Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
United States Steel Corp. pages available for free this week:
- Income Statement
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Common-Size Balance Sheet: Assets
- Analysis of Long-term (Investment) Activity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Present Value of Free Cash Flow to Equity (FCFE)
- Price to Operating Profit (P/OP) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to United States Steel Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
ROE | = | ROA | × | Financial Leverage | |
---|---|---|---|---|---|
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × | |||
Dec 31, 2019 | = | × | |||
Dec 31, 2018 | = | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The analysis of the financial ratios over the five-year period reveals significant variability and fluctuations in the company's profitability and capital structure.
- Return on Assets (ROA)
- The ROA shows a declining trend from 10.15% in 2018 to negative figures in 2019 and 2020, reaching -5.43% and -9.66% respectively. This indicates a period of diminished asset efficiency during these years. However, a substantial recovery occurred in 2021, with ROA surging to 23.43%, followed by a moderate decline to 12.97% in 2022, which still reflects a positive operational performance compared to the earlier negative results.
- Financial Leverage
- Financial leverage increased from 2.61 in 2018 to a peak of 3.19 in 2020, suggesting a higher reliance on debt financing at that point. Subsequently, leverage decreased significantly to 1.98 in 2021 and further declined to 1.9 in 2022, indicating a strategic reduction in debt or an increase in equity financing, leading to a more conservative capital structure in the latter periods.
- Return on Equity (ROE)
- ROE mirrors the pattern seen in ROA with considerable volatility. Starting at a strong 26.53% in 2018, it turned negative in 2019 and 2020, with values of -15.4% and -30.77%, respectively, reflecting significant challenges in generating shareholder returns. A remarkable rebound occurred in 2021 with a strong ROE of 46.33%, followed by a decrease to 24.7% in 2022, still maintaining a robust return compared to the earlier downturn.
Overall, the data indicates a period of financial distress during 2019 and 2020 characterized by negative profitability and higher financial leverage, followed by a recovery phase with improved asset utilization, reduced leverage, and enhanced profitability for shareholders in 2021 and 2022. This suggests effective management response to prior challenges, leading to strengthened financial performance in recent years.
Three-Component Disaggregation of ROE
ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × | ||||
Dec 31, 2019 | = | × | × | ||||
Dec 31, 2018 | = | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial data reveals notable fluctuations in profitability and efficiency metrics over the review period.
- Net Profit Margin
- The net profit margin experienced considerable volatility. After a positive margin of 7.86% in 2018, it declined sharply to negative levels in 2019 and 2020, reaching -4.87% and -11.96%, respectively. A strong recovery occurred in 2021, with the margin increasing substantially to 20.59%, before easing to 11.98% in 2022. This indicates a pronounced turnaround in profitability after a period of losses.
- Asset Turnover
- The asset turnover ratio, reflecting operational efficiency in generating revenue from assets, trended downward from 1.29 in 2018 to a low of 0.81 in 2020. It then rebounded moderately to 1.14 in 2021 and slightly decreased to 1.08 in 2022. This suggests operational efficiency deteriorated during the earlier years but showed improvement in the latter part of the period.
- Financial Leverage
- Leverage rose from 2.61 in 2018 to a peak of 3.19 in 2020, indicating increased reliance on debt or other liabilities to finance assets. Subsequently, it decreased significantly to 1.98 in 2021 and further to 1.90 in 2022, suggesting a strategic deleveraging and reduction in risk exposure.
- Return on Equity (ROE)
- ROE metrics exhibited a pattern similar to net profit margin. After a healthy 26.53% in 2018, returns turned negative for two years, reaching -15.40% in 2019 and a further decline to -30.77% in 2020. A remarkable recovery followed, with ROE surging to 46.33% in 2021 before settling at 24.70% in 2022. This reflects volatile shareholder returns aligned with profit and leverage changes.
Overall, the data indicates a challenging period with declining profitability and efficiency from 2018 through 2020, followed by a significant rebound in 2021 and partial stabilization in 2022. The reduction in financial leverage coincides with improvements in profitability and returns, underscoring a potentially more conservative financial structure and improved operational performance in the latter years.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial data indicates several notable trends over the observed periods. The tax burden ratio, which started above 1.0 in 2018, shows a declining pattern, reaching 0.77 by the end of 2022. This suggests a reduction in the effective tax rate relative to earnings before tax, which may reflect tax planning strategies or changes in taxable income.
The interest burden ratio displays a generally positive trend, increasing from 0.83 in 2018 to 0.95 in 2022, indicating an improvement in earnings before interest and taxes relative to earnings before tax. This suggests that interest expenses have become proportionally smaller or better managed over time.
