Stock Analysis on Net

Marathon Oil Corp. (NYSE:MRO)

This company has been moved to the archive! The financial data has not been updated since August 4, 2022.

Analysis of Solvency Ratios 
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Marathon Oil Corp., solvency ratios (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Debt Ratios
Debt to equity 0.35 0.35 0.38 0.37 0.46 0.51 0.51 0.54 0.49 0.46 0.45 0.45 0.45 0.45 0.45 0.46 0.45 0.46 0.47 0.55 0.59 0.58
Debt to capital 0.26 0.26 0.27 0.27 0.32 0.34 0.34 0.35 0.33 0.32 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.32 0.36 0.37 0.37
Debt to assets 0.22 0.22 0.24 0.23 0.28 0.30 0.30 0.32 0.30 0.28 0.27 0.27 0.26 0.26 0.26 0.25 0.25 0.25 0.25 0.28 0.30 0.30
Financial leverage 1.59 1.58 1.59 1.59 1.67 1.71 1.70 1.71 1.66 1.65 1.67 1.66 1.76 1.75 1.76 1.81 1.80 1.80 1.88 1.95 1.95 1.95

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Examining the financial leverage ratios over the periods reveals several notable trends. The debt to equity ratio started at 0.58 in the first quarter of 2017, gradually decreasing to around 0.45 throughout 2018 and 2019, indicating a reduction in reliance on equity financing relative to debt. There was a slight increase in this ratio during 2020, peaking at 0.54 in the third quarter, likely reflecting increased borrowing or adjustments in equity value during this period. From 2021 onward, the ratio exhibited a downward trend again, reaching 0.35 by mid-2022, the lowest observed level, suggesting a significant reduction in debt relative to equity.

Similarly, the debt to capital ratio showed a relatively stable pattern initially, holding steady around 0.31 during 2017 through 2019. A modest increase occurred during 2020, reaching 0.35 in the third quarter, aligning with the rise in debt to equity seen during the same period. Subsequent quarters demonstrated a decrease, descending to 0.26 by mid-2022. This decline indicates a reduced proportion of debt in total capital structure, contributing to a potentially more conservative financial posture.

The debt to assets ratio followed a comparable trajectory, beginning at 0.30 in early 2017 and dropping slightly to around 0.25 by the end of 2017 through 2019. During 2020, the ratio increased to a peak of 0.32 in the third quarter, echoing patterns in debt-related ratios overall. Afterwards, it decreased steadily to 0.22 by mid-2022, reflecting a diminished level of debt relative to the company's total assets.

The financial leverage ratio, representing the company's use of debt and equity financing, started at 1.95 in early 2017 and showed a gradual decline over time, reaching about 1.67 through 2019. There was a slight increase to approximately 1.71 in 2020, followed by a progressive decline to around 1.59 by mid-2022. This suggests a cautious approach to leverage with a moderate reduction in the company's overall financial risk exposure over the observed period.

Overall, the data indicates that the company maintained a relatively stable debt structure from 2017 through 2019, experienced a noticeable yet temporary increase in leverage during 2020, and then systematically reduced debt levels relative to equity, capital, and assets through 2021 and into 2022. This pattern may reflect responses to market conditions or strategic financial decisions aimed at strengthening the balance sheet and improving financial stability.


Debt Ratios


Debt to Equity

Marathon Oil Corp., debt to equity calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Long-term debt due within one year 273 106 36 36 33 500 500 600 600 548 1,541
Long-term debt, excluding due within one year 3,709 3,908 3,978 3,977 4,875 4,905 5,404 5,405 5,503 5,502 5,501 4,903 4,902 5,501 5,499 5,498 5,497 5,495 5,494 6,488 6,715 5,723
Total debt 3,982 4,014 4,014 4,013 4,908 5,405 5,404 5,905 5,503 5,502 5,501 5,503 5,502 5,501 5,499 5,498 5,497 5,495 5,494 6,488 7,263 7,264
 
