Stock Analysis on Net

United States Steel Corp. (NYSE:X)

This company has been moved to the archive! The financial data has not been updated since July 28, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

United States Steel Corp., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Accounts payable and other accrued liabilities 2,873 2,809 1,779 1,970 2,454
Accounts payable to related parties 143 99 105 84 81
Accounts payable and other accrued liabilities 3,016 2,908 1,884 2,054 2,535
Payroll and benefits payable 493 425 308 336 440
Accrued taxes 271 365 154 116 118
Accrued interest 67 68 59 45 39
Current operating lease liabilities 49 58 59 60
Short-term debt and current maturities of long-term debt 63 28 192 14 65
Current liabilities 3,959 3,852 2,656 2,625 3,197
Noncurrent operating lease liabilities 105 136 163 177
Long-term debt, less unamortized discount and debt issuance costs, excluding current maturities 3,914 3,863 4,695 3,627 2,316
Employee benefits 209 235 322 532 980
Deferred income tax liabilities 456 122 11 4 14
Deferred credits and other noncurrent liabilities 504 505 333 550 272
Noncurrent liabilities 5,188 4,861 5,524 4,890 3,582
Total liabilities 9,147 8,713 8,180 7,515 6,779
Common stock issued, par value $1 per share 283 280 229 179 177
Treasury stock, at cost (1,204) (334) (175) (173) (78)
Additional paid-in capital 5,194 5,199 4,402 4,020 3,917
Retained earnings (accumulated deficit) 6,030 3,534 (623) 544 1,212
Accumulated other comprehensive income (loss) (85) 331 (47) (478) (1,026)
Total United States Steel Corporation stockholders’ equity 10,218 9,010 3,786 4,092 4,202
Noncontrolling interests 93 93 93 1 1
Stockholders’ equity 10,311 9,103 3,879 4,093 4,203
Total liabilities and stockholders’ equity 19,458 17,816 12,059 11,608 10,982

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

The financial data reveals several noteworthy trends related to liabilities and equity over the five-year period.

Current Liabilities
Current liabilities demonstrate a fluctuating pattern with an initial decline from US$3,197 million in 2018 to US$2,625 million in 2019, followed by a slight increase to US$2,656 million in 2020. A significant rise occurs thereafter, reaching US$3,852 million in 2021 and US$3,959 million in 2022. This increase primarily stems from growth in accounts payable and other accrued liabilities, which rose from US$2,535 million in 2018 to US$3,016 million in 2022, and payroll and benefits payable, which grew from US$440 million to US$493 million over the same period.
Noncurrent Liabilities
Noncurrent liabilities increased from US$3,582 million in 2018 to US$5,524 million in 2020, followed by a decrease to US$4,861 million in 2021 before rising again to US$5,188 million in 2022. The long-term debt component fluctuated, peaking at US$4,695 million in 2020 before declining and stabilizing around US$3,914 million in 2022. Deferred income tax liabilities surged notably from US$14 million in 2018 to US$456 million in 2022, indicating rising deferred tax obligations.
Total Liabilities
There is a consistent upward trend in total liabilities, increasing from US$6,779 million in 2018 to US$9,147 million in 2022. This overall increase aligns with the rise in both current and noncurrent liability components.
Stockholders’ Equity
Stockholders’ equity experienced volatility, decreasing from US$4,203 million in 2018 to US$3,879 million in 2020, followed by a substantial recovery and growth to US$10,311 million in 2022. This rebound is principally driven by significant improvement in retained earnings, which moved from a deficit of US$623 million in 2020 to a surplus of US$6,030 million by 2022. Additional paid-in capital also increased steadily, enhancing the equity base.
Treasury Stock
There is a marked increase in treasury stock from a negative balance of US$78 million in 2018 to US$1,204 million in 2022. The negative value indicates a repurchase of the company’s own shares, with a greater amount reacquired in the latter years.
Comprehensive Income
Accumulated other comprehensive income (loss) showed improvement from a significant loss position of US$1,026 million in 2018 to a near-neutral position in 2020 and a positive US$331 million in 2021 before declining again to a loss of US$85 million in 2022.
Overall Financial Position
The combined growth in liabilities and equity results in a total increase in the company’s capital structure from US$10,982 million in 2018 to US$19,458 million in 2022. The trends suggest increased leveraging alongside a strengthened equity position, supported by improved retained earnings and capital inflows. Attention should be given to the volatility in deferred income tax liabilities and treasury stock purchases, as these have impacted the financial structure substantially.