The EBIT margin percentage exhibits significant volatility. From a positive margin of 6.91% in 2018, it dropped sharply into negative territory in 2019 and 2020, reaching as low as -10.54%. However, it rebounded strongly in subsequent years to 22.97% in 2021 and retained a solid 16.23% in 2022. This pattern suggests periods of operational challenges or extraordinary expenses followed by substantial recovery in profitability.
Asset turnover ratio, reflecting the efficiency of asset use to generate sales, declined from 1.29 in 2018 to a low of 0.81 in 2020 but partially recovered to around 1.08 by 2022. This fluctuation indicates varying asset utilization efficiency, with a notable dip during the middle of the period, possibly due to lower sales or increased asset base.
Financial leverage decreased from 2.61 in 2018 and peaked at 3.19 in 2020 before declining significantly to 1.90 by 2022. This trend points to a notable reduction in the use of debt financing or an increase in equity, indicating a more conservative capital structure towards the end of the period.
Return on equity (ROE) experienced dramatic swings, with high returns of 26.53% in 2018 dropping sharply into negative values in 2019 and 2020 (-15.4% and -30.77% respectively), corresponding to the losses reported earlier. A robust recovery is observed in 2021 with a peak of 46.33%, followed by a decline to 24.7% in 2022, which remains positive and relatively strong. The wide fluctuations in ROE highlight the volatile profitability and the impact of leverage and operational performance on shareholder returns.
- Tax Burden
- Declining trend indicating lower effective tax relative to earnings before tax, potentially due to tax planning or changes in taxable income.
- Interest Burden
- Improvement over time, reflecting better management or reduction of interest expenses relative to earnings.
- EBIT Margin
- Volatile with a significant dip into negative territory in 2019 and 2020 followed by a strong recovery in 2021 and 2022.
- Asset Turnover
- Declined sharply in 2020, with partial recovery by 2022, indicating fluctuations in asset utilization efficiency.
- Financial Leverage
- Increased until 2020, then decreased significantly towards 2022, suggesting a reduced reliance on debt financing.
- Return on Equity (ROE)
- Marked by high volatility with losses in 2019 and 2020 and a strong comeback in 2021 and 2022, reflecting operational and financial performance impacts.
Two-Component Disaggregation of ROA
ROA | = | Net Profit Margin | × | Asset Turnover | |
---|---|---|---|---|---|
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × | |||
Dec 31, 2019 | = | × | |||
Dec 31, 2018 | = | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The analysis of the available annual financial data reveals significant fluctuations in the company's profitability and efficiency metrics over the five-year period.
- Net Profit Margin (%)
- The net profit margin experienced a considerable decline from 7.86% in 2018 to -4.87% in 2019, further deteriorating to -11.96% in 2020. This indicates two consecutive years of losses, implying challenges in cost management or revenue generation. However, a strong recovery is evident in 2021, with the margin increasing to 20.59%, before moderating somewhat to 11.98% in 2022. Despite the decrease in 2022, the margin remained positive and substantially higher than the initial years.
- Asset Turnover (ratio)
- This ratio, reflecting the efficiency of asset use in generating sales, showed a declining trend from 1.29 in 2018 to 0.81 in 2020, suggesting reduced efficiency during this period. Improvements are seen in 2021 and 2022, with ratios rising to 1.14 and 1.08, respectively, indicating a partial recovery in asset utilization.
- Return on Assets (ROA) (%)
- The ROA closely mirrors the net profit margin trend, with a decrease from 10.15% in 2018 to negative values in 2019 (-5.43%) and 2020 (-9.66%), reflecting the company's unprofitable operations during these years. In 2021, there was a substantial rebound to 23.43%, followed by a decline to 12.97% in 2022. These changes suggest improved overall asset profitability in the most recent years but still indicate some volatility.
Overall, the data indicate a period of financial difficulty and inefficiency for the company during 2019 and 2020, followed by a notable recovery in 2021. Although 2022 shows some decline compared to 2021, the company maintained positive profit margins and asset returns, suggesting a stabilization phase. The trends highlight the importance of continued focus on maintaining profitability and improving asset utilization to sustain financial health.
Four-Component Disaggregation of ROA
ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
---|---|---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | × | |||||
Dec 31, 2021 | = | × | × | × | |||||
Dec 31, 2020 | = | × | × | × | |||||
Dec 31, 2019 | = | × | × | × | |||||
Dec 31, 2018 | = | × | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial data reveals several notable trends over the analyzed period, indicating fluctuations in profitability, efficiency, and burden ratios.
