AI Tokens
Stock Analysis on Net

United States Steel Corp. (NYSE:X)

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

United States Steel Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net sales 4,520 3,912 3,819 4,667 5,794 4,843 5,288 5,623 4,684 3,369 2,296 2,072 2,000 2,397 2,505 2,702 3,175 3,124 3,344 3,351 3,242 2,821
Net sales to related parties 488 558 519 536 496 391 334 341 341 295 266 268 91 351 319 367 370 375 347 378 367 328
Net sales 5,008 4,470 4,338 5,203 6,290 5,234 5,622 5,964 5,025 3,664 2,562 2,340 2,091 2,748 2,824 3,069 3,545 3,499 3,691 3,729 3,609 3,149
Cost of sales (4,161) (3,953) (3,934) (4,359) (4,661) (3,823) (3,894) (3,881) (3,678) (3,080) (2,384) (2,295) (2,274) (2,605) (2,781) (2,902) (3,227) (3,172) (3,204) (3,172) (3,121) (2,808)
Gross profit (loss) 847 517 404 844 1,629 1,411 1,728 2,083 1,347 584 178 45 (183) 143 43 167 318 327 487 557 488 341
Selling, general and administrative expenses (103) (99) (98) (95) (112) (117) (116) (108) (106) (96) (75) (65) (62) (72) (66) (63) (82) (78) (85) (81) (92) (78)
Depreciation, depletion and amortization (224) (221) (197) (198) (198) (198) (204) (196) (202) (189) (162) (162) (159) (160) (162) (161) (150) (143) (137) (126) (130) (128)
Earnings (loss) from investees 38 (13) 41 71 95 36 64 57 35 14 (39) (31) (39) (8) 11 31 28 9 22 17 19 3
Gain on sale of Transtar — — — — — — — 506 — — — — — — — — — — — — — —
Asset impairment charges — (4) (12) — (151) — (245) — (28) — — — — (263) — — — — — — — —
Gain on equity investee transactions — — 6 — — — — — — 111 — — — 31 — — — — 20 — 18 —
Restructuring and other charges (2) (1) 9 (23) (17) (17) (91) — (31) (6) (8) — (89) (41) (221) (54) — — — — — —
Net gain (loss) on sale of assets — — 2 6 2 2 (1) (7) 15 — 147 2 — — 4 1 — (4) 3 5 (1) (1)
Other gains (losses), net 8 10 19 9 6 1 10 7 4 7 2 — — (5) 15 (1) 1 — 3 1 (1) —
Earnings (loss) before interest and income taxes 564 189 174 614 1,254 1,118 1,145 2,342 1,034 425 43 (211) (532) (375) (376) (80) 115 111 313 373 301 137
Interest expense (20) (27) (32) (38) (39) (50) (62) (75) (84) (92) (82) (84) (64) (50) (45) (32) (31) (34) (34) (41) (43) (50)
Interest income 34 30 24 15 4 1 1 1 1 1 1 1 1 4 4 3 5 5 7 6 5 5
Gain (loss) on debt extinguishment — — — 2 (2) — (10) (26) (1) (255) — — — — — — — — (21) (3) (28) (46)
Other financial benefits (costs) (6) (6) (5) (9) (16) (2) (7) (17) (4) (18) (10) 30 (7) 3 (8) 4 (5) 3 4 (2) 8 (10)
Net periodic benefit income (costs) 41 42 64 60 61 61 (52) 37 29 31 3 6 8 8 (22) (23) (23) (23) (16) (19) (17) (17)
Net gain from investments related to active employee benefits 8 22 — — — — — — — — — — — — — — — — — — — —
Net interest and other financial benefits (costs) 57 61 51 30 8 10 (130) (80) (59) (333) (88) (47) (62) (35) (71) (48) (54) (49) (60) (59) (75) (118)
Earnings (loss) before income taxes 621 250 225 644 1,262 1,128 1,015 2,262 975 92 (45) (258) (594) (410) (447) (128) 61 62 253 314 226 19
Income tax (expense) benefit (144) (51) (51) (154) (284) (246) 54 (260) 37 (1) 94 24 5 19 (221) 44 7 (8) 339 (23) (12) (1)
Net earnings (loss) 477 199 174 490 978 882 1,069 2,002 1,012 91 49 (234) (589) (391) (668) (84) 68 54 592 291 214 18
Net earnings attributable to noncontrolling interests — — — — — — — — — — — — — — — — — — — — — —
Net earnings (loss) attributable to United States Steel Corporation 477 199 174 490 978 882 1,069 2,002 1,012 91 49 (234) (589) (391) (668) (84) 68 54 592 291 214 18

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Financial performance over the analyzed period is characterized by significant volatility, mirroring a sharp contraction during the 2020 period followed by a substantial expansion in 2021 and 2022. Net sales transitioned from a stable range of approximately 3 billion USD per quarter in 2018 and 2019 to a trough of 2.09 billion USD in June 2020. A rapid recovery followed, with net sales peaking at 5.96 billion USD in September 2021 before stabilizing between 3.8 billion and 5.0 billion USD through mid-2023.

Gross Profitability and Margin Trends
Gross profit exhibited extreme variance, closely trailing the volatility of net sales. A notable deficit occurred in June 2020, where a gross loss of 183 million USD was recorded. This was followed by a period of peak profitability in 2021, reaching a high of 2.08 billion USD in September 2021. While gross profits remained higher than pre-2020 levels into 2023, a downward trend was observed throughout 2022, indicating a compression of margins as cost of sales remained high relative to revenue.
Operational Expense Management
Selling, general, and administrative expenses remained relatively stable throughout the period, typically fluctuating between 60 million and 117 million USD per quarter. This stability suggests a fixed cost structure that did not scale linearly with the massive revenue increases of 2021. Conversely, depreciation, depletion, and amortization expenses showed a gradual upward trend, increasing from approximately 130 million USD in early 2018 to over 220 million USD by mid-2023, suggesting an expansion of the asset base or changes in depreciation schedules.
Net Earnings and Non-Operating Impacts
Net earnings were subject to heavy fluctuations, with deep losses in 2020, including a peak quarterly loss of 668 million USD in December 2019/early 2020. The recovery in 2021 was amplified by non-recurring items, most notably a 506 million USD gain from the sale of Transtar in September 2021, which contributed to a peak net earning of 2.00 billion USD. Asset impairment charges also created intermittent volatility, with a significant 263 million USD charge in March 2020.
Financial Position and Debt Service
A positive trend is observed in the company's financial costs. Interest expenses generally declined from a range of 40-50 million USD in 2018 to 20 million USD by June 2023. Simultaneously, interest income rose significantly from 4-7 million USD in 2018 to 34 million USD by June 2023. This inverse relationship suggests a reduction in total debt obligations and an increase in cash reserves, improving the overall interest coverage profile.

Overall, the data indicates a cyclical recovery pattern. While the company experienced severe earnings volatility and operational stress in 2020, it leveraged a strong market recovery in 2021 to improve its balance sheet, as evidenced by the reduction in interest expenses and the realization of significant gains from asset divestitures.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?