Stock Analysis on Net

Linde plc (NASDAQ:LIN)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Linde plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the provided metrics, demonstrates a consistent upward trend in profitability and financial leverage over the analyzed period. Return on Equity (ROE) exhibits a notable increase, driven by improvements in both Return on Assets (ROA) and the degree of Financial Leverage employed.

Return on Assets (ROA)
ROA experienced a gradual increase from 4.86% in March 2022 to 8.19% in December 2023. This growth continued into 2024, peaking at 8.19% in December 2024, before slightly decreasing to 7.95% in December 2025. The overall trend suggests improving asset utilization efficiency in generating profits. A slight dip is observed in the most recent period, but the level remains significantly higher than the starting point.
Financial Leverage
Financial Leverage steadily increased from 1.93 in March 2022 to 2.27 in December 2025. This indicates a growing reliance on debt financing relative to equity. The increase is consistent throughout the period, suggesting a deliberate strategy to amplify returns through increased borrowing. The rate of increase appears relatively stable, without significant fluctuations.
Return on Equity (ROE)
ROE demonstrates the most substantial increase, rising from 9.36% in March 2022 to 18.04% in December 2025. This growth is directly attributable to the combined effect of increasing ROA and Financial Leverage. The period between March 2023 and December 2024 shows particularly strong ROE growth, coinciding with significant improvements in both underlying components. While ROE experienced a slight decrease from December 2024 to December 2025, it remains at a considerably elevated level compared to the beginning of the analyzed timeframe.

The consistent increases in both ROA and Financial Leverage have synergistically driven substantial growth in ROE. The company appears to be effectively utilizing its assets and strategically employing financial leverage to maximize returns to equity holders. The slight moderation in ROA and ROE in the final period warrants continued monitoring, but the overall trajectory indicates positive financial performance.


Three-Component Disaggregation of ROE

Linde plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the presented financial metrics reveals a consistent upward trend in Return on Equity (ROE) over the observed period, driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. A detailed examination of each component provides further insight into the drivers of this performance.

Net Profit Margin
The Net Profit Margin demonstrates a clear increasing trend throughout the period. Starting at 12.66% in March 2022, it steadily rose to 20.30% by December 2025. This indicates improving profitability, potentially due to enhanced operational efficiency, pricing strategies, or a shift in product mix. The most significant gains occurred between March 2023 and September 2025, with the margin increasing from 13.46% to 21.17% before a slight decrease in the final period.
Asset Turnover
Asset Turnover exhibits relative stability, fluctuating within a narrow range between 0.38 and 0.45. While there was an initial increase from 0.38 in March 2022 to 0.45 in September 2022, it subsequently stabilized around 0.41-0.42 for the majority of the period. A slight decline is observed towards the end of the period, falling to 0.39 by December 2025. This suggests consistent efficiency in utilizing assets to generate revenue, with limited significant changes over time.
Financial Leverage
Financial Leverage shows a consistent, albeit gradual, increase over the analyzed timeframe. Beginning at 1.93 in March 2022, it rose to 2.27 by December 2025. This indicates an increasing reliance on debt financing. The increases are relatively small each quarter, suggesting a measured approach to leveraging assets. The upward trend contributes positively to the overall ROE.
Return on Equity (ROE)
ROE demonstrates a consistent upward trajectory, increasing from 9.36% in March 2022 to 18.04% in December 2025. This growth is directly attributable to the combined effect of the increasing Net Profit Margin and Financial Leverage, partially offset by the relatively stable Asset Turnover. The most substantial increase in ROE occurred between March 2023 and September 2025, mirroring the significant improvement in Net Profit Margin. A slight decrease in ROE is observed in the final period, coinciding with the minor decline in Asset Turnover and Net Profit Margin.

In summary, the observed increase in ROE is primarily driven by improvements in profitability and a moderate increase in financial leverage. Asset utilization remains relatively constant. The company appears to be effectively managing its financial structure and operations to enhance shareholder returns.


Two-Component Disaggregation of ROA

Linde plc, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the provided metrics, demonstrates a consistent improvement in profitability coupled with relative stability in asset utilization over the analyzed period. Return on Assets (ROA) has exhibited a clear upward trajectory, driven primarily by enhancements in Net Profit Margin.

Net Profit Margin
The Net Profit Margin shows a consistent and substantial increase throughout the period. Starting at 12.66% in March 2022, it steadily rose to 20.30% by December 2025. This represents a significant improvement in the company’s ability to generate profit from each dollar of revenue. The most pronounced increases occurred between March 2023 and September 2023, and again between March 2025 and December 2025. There is a slight dip in the margin from March to June 2025, but it recovers by the end of the year.
Asset Turnover
Asset Turnover remained relatively stable throughout the observed timeframe, fluctuating within a narrow range between 0.38 and 0.45. While there was an initial increase from 0.38 in March 2022 to 0.45 in September 2022, it subsequently stabilized around 0.42 for much of 2023. A slight downward trend is observed in the latter part of the period, with the ratio decreasing to 0.39 by December 2025. This suggests that the company’s efficiency in generating sales from its assets has remained consistent, with a minor decline towards the end of the period.
Return on Assets (ROA)
ROA demonstrates a clear upward trend, mirroring the improvements in Net Profit Margin. Beginning at 4.86% in March 2022, it increased to 7.95% by December 2025. The increase in ROA is largely attributable to the rising Net Profit Margin, as the Asset Turnover ratio remained relatively constant. The period between June 2023 and September 2023 shows the most significant increase in ROA, coinciding with the largest jump in Net Profit Margin. Fluctuations in ROA closely follow those of the Net Profit Margin, indicating a strong correlation between the two metrics.

In summary, the company’s improved financial performance is primarily driven by increased profitability. The consistent asset turnover suggests that improvements in ROA are not a result of increased asset utilization, but rather a more efficient conversion of sales into profits.