Stock Analysis on Net
Stock Analysis on Net

Linde plc (NASDAQ:LIN)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.


Two-Component Disaggregation of ROE

Linde plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 18.54% = 8.20% × 2.26
Mar 31, 2026 18.36% = 8.20% × 2.24
Dec 31, 2025 18.04% = 7.95% × 2.27
Sep 30, 2025 18.37% = 8.25% × 2.23
Jun 30, 2025 17.43% = 7.80% × 2.23
Mar 31, 2025 17.38% = 7.99% × 2.17
Dec 31, 2024 17.23% = 8.19% × 2.10
Sep 30, 2024 16.29% = 7.73% × 2.11
Jun 30, 2024 16.76% = 7.98% × 2.10
Mar 31, 2024 16.25% = 7.85% × 2.07
Dec 31, 2023 15.61% = 7.67% × 2.03
Sep 30, 2023 15.38% = 7.69% × 2.00
Jun 30, 2023 14.26% = 7.23% × 1.97
Mar 31, 2023 11.23% = 5.59% × 2.01
Dec 31, 2022 10.36% = 5.21% × 1.99
Sep 30, 2022 10.22% = 5.17% × 1.98
Jun 30, 2022 8.95% = 4.56% × 1.96
Mar 31, 2022 9.36% = 4.86% × 1.93

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance over the analyzed period demonstrates a consistent expansion in shareholder returns, driven by a simultaneous improvement in asset efficiency and a moderate increase in financial gearing.

Return on Assets (ROA)
A sustained upward trajectory in ROA is observed, rising from 4.86% in March 2022 to 8.20% by June 2026. A significant acceleration in asset profitability occurred between March 2023 (5.59%) and September 2023 (7.69%), suggesting a marked improvement in operational efficiency or asset utilization. Following this period of growth, the ROA stabilized, fluctuating within a tight range between 7.73% and 8.25% from March 2024 through the end of the period.
Financial Leverage
Financial leverage exhibited a steady, incremental increase, moving from 1.93 in March 2022 to 2.26 by June 2026. This gradual climb indicates a strategic increase in the use of debt to finance assets. The most consistent period of leverage expansion occurred between December 2023 (2.03) and June 2025 (2.23), providing a multiplier effect on the underlying asset returns.
Return on Equity (ROE)
ROE experienced substantial growth, nearly doubling from 9.36% in March 2022 to 18.54% in June 2026. The two-component disaggregation reveals that the expansion was fueled by both components of the DuPont analysis, though the improvement in ROA served as the primary catalyst. The most pronounced shift in ROE occurred in mid-2023, coinciding with the spike in ROA, which shifted the equity return profile from the 9-11% range to a sustained 14-18% range.

AI Ask an analyst for more


Three-Component Disaggregation of ROE

Linde plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 18.54% = 20.43% × 0.40 × 2.26
Mar 31, 2026 18.36% = 20.44% × 0.40 × 2.24
Dec 31, 2025 18.04% = 20.30% × 0.39 × 2.27
Sep 30, 2025 18.37% = 21.17% × 0.39 × 2.23
Jun 30, 2025 17.43% = 20.20% × 0.39 × 2.23
Mar 31, 2025 17.38% = 20.02% × 0.40 × 2.17
Dec 31, 2024 17.23% = 19.89% × 0.41 × 2.10
Sep 30, 2024 16.29% = 19.33% × 0.40 × 2.11
Jun 30, 2024 16.76% = 19.49% × 0.41 × 2.10
Mar 31, 2024 16.25% = 19.26% × 0.41 × 2.07
Dec 31, 2023 15.61% = 18.87% × 0.41 × 2.03
Sep 30, 2023 15.38% = 18.44% × 0.42 × 2.00
Jun 30, 2023 14.26% = 17.20% × 0.42 × 1.97
Mar 31, 2023 11.23% = 13.46% × 0.42 × 2.01
Dec 31, 2022 10.36% = 12.43% × 0.42 × 1.99
Sep 30, 2022 10.22% = 11.39% × 0.45 × 1.98
Jun 30, 2022 8.95% = 10.88% × 0.42 × 1.96
Mar 31, 2022 9.36% = 12.66% × 0.38 × 1.93

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


Return on Equity (ROE) demonstrates a significant and sustained upward trajectory over the analyzed period, increasing from 9.36% in March 2022 to 18.54% by June 2026. This growth is characterized by a steady acceleration in profitability and a gradual increase in financial leverage, while operational efficiency regarding asset utilization remained relatively constant.