Stockholders’ equity 11,532 11,366 10,686 10,796 10,634 10,671 10,561 10,892 11,175 11,958 12,153 12,271 12,101 12,208 12,128 12,044 12,132 12,034 11,708 11,775 12,405 12,584
Solvency Ratio
Debt to equity1 0.35 0.35 0.38 0.37 0.46 0.51 0.51 0.54 0.49 0.46 0.45 0.45 0.45 0.45 0.45 0.46 0.45 0.46 0.47 0.55 0.59 0.58
Benchmarks
Debt to Equity, Competitors2
Chevron Corp. 0.17 0.20 0.23 0.27 0.32 0.34 0.34 0.26 0.25 0.22
ConocoPhillips 0.34 0.38 0.44 0.45 0.45 0.46 0.51 0.50 0.48 0.48
Exxon Mobil Corp. 0.26 0.28 0.28 0.35 0.38 0.40 0.43 0.39 0.39 0.33
Occidental Petroleum Corp. 0.80 1.06 1.46 1.68 1.97 1.97 1.95 1.94 1.65 1.23

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 3,982 ÷ 11,532 = 0.35

2 Click competitor name to see calculations.


Total Debt
The total debt level demonstrates a clear declining trend from March 2017 through June 2022. Initially, the debt stood at 7,264 million USD and remained relatively stable until September 2017. Thereafter, a consistent reduction is observed, reaching a low point of 3,982 million USD by June 2022. Noteworthy, there was a brief increase in total debt during the fourth quarter of 2020, reaching 5,905 million USD, before the declining trend resumed and accelerated.
Stockholders’ Equity
Stockholders' equity fluctuated moderately over the period with a slight downward tendency overall. Starting from 12,584 million USD in March 2017, it experienced a gradual decrease with some recoveries, hitting its lowest point at 10,561 million USD by December 2020. Afterward, a moderate increase ensued, culminating in 11,532 million USD by June 2022. The equity levels suggest modest value erosion over this timeframe with some signs of stabilization toward the end.
Debt to Equity Ratio
The debt to equity ratio shows a general decreasing pattern, indicating improved leverage conditions. Beginning at 0.58 in March 2017, it declined steadily, reaching a low of 0.35 in both March and June 2022. A transient rise was noticed around September 2020 (0.54), correlating with the temporary increase in total debt during that period. The overall trend reflects a reduction in the relative debt burden compared to equity, suggesting strengthened financial structure over the observed period.

Debt to Capital

Marathon Oil Corp., debt to capital calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Long-term debt due within one year 273 106 36 36 33 500 500 600 600 548 1,541
Long-term debt, excluding due within one year 3,709 3,908 3,978 3,977 4,875 4,905 5,404 5,405 5,503 5,502 5,501 4,903 4,902 5,501 5,499 5,498 5,497 5,495 5,494 6,488 6,715 5,723
Total debt 3,982 4,014 4,014 4,013 4,908 5,405 5,404 5,905 5,503 5,502 5,501 5,503 5,502 5,501 5,499 5,498 5,497 5,495 5,494 6,488 7,263 7,264
Stockholders’ equity 11,532 11,366 10,686 10,796 10,634 10,671 10,561 10,892 11,175 11,958 12,153 12,271 12,101 12,208 12,128 12,044 12,132 12,034 11,708 11,775 12,405 12,584
Total capital 15,514 15,380 14,700 14,809 15,542 16,076 15,965 16,797 16,678 17,460 17,654 17,774 17,603 17,709 17,627 17,542 17,629 17,529 17,202 18,263 19,668 19,848
Solvency Ratio
Debt to capital1 0.26 0.26 0.27 0.27 0.32 0.34 0.34 0.35 0.33 0.32 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.32 0.36 0.37 0.37
Benchmarks
Debt to Capital, Competitors2
Chevron Corp. 0.15 0.17 0.18 0.22 0.24 0.26 0.25 0.21 0.20 0.18
ConocoPhillips 0.25 0.28 0.31 0.31 0.31 0.32 0.34 0.33 0.32 0.32
Exxon Mobil Corp. 0.21 0.22 0.22 0.26 0.28 0.29 0.30 0.28 0.28 0.25
Occidental Petroleum Corp. 0.44 0.51 0.59 0.63 0.66 0.66 0.66 0.66 0.62 0.55

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 3,982 ÷ 15,514 = 0.26

2 Click competitor name to see calculations.


The financial data reveals trends in the company's leverage and capital structure over the examined periods. Total debt initially decreased steadily from US$7.264 billion at the end of March 2017 to approximately US$5.494 billion by December 2017. Subsequently, total debt remained relatively stable around US$5.5 billion through the end of 2019, with a slight increase noted in the third quarter of 2020 to US$5.905 billion. From late 2020 onwards, total debt shows a noticeable declining trend, reaching approximately US$3.982 billion by mid-2022.

