Paying user area
Try for free
United States Steel Corp. pages available for free this week:
- Income Statement
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Common-Size Balance Sheet: Assets
- Analysis of Long-term (Investment) Activity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Present Value of Free Cash Flow to Equity (FCFE)
- Price to Operating Profit (P/OP) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to United States Steel Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjusted Financial Ratios (Summary)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial data reveals multiple trends over the five-year period from 2018 to 2022, indicating fluctuations in operational efficiency, liquidity, leverage, and profitability.
- Asset Turnover
- The reported and adjusted total asset turnover ratios show a declining trend from 2018 to 2020, dropping from around 1.29 to 0.81, reflecting reduced efficiency in using assets to generate sales during this period. A recovery is observed in 2021, increasing to 1.14, followed by a slight decrease to 1.08 in 2022, indicating partial improvement but not rebounding to prior levels.
- Current Ratio
- Both reported and adjusted current ratios exhibit a steady increase from approximately 1.51 in 2018 to 1.99-2.00 in 2022. This upward trend suggests improving short-term liquidity and a stronger capacity to meet current liabilities over time.
- Debt to Equity
- The debt to equity ratios increased significantly from 0.57-0.69 in 2018 to a peak around 1.25-1.29 in 2020, indicating higher leverage and potential risk during that year. Subsequently, there is a sharp decline to 0.38-0.39 by 2022, suggesting a considerable deleveraging and a more conservative capital structure in recent years.
- Debt to Capital
- Similar to the debt to equity trend, debt to capital ratios rose from 0.36-0.41 in 2018 to 0.56 in 2020, then fell to around 0.27-0.28 in 2022, reinforcing the pattern of elevated leverage in 2020 followed by reduction thereafter.
- Financial Leverage
- Reported and adjusted financial leverage ratios increased from about 2.6-2.8 in 2018 to a peak exceeding 3 by 2020, and then declined sharply to below 2 by 2022. This trend aligns with other leverage measures, demonstrating increased reliance on debt in 2020 before a notable reduction in financial risk.
- Net Profit Margin
- The reported net profit margin decreased markedly from a positive 7.86% in 2018 to negative values in 2019 and 2020 (-4.87% and -11.96%, respectively), indicating operational and profitability challenges. Recovery occurs with a robust increase to 20.59% in 2021 and a subsequent decline to 11.98% in 2022, yet remaining at positive levels. Adjusted margins show a more moderated decline and similar recovery pattern, suggesting adjustments mitigate some volatility.
- Return on Equity (ROE)
- ROE follows a similar pattern to profit margins. Reported ROE drops from 26.53% in 2018 to deeply negative values in 2019 and 2020 (-15.4% and -30.77%). The company then experiences a sharp rebound to 46.33% in 2021, followed by a decline to 24.7% in 2022. Adjusted ROE reflects the same directional trend but with smaller magnitudes, indicating the impact of unusual items or accounting adjustments on reported figures.
- Return on Assets (ROA)
- ROA trends mirror ROE and net margin results, declining from positive figures in 2018 to negatives in 2019 and 2020, then recovering strongly in 2021 and easing in 2022. The adjusted ROA follows the same trajectory but with less severe negative figures, continuing the pattern of adjustments smoothing profitability volatility.
In summary, the data reveals that the company underwent a period of considerable operational and financial stress around 2019-2020, marked by decreased asset efficiency, increased leverage, and negative profitability. From 2021 onwards, there was a notable recovery in profitability, reduced financial leverage, and improved liquidity. However, certain measures such as asset turnover and net profit margin in 2022 reflect some retreat from peak recovery levels. The adjustments applied generally moderate the reported figures but do not alter the overall trends.
