Stock Analysis on Net

United States Steel Corp. (NYSE:X)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

United States Steel Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net earnings (loss)
Depreciation, depletion and amortization
Gain on sale of Transtar
Asset impairment charges
Gain on equity investee transactions
Restructuring and other charges
Loss on debt extinguishment
Pensions and other post-employment benefits
Deferred income taxes
Net gain on sale of assets
Equity investees (earnings) loss, net of distributions received
Current receivables
Inventories
Current accounts payable and accrued expenses
Income taxes receivable/payable
All other, net
Changes in assets and liabilities
Adjustments to reconcile net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures
Acquisition of Big River Steel, net of cash acquired
Investment in Big River Steel
Proceeds from sale of Transtar
Proceeds from cost reimbursement government grants
Proceeds from sale of assets
Proceeds from sale of ownership interests in equity investees
Other investing activities
Net cash used in investing activities
Issuance of short-term debt, net of financing costs
Repayment of short-term debt
Revolving credit facilities, borrowings, net of financing costs
Revolving credit facilities, repayments
Issuance of long-term debt, net of financing costs
Repayment of long-term debt
Net proceeds from public offering of common stock
Proceeds from Stelco Option Agreement, net of financing costs
Common stock repurchased
Proceeds from government incentives
Receipts from exercise of stock options
Other financing activities
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash
Net increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of year
Cash, cash equivalents and restricted cash at end of year

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

The financial data reveals notable fluctuations in earnings, cash flows, and capital activities over the analyzed periods. The net earnings (loss) exhibit considerable volatility, with significant losses recorded in 2019 and 2020, followed by strong recoveries in 2021 and 2022. Specifically, net earnings plunged from a positive $1,115 million in 2018 to negative figures in 2019 (-$630 million) and 2020 (-$1,165 million), before rebounding sharply to $4,174 million in 2021 and settling at $2,524 million in 2022.

Depreciation, depletion, and amortization expenses steadily increased from $521 million in 2018 to $791 million in both 2021 and 2022, indicating growing non-cash costs associated with asset wear and usage over time. Asset impairment charges were absent initially, appearing in 2020 ($263 million) and slightly fluctuating in the subsequent two years, reflecting periodic write-downs of assets. The gain on sale of Transtar, a one-off event, contributed a $506 million gain in 2021, which provided a positive effect on earnings for that year.

Restructuring and other charges peaked in 2019 at $275 million and then progressively decreased to $48 million in 2022, suggesting a reduction in restructuring activities and associated costs. Loss on debt extinguishment was significant in 2018 and again in 2021, indicating financial transactions to retire debt obligations early. Pension and post-employment benefit figures fluctuated, with a notable negative value in 2022 (-$213 million), potentially impacting overall expenses adversely during that period.

Changes in deferred income taxes showed variability, moving from a negative $329 million in 2018 to positive $501 million in 2022. This indicates shifting tax liabilities or assets that influenced the company's tax position over time. Equity investees' earnings were inconsistently reported, with negative impacts in most years, except 2020 where a positive $117 million was noted, suggesting sporadic performance in investments.

Working capital components demonstrated volatility: current receivables and inventories swung between positive and negative changes, indicating changing operational liquidity needs and inventory management challenges. Current accounts payable and accrued expenses mirrored this variability. Overall changes in assets and liabilities contributed variably to operating cash flows, negatively in some years (e.g., -$739 million in 2021) and positively in others (e.g., $473 million in 2020).

Net cash provided by operating activities showed resilience, declining from $938 million in 2018 to a low of $138 million in 2020, then experiencing substantial increases in 2021 ($4,090 million) and 2022 ($3,505 million), consistent with the rebound in net earnings. Capital expenditures increased notably in 2022 ($1,769 million), representing significant investment activity compared to prior years, possibly indicating expansion or maintenance of production capacity.

Investing activities were generally cash outflows, with net cash used in investing activities reaching a peak of -$1,958 million in 2019 and continuing at elevated levels in 2022 (-$1,679 million). Noteworthy investing events included the acquisition of Big River Steel in 2021 with a $625 million outflow and governmental grants received only in 2022, thus enhancing cash from investing activities slightly in that year.

Financing activities present mixed dynamics. Early years show debt issuances and repayments with net inflows and outflows alternating. Long-term debt issuance peaked in 2020 ($1,148 million) with substantial repayments in 2021 (-$3,183 million), reflecting active debt management strategies. The repurchase of common stock intensified in 2022, hitting -$849 million, indicating shareholder return efforts. Net cash used in financing activities turned negative in 2021 and 2022, contrasting with positive inflows in preceding years.

Overall cash balance trends correspond with operating and investing cash flows. Despite negative net increases in cash in 2018 and 2019, cash and equivalents rose considerably in 2020 through 2022, finishing at $3,539 million at the end of 2022, the highest in the examined periods. Exchange rate effects on cash were marginal and did not materially affect total cash movement.

In summary, the data indicates a period of operational and financial difficulty in 2019-2020, followed by a strong recovery characterized by substantial earnings growth, increased operating cash flows, intensified capital expenditure, strategic acquisitions, and proactive debt and equity management. The company appears to have strengthened its liquidity position and resumed investment activities while managing financial obligations dynamically.

Net earnings (loss):
Variable with large losses in 2019 and 2020, strong recoveries in 2021 and 2022.
Depreciation and amortization:
Steadily increased, reflecting rising non-cash expenses.
Asset impairments and restructuring:
Present mostly in 2019-2022, decreasing over time for restructuring charges.
Operating cash flow:
Low in 2020, strong surge in 2021 and maintained high in 2022.
Capital expenditures:
Moderate until 2021, significant increase in 2022.
Investing activities:
Consistent net outflows with major acquisition in 2021 and government grants in 2022.
Financing activities:
Shifted from positive inflows early to negative outflows later, reflecting debt repayment and stock repurchases.
Cash position:
Improved notably from 2020 onwards, reaching highest level in 2022.