Stock Analysis on Net

Linde plc (NASDAQ:LIN)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Linde plc, consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income, Linde plc
Income from discontinued operations, net of tax and noncontrolling interests
Noncontrolling interests from continuing operations
Income from continuing operations, including noncontrolling interests
Cost reduction program and other charges
Depreciation and amortization
Deferred income taxes
Share-based compensation
Accounts receivable
Inventory
Prepaid and other current assets
Payables and accruals
Contract assets and liabilities, net
Working capital
Pension contributions
Long-term assets, liabilities and other
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures
Acquisitions, net of cash acquired
Divestitures, net of cash divested and asset sales
Net cash used for investing activities
Short-term debt borrowings (repayments), net
Long-term debt borrowings
Long-term debt repayments
Issuances of ordinary shares
Purchases of ordinary shares
Cash dividends, Linde plc shareholders
Noncontrolling interest transactions and other
Net cash provided by (used for) financing activities
Effect of exchange rate changes on cash and cash equivalents
Change in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income and Income from Continuing Operations
Net income shows an overall increasing trend from 573 million USD in March 2020 to 1673 million USD in March 2025, despite a notable dip in June 2022. Income from continuing operations follows a similar pattern, with steady growth interrupted by a significant decline in June 2022. This volatility in mid-2022 corresponds with the lowest income reported across the period.
Noncontrolling Interests
Noncontrolling interests from continuing operations fluctuate moderately but remain within a relatively narrow range, showing a slight increase towards the end of the period, reaching 44 million USD in March 2025.
Cost Reduction Programs and Other Charges
This item shows high variability, with notable spikes such as 956 million USD in June 2022, indicating substantial charges or cost-related activities during that quarter. There are also frequent negative values indicating cost reductions or credits throughout the period.
Depreciation and Amortization
Depreciation and amortization expense exhibits a declining trend over the years, decreasing steadily from 1142 million USD in March 2020 to 910 million USD in December 2024 and March 2025, suggesting possible asset base optimization or changes in asset composition.
Working Capital Components
Accounts receivable, inventory, prepaid and other current assets, payables and accruals, and contract assets and liabilities display significant volatility across quarters. Working capital swings from negative to positive values frequently, with a sharp peak at 1128 million USD in December 2020 and significant negatives such as -553 million USD in March 2024, indicating variable short-term asset and liability management.
Cash Flow from Operating Activities
Net cash provided by operating activities generally trends upward, peaking at 3233 million USD in December 2020, followed by fluctuations around 2000 to 2800 million USD in subsequent quarters, reflecting robust cash generation capacity despite some intermittent declines.
Capital Expenditures
Capital expenditures remain consistently high, generally exceeding 700 million USD each quarter and trending upward towards recent quarters, reaching around 1250-1270 million USD in early 2025, indicating sustained investment activity.
Investing Activities
Net cash used for investing activities is consistently negative, with values largely between -600 and -1300 million USD, showing ongoing investments and acquisitions. Occasional spikes, such as -1634 million USD in December 2022, suggest periods of intensified capital deployment and asset purchases.
Financing Activities
Net cash from financing activities is highly volatile, featuring large negative flows especially in 2020 and 2021, with the most significant outflow of -4217 million USD in December 2020. Borrowings and repayments of both short-term and long-term debt occur in varying amounts but do not show a clear long-term trend. Purchases of ordinary shares represent substantial cash outflows throughout, reflecting active share repurchase programs. Dividends show steady but moderate increases over time.
Liquidity and Cash Position
Changes in cash and cash equivalents fluctuate significantly, with large positive changes such as 1641 million USD in March 2022 and negative swings like -1877 million USD in December 2020. Overall, cash position changes illustrate fluctuating liquidity management influenced by the combination of operating, investing, and financing cash flows as well as exchange rate effects which also contribute to volatility.
General Insights
The financial data reveals a company experiencing steady growth in profitability over the medium term, supported by consistent cash flow generation but facing volatility in working capital and financing activities. Heavy and persistent capital expenditures and investments are noteworthy, as is the active approach to financing via debt and equity repurchases. Depreciation reduction and cost adjustments reflect ongoing operational efficiency efforts. Overall, the financial profile suggests strategic investment balanced with returns to shareholders despite episodic market or operational challenges.