Total capital exhibits a descending trend over the full timeline. Starting from nearly US$19.848 billion in March 2017, it gradually decreased with minor fluctuations, hitting a low point near US$15.542 billion in December 2021. Interestingly, by mid-2022, there is a slight recovery in total capital, rising to around US$15.514 billion.

The debt to capital ratio reflects these movements, generally declining over the period. Beginning at 0.37 in early 2017, the ratio dips to about 0.31 through 2018 and most of 2019, indicating an improved balance between debt and total capital. A modest increase to 0.35 occurred in the third quarter of 2020, likely corresponding to the spike in total debt seen at this time. Afterward, the ratio steadily declines, reaching a low of 0.26 by mid-2022, signifying a reduced proportion of debt financing relative to the company's capital base.

Total Debt
Shows an initial decline followed by stabilization around US$5.5 billion till 2019, a brief uptick in 2020, and a marked reduction into 2022.
Total Capital
Exhibits a gradual downward trend with a modest rebound near the end of the analyzed period.
Debt to Capital Ratio
Decreases overall, reflecting improving leverage, except for a temporary increase in 2020 aligned with higher debt levels during that period.

Debt to Assets

Marathon Oil Corp., debt to assets calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Long-term debt due within one year 273 106 36 36 33 500 500 600 600 548 1,541
Long-term debt, excluding due within one year 3,709 3,908 3,978 3,977 4,875 4,905 5,404 5,405 5,503 5,502 5,501 4,903 4,902 5,501 5,499 5,498 5,497 5,495 5,494 6,488 6,715 5,723
Total debt 3,982 4,014 4,014 4,013 4,908 5,405 5,404 5,905 5,503 5,502 5,501 5,503 5,502 5,501 5,499 5,498 5,497 5,495 5,494 6,488 7,263 7,264
 
Total assets 18,286 17,981 16,994 17,161 17,800 18,233 17,956 18,663 18,567 19,715 20,245 20,373 21,282 21,410 21,321 21,778 21,871 21,634 22,012 22,947 24,241 24,537
Solvency Ratio
Debt to assets1 0.22 0.22 0.24 0.23 0.28 0.30 0.30 0.32 0.30 0.28 0.27 0.27 0.26 0.26 0.26 0.25 0.25 0.25 0.25 0.28 0.30 0.30
Benchmarks
Debt to Assets, Competitors2
Chevron Corp. 0.10 0.12 0.13 0.16 0.18 0.19 0.18 0.16 0.15 0.14
ConocoPhillips 0.18 0.20 0.22 0.23 0.23 0.24 0.25 0.24 0.24 0.23
Exxon Mobil Corp. 0.13 0.13 0.14 0.17 0.18 0.19 0.20 0.19 0.19 0.17
Occidental Petroleum Corp. 0.30 0.36 0.39 0.42 0.45 0.45 0.45 0.46 0.43 0.38

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Debt to assets = Total debt ÷ Total assets
= 3,982 ÷ 18,286 = 0.22