Net Profit Margin
Profitability serves as the primary driver for the expansion of ROE. The net profit margin exhibits a strong positive trend, rising from 12.66% in March 2022 to 20.43% in June 2026. A notable acceleration occurred between March 2023 and June 2023, where the margin jumped from 13.46% to 17.20%. From 2024 onwards, the margin stabilized at a higher plateau, consistently maintaining levels above 19%, indicating enhanced pricing power or improved cost management.
Asset Turnover
Asset turnover remained the most stable component of the DuPont analysis, showing minimal variance. After an initial peak of 0.45 in September 2022, the ratio converged toward a range between 0.39 and 0.42. The slight decline from the 2022 peaks to a consistent 0.40 by 2026 suggests that the growth in ROE was not derived from increased operational velocity or higher sales volume relative to the asset base, but rather from improved margins.
Financial Leverage
A gradual increase in financial leverage is observed, moving from 1.93 in March 2022 to 2.26 in June 2026. This steady climb indicates a strategic increase in the use of debt to finance assets. While less impactful than the margin expansion, this rising leverage acted as a secondary catalyst, amplifying the effect of the improved profit margins on the final return to shareholders.

The synthesis of these components reveals that the improvement in ROE is fundamentally profit-driven. The combination of a nearly 8 percentage point increase in net profit margin and a moderate increase in financial leverage successfully offset the slight stagnation in asset turnover, resulting in a near-doubling of the return on equity over the observed timeframe.

AI Ask an analyst for more


Two-Component Disaggregation of ROA

Linde plc, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 8.20% = 20.43% × 0.40
Mar 31, 2026 8.20% = 20.44% × 0.40
Dec 31, 2025 7.95% = 20.30% × 0.39
Sep 30, 2025 8.25% = 21.17% × 0.39
Jun 30, 2025 7.80% = 20.20% × 0.39
Mar 31, 2025 7.99% = 20.02% × 0.40
Dec 31, 2024 8.19% = 19.89% × 0.41
Sep 30, 2024 7.73% = 19.33% × 0.40
Jun 30, 2024 7.98% = 19.49% × 0.41
Mar 31, 2024 7.85% = 19.26% × 0.41
Dec 31, 2023 7.67% = 18.87% × 0.41
Sep 30, 2023 7.69% = 18.44% × 0.42
Jun 30, 2023 7.23% = 17.20% × 0.42
Mar 31, 2023 5.59% = 13.46% × 0.42
Dec 31, 2022 5.21% = 12.43% × 0.42
Sep 30, 2022 5.17% = 11.39% × 0.45
Jun 30, 2022 4.56% = 10.88% × 0.42
Mar 31, 2022 4.86% = 12.66% × 0.38

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a sustained upward trajectory over the analyzed period, increasing from 4.86% in March 2022 to 8.20% by June 2026. This growth indicates a significant improvement in the efficiency with which the organization converts its asset base into net earnings. The disaggregation of ROA reveals that this performance enhancement is primarily driven by profit margin expansion rather than improvements in asset utilization.

Net Profit Margin
A substantial and consistent expansion in profitability is observed. After an initial dip to 10.88% in June 2022, the margin climbed steadily, surpassing 18% by September 2023 and stabilizing above 20% from March 2025 through June 2026. This upward trend suggests effective cost management or an increase in pricing power, resulting in a higher percentage of revenue being retained as net profit.
Asset Turnover
Asset utilization has remained relatively stagnant with a slight downward bias. While a peak of 0.45 was recorded in September 2022, the ratio gradually converged toward a range between 0.39 and 0.41 from 2023 onwards. This stability indicates that the growth in net income has not been supported by an increase in the volume of sales generated per unit of asset, but rather by the increased profitability of those sales.
ROA Drivers and Correlation
The correlation between the two components demonstrates that the increase in ROA is almost exclusively attributable to the Net Profit Margin. The gradual compression of Asset Turnover from 0.45 to 0.40 acted as a minor drag on performance, yet this was heavily offset by the margin increase of approximately 7 to 8 percentage points. Consequently, the ROA transitioned from a sub-6% level in early 2022 to a stable plateau of approximately 8% by 2024-2026.

AI Ask an analyst for more