- Tax Burden
- The tax burden ratio started at 1.37 in 2018 but experienced variability with missing data for 2019 and 2020. A decreasing trend is observed from 0.96 in 2021 to 0.77 in 2022, suggesting a reduction in the relative tax impact on earnings during the latest years.
- Interest Burden
- This ratio showed a rising trend, starting from 0.83 in 2018 and increasing to 0.93 in 2021 and further to 0.95 in 2022. The gradual increase indicates a stable or slightly improved capacity to cover interest obligations over the period assessed.
- EBIT Margin
- The EBIT margin showed significant volatility, with a positive margin of 6.91% in 2018, followed by negative margins in 2019 (-2.4%) and a deeper decline in 2020 (-10.54%). The margin rebounded sharply in 2021 to 22.97%, then decreased to 16.23% in 2022 while remaining positive. This pattern indicates a recovery phase after two years of losses, but with a reduction in profitability in the most recent year compared to the peak in 2021.
- Asset Turnover
- Asset turnover declined from 1.29 in 2018 to 1.11 in 2019 and further to a low of 0.81 in 2020, reflecting decreased efficiency in asset utilization. It improved to 1.14 in 2021 but slightly declined again to 1.08 in 2022. The trend suggests fluctuating asset productivity with some recovery in recent years but not to initial levels.
- Return on Assets (ROA)
- ROA followed a similar trajectory to EBIT margin, starting positively at 10.15% in 2018 before turning negative in 2019 (-5.43%) and 2020 (-9.66%). A substantial recovery took place in 2021 with ROA rising to 23.43%, followed by a decline to 12.97% in 2022. The overall pattern denotes a period of poor asset profitability interrupted by a strong rebound, although with reduced returns in the latest year compared to 2021.
Overall, the company experienced a downturn in profitability and efficiency during 2019 and 2020, followed by a significant recovery in 2021. The declines in 2022 across EBIT margin and ROA suggest some easing of the recovery momentum. Tax burden reduction and improved interest burden ratios reflect more favorable financial expenses management over the latter years. Asset turnover exhibited a dip and partial recovery, indicating variable operational efficiency. The trends highlight volatility in the company's financial performance with potential external or internal factors influencing these outcomes.
Disaggregation of Net Profit Margin
Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
---|---|---|---|---|---|---|---|
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × | ||||
Dec 31, 2019 | = | × | × | ||||
Dec 31, 2018 | = | × | × |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The analysis of key profitability and burden ratios over the five-year period reveals several notable trends.
- Tax Burden Ratio
- The Tax Burden ratio exhibits a decline from 1.37 in 2018 to 0.77 in 2022, with missing data in 2019 and 2020. The decrease suggests a potential reduction in taxes relative to pre-tax earnings or the impact of tax management strategies, culminating in a significantly lower burden in 2022 compared to 2018.
- Interest Burden Ratio
- The Interest Burden ratio improves modestly over the period where data is available (2018, 2021, and 2022), increasing from 0.83 in 2018 to 0.95 in 2022. This trend implies a reduction in interest expenses relative to operating earnings, reflecting better management or possible reduction of debt burdens over time.
- EBIT Margin
- The EBIT margin shows substantial volatility. Starting at a positive 6.91% in 2018, it declines sharply into negative territory in 2019 (-2.4%) and further deteriorates in 2020 (-10.54%). Subsequently, there is a remarkable recovery in 2021, reaching 22.97%, before decreasing to 16.23% in 2022. This pattern indicates significant operational challenges around 2019-2020, followed by a strong rebound in profitability, although the peak in 2021 was not fully sustained.
- Net Profit Margin
- The Net Profit Margin mirrors the trends observed with EBIT Margin, starting with a positive 7.86% in 2018, declining to negative margins in 2019 (-4.87%) and 2020 (-11.96%). The margin recovers sharply to 20.59% in 2021, before dropping to 11.98% in 2022. The lower net profit margin compared to EBIT margin in recent years reflects the combined effects of tax and interest expenses but still demonstrates a significant rebound in overall profitability after the downturn period.
In summary, the financial data illustrates a period of significant operational and profitability stress during 2019 and 2020, likely influenced by external or internal challenges. This was followed by a strong recovery phase in 2021 with improved operational efficiency and profitability metrics. Despite some decline in 2022, profitability remains robust relative to the negative performance seen earlier. Meanwhile, interest and tax burdens have generally trended downward, supporting improved bottom-line results in the later years of the period analyzed.