66% in 2017 to a high of 33.79% in 2019. This suggests a period of increased operational efficiency or pricing power. A contraction followed in 2020 to 24.30%, with a slight rebound to 26.57% in 2021. By March 31, 2022, the margin declined sharply to 12.45%, returning to levels comparable to those seen at the start of the analyzed period.
Comparison of Reported and Adjusted Metrics
The variance between reported and adjusted net income and profit margins remains minimal throughout the six-year period. This close alignment indicates that non-recurring items, amortization, or other adjustment factors had a negligible impact on the overall profitability profile of the organization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income 136,505 225,525 203,009 259,016 112,170 52,116
Stockholders’ equity 1,503,326 1,329,675 1,065,466 936,890 689,524 452,071
Profitability Ratio
ROE1 9.08% 16.96% 19.05% 27.65% 16.27% 11.53%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income 128,413 225,222 204,342 259,962 111,710 51,905
Stockholders’ equity 1,503,326 1,329,675 1,065,466 936,890 689,524 452,071
Profitability Ratio
Adjusted ROE2 8.54% 16.94% 19.18% 27.75% 16.20% 11.48%

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

2022 Calculations

1 ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × 136,505 ÷ 1,503,326 = 9.08%

2 Adjusted ROE = 100 × Adjusted net income ÷ Stockholders’ equity
= 100 × 128,413 ÷ 1,503,326 = 8.54%


Between March 2017 and March 2022, the company experienced a period of significant volatility in profitability and equity efficiency. A strong upward trajectory in net income and return on equity (ROE) was observed through March 2019, followed by a gradual decline that accelerated in the final fiscal year of the analyzed period.

Net Income Performance
Reported net income grew aggressively from US$ 52,116 thousand in 2017 to a peak of US$ 259,016 thousand in 2019. Following this peak, income experienced a contraction to US$ 203,009 thousand in 2020, followed by a slight recovery to US$ 225,525 thousand in 2021, before dropping significantly to US$ 136,505 thousand in 2022. Adjusted net income closely mirrored this trend, indicating that non-recurring items had a negligible impact on the overall profitability profile.
Adjusted Return on Equity (ROE) Trends
The Adjusted ROE exhibits a cyclical pattern, rising from 11.48% in 2017 to a maximum of 27.75% in 2019, suggesting a period of peak capital efficiency. A subsequent downward trend is observed, with Adjusted ROE falling to 19.18% in 2020 and 16.94% in 2021. By March 2022, the Adjusted ROE declined to 8.54%, representing the lowest value in the six-year series and falling below the initial 2017 baseline.
Comparison of Reported and Adjusted Metrics
A high degree of correlation exists between reported and adjusted metrics throughout the period. The variance between reported ROE and adjusted ROE remained minimal, typically within a range of 0.05% to 0.60%. This consistency suggests that the fluctuations in equity returns were driven by fundamental operational performance and net income volatility rather than accounting adjustments or one-time financial events.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Mar 31, 2022 Mar 31, 2021 Mar 31, 2020 Mar 31, 2019 Mar 31, 2018 Mar 31, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net income 136,505 225,525 203,009 259,016 112,170 52,116
Total assets 1,673,393 1,494,359 1,216,462 1,054,346 786,375 550,414
Profitability Ratio
ROA1 8.16% 15.09% 16.69% 24.57% 14.26% 9.47%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income 128,413 225,222 204,342 259,962 111,710 51,905
Total assets 1,673,393 1,494,359 1,216,462 1,054,346 786,375 550,414
Profitability Ratio
Adjusted ROA2 7.67% 15.07% 16.80% 24.66% 14.21% 9.43%

Based on: 10-K (reporting date: 2022-03-31), 10-K (reporting date: 2021-03-31), 10-K (reporting date: 2020-03-31), 10-K (reporting date: 2019-03-31), 10-K (reporting date: 2018-03-31), 10-K (reporting date: 2017-03-31).

2022 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 136,505 ÷ 1,673,393 = 8.16%

2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × 128,413 ÷ 1,673,393 = 7.67%


The financial performance between 2017 and 2022 is characterized by a period of rapid growth and peak efficiency followed by a significant contraction in asset productivity. Net income, both reported and adjusted, exhibited a strong upward trajectory until 2019, after which a period of volatility and eventual decline occurred.

Net Income Trends
Reported net income grew substantially from US$ 52.1 million in 2017 to a peak of US$ 259.0 million in 2019. This growth was followed by a decrease to US$ 203.0 million in 2020 and a slight recovery to US$ 225.5 million in 2021, before declining sharply to US$ 136.5 million by March 31, 2022. Adjusted net income mirrored these movements closely, indicating that non-recurring items had a negligible impact on the bottom line.
Adjusted Return on Assets (ROA) Analysis
The adjusted ROA demonstrates a significant surge in capital efficiency from 2017 to 2019, rising from 9.43% to a peak of 24.66%. Following this peak, a consistent downward trend is observed, with the ratio falling to 16.80% in 2020, 15.07% in 2021, and reaching a period low of 7.67% in 2022. This decline suggests a decrease in the company's ability to generate profit from its asset base in the latter half of the observed period.
Comparison of Reported and Adjusted Metrics
A high degree of correlation exists between reported and adjusted figures. The variance between reported ROA and adjusted ROA remained minimal across all six years, suggesting that adjustments to the net income did not materially alter the interpretation of the company's operational efficiency or asset utilization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?