United States Steel Corp., Financial Ratios: Reported vs. Adjusted
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Total asset turnover = Net sales ÷ Total assets
= ÷ =
2 Adjusted total assets. See details »
3 2022 Calculation
Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= ÷ =
The financial data demonstrates a fluctuating pattern in key operational metrics over the five-year period from 2018 to 2022. Net sales experienced a decline from 2018 through 2020, reaching a low point in 2020, followed by a sharp recovery and growth in 2021 and 2022.
- Net Sales
- Starting at approximately $14.18 billion in 2018, net sales contracted to about $12.94 billion in 2019 and decreased further to $9.74 billion in 2020. This downward trend was markedly reversed with substantial increases in 2021 and 2022, reaching $20.28 billion and $21.07 billion respectively, indicating a strong rebound and growth in sales volume or pricing power during the last two years.
- Total Assets
- Total assets showed a steady upward trajectory throughout the period, beginning at about $10.98 billion in 2018 and increasing gradually each year to reach approximately $19.46 billion in 2022. This consistent asset growth suggests ongoing investment or expansion activities.
- Total Asset Turnover
- The reported total asset turnover ratio exhibited a declining trend from 1.29 in 2018 to a low of 0.81 in 2020, implying a reduction in asset utilization efficiency during this timeframe. However, a partial recovery was observed in 2021, when the ratio rose to 1.14, followed by a slight decline to 1.08 in 2022. The adjusted total asset turnover mirrored this pattern closely, underscoring a similar efficiency trend after asset adjustment considerations.
Overall, the data indicates that the company faced operational and market challenges resulting in decreased sales and asset turnover efficiency until 2020. Subsequent years show revitalized sales performance and moderate improvements in asset utilization, despite continued asset base expansion. This recovery phase may reflect strategic adaptations or favorable market conditions enhancing revenue generation relative to asset investments.
Adjusted Current Ratio
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Current ratio = Current assets ÷ Current liabilities
= ÷ =
2 Adjusted current assets. See details »
3 2022 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= ÷ =
The analysis of the financial data over the five-year period reveals a consistent improvement in the company's liquidity position. Both current assets and current liabilities demonstrate changes that reflect a strengthening current ratio.
- Current assets
- The trends in current assets show fluctuations with an initial decline from 4,830 million USD in 2018 to 3,813 million USD in 2019. Thereafter, current assets rebounded, increasing to 4,432 million USD in 2020, followed by a substantial rise to 7,152 million USD in 2021, and a further increase to 7,866 million USD by 2022. This suggests an enhancement in the company's liquid resources available to meet short-term obligations over the period, especially pronounced from 2020 onwards.
- Current liabilities
- Current liabilities decreased from 3,197 million USD in 2018 to 2,625 million USD in 2019 and marginally increased to 2,656 million USD in 2020. Subsequently, liabilities rose significantly to 3,852 million USD in 2021 and to 3,959 million USD in 2022. Despite the increase in liabilities in the later years, the growth in current assets outpaced this, contributing to improved liquidity ratios.
- Reported current ratio
- The reported current ratio demonstrates a steady upward trend indicative of improved liquidity. The ratio slightly decreased from 1.51 in 2018 to 1.45 in 2019 but increased thereafter each year: to 1.67 in 2020, 1.86 in 2021, and reaching 1.99 in 2022. This signals that the company’s ability to cover its short-term liabilities with short-term assets has nearly doubled over the period.
- Adjusted current assets and adjusted current ratio
- Adjusted current assets follow a pattern very similar to reported current assets, with values slightly higher in each year, ranging from 4,859 million USD in 2018 to 7,904 million USD in 2022. Accordingly, the adjusted current ratio mirrors the reported ratio but is marginally higher, starting at 1.52 in 2018 and rising to 2.00 in 2022. This suggests that adjustments, possibly excluding less liquid components, support the observed strong liquidity position.
Overall, the financial data indicates a progressive strengthening of short-term financial stability. The company consistently enhanced its current asset base, particularly in the latter years, allowing it to better absorb increases in current liabilities. The improvement in both reported and adjusted current ratios reflects effective management of working capital and increasing buffer to meet immediate obligations.