2 Click competitor name to see calculations.


Total Debt
The total debt remained relatively stable from March 2017 through June 2020, fluctuating slightly around the 5,400 to 7,200 million US$ range, with a gradual reduction observable after the peak in the early periods. Starting from September 2020, there was a noticeable decline in total debt, dropping from 5,905 million US$ to 3,982 million US$ by June 2022, indicating a concerted effort to reduce leverage over the last several quarters.
Total Assets
Total assets exhibited a downward trend throughout the entire period. Beginning at 24,537 million US$ in March 2017, assets consistently decreased, with minor fluctuations, reaching a low of 16,994 million US$ in March 2022 before slightly recovering to 18,286 million US$ by June 2022. This overall decline suggests a contraction or divestment of assets during the period under review.
Debt to Assets Ratio
The debt to assets ratio showcased a general pattern of initial improvement followed by some deterioration and then renewed improvement. Starting at 0.30 in March 2017, it gradually decreased to 0.25 by December 2017, reflecting better asset coverage or lower relative indebtedness. Thereafter, the ratio drifted upwards, peaking at 0.32 in September 2020, pointing to increased leverage or asset decline. Post-2020, the ratio declined steadily, reaching 0.22 by June 2022, corresponding with the periods of debt reduction and slight asset stabilization. This suggests an improvement in financial structure in the latter period.

Financial Leverage

Marathon Oil Corp., financial leverage calculation (quarterly data)

Microsoft Excel
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Total assets 18,286 17,981 16,994 17,161 17,800 18,233 17,956 18,663 18,567 19,715 20,245 20,373 21,282 21,410 21,321 21,778 21,871 21,634 22,012 22,947 24,241 24,537
Stockholders’ equity 11,532 11,366 10,686 10,796 10,634 10,671 10,561 10,892 11,175 11,958 12,153 12,271 12,101 12,208 12,128 12,044 12,132 12,034 11,708 11,775 12,405 12,584
Solvency Ratio
Financial leverage1 1.59 1.58 1.59 1.59 1.67 1.71 1.70 1.71 1.66 1.65 1.67 1.66 1.76 1.75 1.76 1.81 1.80 1.80 1.88 1.95 1.95 1.95
Benchmarks
Financial Leverage, Competitors2
Chevron Corp. 1.68 1.70 1.72 1.77 1.82 1.83 1.82 1.69 1.67 1.64
ConocoPhillips 1.87 1.90 2.00 1.98 1.93 1.94 2.10 2.05 2.00 2.08
Exxon Mobil Corp. 2.07 2.10 2.01 2.10 2.13 2.13 2.12 2.02 2.01 1.95
Occidental Petroleum Corp. 2.67 2.98 3.69 4.01 4.38 4.34 4.31 4.25 3.83 3.25

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q2 2022 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 18,286 ÷ 11,532 = 1.59

2 Click competitor name to see calculations.


The analysis of the financial data over the given periods reveals several notable trends and shifts in key financial metrics.

Total Assets
Total assets show a general declining trend over the periods analyzed. Starting at US$24,537 million in March 2017, total assets gradually decreased with minor fluctuations, reaching a low point of US$17,994 million by December 2020. Thereafter, a slight recovery is visible, with total assets increasing marginally to US$18,286 million by June 2022. This overall decrease suggests a contraction in the company's asset base during the period under review, likely reflecting asset disposals, depreciation, or other adjustments.
Stockholders’ Equity
Stockholders’ equity exhibited a downward trend across the timeline. Beginning at US$12,584 million in March 2017, equity decreased gradually, with some small fluctuations, reaching a minimum of US$10,561 million in December 2020. Post-2020, equity levels stabilized with a modest upward movement, arriving at US$11,532 million by June 2022. The decline in equity may indicate accumulated losses, dividend payments exceeding net income, or share repurchases during the period, impacting the company’s net worth.
Financial Leverage
Financial leverage, indicated by the ratio of total assets to stockholders’ equity, shows a slow but steady decrease from a ratio of 1.95 in early 2017 to approximately 1.59 by mid-2022. This declining leverage ratio suggests a relative reduction in the company's use of debt in relation to equity, indicating potentially lower financial risk or a strategic deleveraging approach over the years. Periodic small upticks in leverage are observed but overall the leverage remained below the starting point by the end of the period.

In summary, the company experienced a contraction in both total assets and stockholders’ equity over the analyzed timeframe, with a general shift towards lower financial leverage. This pattern may reflect strategic financial adjustments, potentially influenced by external market conditions or internal capital management decisions. The stabilization and small rebound in equity and assets towards the later periods indicates a possible recovery phase following the declines observed up to 2020.