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Debt to equity = Total debt ÷ Total United States Steel Corporation stockholders’ equity
= ÷ =
2 Adjusted total debt. See details »
3 Adjusted stockholders’ equity. See details »
4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted stockholders’ equity
= ÷ =
The financial data reveals notable fluctuations and trends in the capital structure of the entity over the five-year period ending in 2022.
- Total Debt
- Total debt exhibited an upward trend from 2018 through 2020, increasing significantly from 2,381 million USD to 4,887 million USD. Subsequently, it declined in 2021 to 3,891 million USD and remained relatively stable in 2022 at approximately 3,977 million USD.
- Stockholders’ Equity
- Reported stockholders’ equity showed a slight decrease from 4,202 million USD in 2018 to 3,786 million USD in 2020. This was followed by a substantial increase to 9,010 million USD in 2021 and further growth to 10,218 million USD in 2022. The adjusted stockholders’ equity figures reflect a similar pattern, with initial minor fluctuations followed by a sharp rise in the last two years, peaking at 10,977 million USD in 2022.
- Debt to Equity Ratios
- The reported debt to equity ratio moved from a low of 0.57 in 2018 up to a high of 1.29 in 2020, indicating an increased reliance on debt financing relative to equity during that period. Thereafter, a marked decline occurred, bringing the ratio down to 0.39 in 2022, which suggests a conservative leverage position. The adjusted debt to equity ratio mirrors this trend, rising to a peak of 1.25 in 2020 before falling significantly to 0.38 in 2022.
- Adjusted Debt and Equity
- The adjusted debt values follow a pattern similar to total debt, rising from 2,624 million USD in 2018 to a peak of 5,109 million USD in 2020, and then falling to just over 4,100 million USD in 2021 and 2022. Adjusted equity experienced fluctuations but ultimately rose sharply starting 2021, enhancing the firm's equity base significantly.
Overall, the data indicates a period of increasing leverage through 2020, with a peak debt to equity ratio reflecting elevated debt levels relative to equity. This was followed by a strategic reduction in debt and a substantial increase in equity in the last two years, resulting in improved leverage ratios and a stronger capital structure by 2022.
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= ÷ =
The financial data over the five-year period illustrates significant fluctuations in the company's debt and capital structure, reflecting changes in leverage and financing strategy.
- Total Debt
- Total debt increased from 2,381 million US dollars in 2018 to a peak of 4,887 million US dollars in 2020, representing a substantial buildup of liabilities within two years. Subsequently, total debt decreased markedly to 3,891 million US dollars in 2021 and showed a slight increase to 3,977 million US dollars in 2022. This suggests an initial phase of leveraging, followed by a deleveraging trend or debt management efforts in the later years.
- Total Capital
- Total capital displayed a consistent upward trajectory throughout the period, rising from 6,583 million US dollars in 2018 to 14,195 million US dollars in 2022. The most notable growth occurred between 2020 and 2022, with total capital nearly doubling from 8,673 million to 14,195 million US dollars. This strong capital expansion indicates increased financing capacity or equity growth, which contributed to altering the overall capital structure.
- Reported Debt to Capital Ratio
- The reported debt to capital ratio increased from 0.36 in 2018 to 0.56 in 2020, reflecting the intensified leverage as debt grew faster than capital. However, this ratio then decreased significantly to 0.30 in 2021 and further declined slightly to 0.28 in 2022. The downward trend in this ratio during the last two years aligns with the reduction in total debt and the continued increase in total capital, pointing toward improved financial stability and lower reliance on debt financing.
- Adjusted Total Debt and Capital
- Adjusted total debt and capital, which may consider additional liabilities or capital adjustments, follow trends broadly similar to their reported counterparts. Adjusted total debt rose from 2,624 million US dollars in 2018 to 5,109 million US dollars in 2020 before decreasing to 4,085 million US dollars in 2021 and then slightly rising to 4,131 million US dollars in 2022. Adjusted total capital increased steadily from 6,442 million US dollars in 2018 to 15,108 million US dollars in 2022, reinforcing the pattern of growing capital base.
- Adjusted Debt to Capital Ratio
- The adjusted debt to capital ratio mirrors the reported ratio in its movement, peaking at 0.56 in 2020 and falling to 0.30 in 2021 and then to 0.27 in 2022. This confirms the trend of increased leverage followed by deleveraging, as well as the strengthened capital position when considering adjusted values.
Overall, the period under review reveals an initial strategy characterized by increased debt levels and higher leverage until 2020, potentially to finance growth or investment. From 2021 onward, there is clear evidence of deleveraging and capital base strengthening, contributing to a more conservative and potentially more sustainable financial structure by 2022.
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Financial leverage = Total assets ÷ Total United States Steel Corporation stockholders’ equity
= ÷ =
2 Adjusted total assets. See details »
3 Adjusted stockholders’ equity. See details »
4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted stockholders’ equity
= ÷ =
The financial data reveals several notable trends over the five-year period. Total assets show a steady increase from 2018 through 2020, followed by a significant jump in 2021, and continued growth into 2022. This indicates an expansion of the asset base, with a particularly sharp increase starting in 2021.
Stockholders’ equity, both reported and adjusted, exhibits a different pattern. It remains relatively stable or declines slightly from 2018 to 2020 but then rises sharply in 2021 and continues to increase in 2022. This suggests a recovery or strengthening of equity after a period of relative stagnation or decline.
- Total Assets
- Increased from US$10,982 million in 2018 to US$19,458 million in 2022, with the largest annual growth occurring between 2020 and 2021.
- Stockholders’ Equity (Reported)
- Decreased slightly from US$4,202 million in 2018 to US$3,786 million in 2020, then experienced a substantial increase to US$9,010 million in 2021 and further to US$10,218 million in 2022.
- Financial Leverage (Reported)
- Followed a fluctuating trend, initially increasing from 2.61 in 2018 to 3.19 in 2020, indicating growing leverage, then sharply decreasing to 1.98 in 2021 and further to 1.9 in 2022, suggesting reduced reliance on debt relative to equity.
- Adjusted Total Assets
- Closely mirrored the total assets trend, increasing gradually through 2020, then sharply from 2020 to 2021, and maintaining growth in 2022.
- Adjusted Stockholders’ Equity
- Varied modestly from 2018 to 2020 but increased significantly from 2020 onwards, reaching US$10,977 million by 2022.
- Adjusted Financial Leverage
- Increased modestly from 2.83 in 2018 to 2.96 in 2020, then fell sharply to 1.88 in 2021 and 1.78 in 2022, confirming a decrease in leverage after 2020.
Overall, the data highlights a period of asset growth accompanied initially by increased financial leverage, followed by a notable reduction in leverage starting in 2021, coinciding with a strong increase in stockholders’ equity. This could suggest strategic deleveraging and strengthening of the company's equity base in recent years.
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
Net profit margin = 100 × Net earnings (loss) attributable to United States Steel Corporation ÷ Net sales
= 100 × ÷ =
2 Adjusted net earnings (loss). See details »
3 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net earnings (loss) ÷ Net sales
= 100 × ÷ =
The financial data reveals notable fluctuations in profitability and revenue over the analyzed five-year span.
- Net Earnings (Loss) Attributable
- The company experienced a peak net earnings of 1,115 million US dollars at the end of 2018, followed by significant declines turning into losses of 630 million and then 1,165 million US dollars in 2019 and 2020, respectively. A strong recovery occurred in 2021, with net earnings reaching 4,174 million US dollars, before decreasing to 2,524 million US dollars in 2022. This pattern reflects substantial volatility, with a sharp downturn preceding a robust rebound and subsequent moderate decline.
- Net Sales
- Net sales showed a general downward trend from 14,178 million US dollars in 2018 to 9,741 million US dollars in 2020. However, sales rebounded sharply to 20,275 million US dollars in 2021 and slightly increased to 21,065 million US dollars in 2022. The pronounced drop in 2020 and subsequent recovery indicate a period of challenging market conditions followed by improved sales performance.
- Reported Net Profit Margin
- The reported net profit margin followed the net earnings trend closely. It started at a positive 7.86% in 2018, declined into negative territory with -4.87% in 2019 and -11.96% in 2020, surged to a strong 20.59% in 2021, and then decreased to 11.98% in 2022. This highlights significant variability in profitability relative to sales.
- Adjusted Net Earnings (Loss)
- Adjusted net earnings similarly showed earnings of 585 million US dollars in 2018, decreasing to 314 million in 2019, and then a loss of 893 million in 2020. There was a recovery to a substantial 4,573 million in 2021, followed by a decrease to 2,545 million in 2022. These adjusted figures, which likely exclude one-time items, confirm the pattern of initial decline, heavy losses, and significant recovery.
- Adjusted Net Profit Margin
- The adjusted net profit margin started modestly at 4.13% in 2018, declined to 2.43% in 2019, and turned negative to -9.17% in 2020. It then sharply increased to 22.55% in 2021 and decreased to 12.08% in 2022. This trend reflects the adjusted earnings’ responsiveness to market and operational conditions, showcasing a recovery period that outperformed earlier years before settling at a positive yet lower margin.
Overall, the data indicates a period of financial stress culminating in 2020, followed by a significant recovery in earnings and margins in 2021 and sustained, though somewhat diminished, profitability in 2022. Net sales mirrored this pattern, suggesting external factors may have significantly impacted demand and profitability during the mid-period before market conditions improved.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
ROE = 100 × Net earnings (loss) attributable to United States Steel Corporation ÷ Total United States Steel Corporation stockholders’ equity
= 100 × ÷ =
2 Adjusted net earnings (loss). See details »
3 Adjusted stockholders’ equity. See details »
4 2022 Calculation
Adjusted ROE = 100 × Adjusted net earnings (loss) ÷ Adjusted stockholders’ equity
= 100 × ÷ =
The annual financial data reveals notable volatility in profitability and equity performance over the period analyzed. Net earnings attributable to the corporation demonstrate significant fluctuations, with a peak in 2018 at 1,115 million US dollars, followed by consecutive losses in 2019 and 2020, reaching a low of -1,165 million US dollars in 2020. This was succeeded by a substantial recovery in 2021, where net earnings surged to 4,174 million US dollars, before declining to 2,524 million US dollars in 2022.
Stockholders’ equity followed a similar pattern of variation, with a moderate decline from 4,202 million US dollars in 2018 to 3,786 million US dollars in 2020, and then more than doubling to 9,010 million US dollars in 2021 and further increasing to 10,218 million US dollars in 2022. This growth in equity during the latter years supports a strengthening capital base.
Reported Return on Equity (ROE) mirrored the earnings volatility, starting at a healthy 26.53% in 2018, turning negative in 2019 and 2020 at -15.4% and -30.77%, respectively, before rebounding to a high of 46.33% in 2021 and settling at 24.7% in 2022. This indicates that the company experienced significant challenges impacting profitability, but managed a robust recovery and subsequent stabilization in returns.
The adjusted financial metrics present a consistent narrative with the reported figures but offer a smoother insight into operational performance by eliminating certain effects. Adjusted net earnings decreased from 585 million US dollars in 2018 to a loss of 893 million US dollars in 2020. They then increased markedly to 4,573 million US dollars in 2021, followed by a decrease to 2,545 million US dollars in 2022. Adjusted stockholders’ equity also showed a growth trend, rising from 3,818 million US dollars in 2018 to 10,977 million US dollars in 2022.
Adjusted ROE trends reinforce the observations from net earnings, with a drop from 15.32% in 2018 to -21.89% in 2020, then a sharp increase to 48.25% in 2021, followed by a decrease to 23.18% in 2022. The consistency between reported and adjusted ROE percentages highlights operational recovery post-2020 challenges.
Overall, the data suggests that the company faced significant operational or market difficulties around 2019 and 2020, reflected by losses and negative returns on equity. However, these issues were substantially mitigated in 2021, leading to a strong turnaround in profitability and equity growth, which continued into 2022, albeit at somewhat moderated levels. The upward trajectory in equity and ROE post-2020 indicates improved financial stability and enhanced shareholder value during the most recent years reported.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
1 2022 Calculation
ROA = 100 × Net earnings (loss) attributable to United States Steel Corporation ÷ Total assets
= 100 × ÷ =
2 Adjusted net earnings (loss). See details »
3 Adjusted total assets. See details »
4 2022 Calculation
Adjusted ROA = 100 × Adjusted net earnings (loss) ÷ Adjusted total assets
= 100 × ÷ =
The financial data reveals significant fluctuations in profitability and asset base over the five-year period.
- Net Earnings (Loss) Attributable to United States Steel Corporation
- The net earnings displayed considerable volatility, starting with a positive $1,115 million at the end of 2018, followed by losses in 2019 and 2020 amounting to -$630 million and -$1,165 million respectively. A dramatic turnaround occurred in 2021, with net earnings surging to $4,174 million, before declining to $2,524 million in 2022. This pattern indicates a period of financial distress between 2019 and 2020, succeeded by strong recovery and profitable growth in 2021 and 2022.
- Total Assets
- Total assets showed a consistent upward trend throughout the period. Beginning at $10,982 million in 2018, assets gradually increased each year to reach $19,458 million by the end of 2022. This growth suggests ongoing investment or asset accumulation, potentially supporting operational expansion or value appreciation.
- Reported Return on Assets (ROA)
- The reported ROA reflected the earnings volatility, with a positive 10.15% in 2018, followed by negative returns of -5.43% and -9.66% in 2019 and 2020 respectively. ROA rebounded sharply to 23.43% in 2021 and then decreased to 12.97% in 2022. This pattern aligns with the net earnings trend, highlighting challenges during 2019-2020 and strong profitability in the later years, albeit with some moderation in 2022.
- Adjusted Net Earnings (Loss)
- Adjusted net earnings followed a similar trend to net earnings but with lower magnitude values in the early years. From $585 million in 2018, profits declined to $314 million in 2019 and shifted to a $893 million loss in 2020. Subsequently, adjusted net earnings surged to $4,573 million in 2021 and decreased to $2,545 million in 2022. These adjustments suggest the removal of certain irregular items, but the overall earnings pattern remains consistent with reported figures.
- Adjusted Total Assets
- The adjusted total assets closely mirror the reported totals, increasing steadily from $10,809 million in 2018 to $19,486 million in 2022. The stability between reported and adjusted asset values indicates limited impact of adjustments on total asset measurement.
- Adjusted Return on Assets (ROA)
- Adjusted ROA trends are consistent with reported ROA, but the values are slightly lower in positive years and slightly higher in negative years. Starting at 5.41% in 2018, it declined to 2.7% in 2019 and turned negative at -7.4% in 2020. A strong recovery followed with 25.65% in 2021 and a decline to 13.06% in 2022. The adjusted ROA trend confirms the periods of operational challenges and subsequent recovery, suggesting effective asset utilization particularly in 2021.
In summary, the financial data reflects a challenging period during 2019-2020 with negative earnings and returns, followed by a significant recovery in 2021, sustaining profitability into 2022 but with a slight decline thereafter. Asset growth remained steady across all years, supporting the company's operational and financial activities. The adjustment of earnings and assets does not materially alter the overall observed trends.