Stock Analysis on Net

Humana Inc. (NYSE:HUM)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 30, 2024.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Humana Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net income
Gain on sale of Gentiva Hospice
(Gain) loss on investment securities, net
Gain on Kindred at Home equity method investment
Equity in net (earnings) losses
Stock-based compensation
Depreciation
Amortization
Impairment on property and equipment
Impairment of intangible assets
Deferred income taxes
Receivables
Other assets
Benefits payable
Other liabilities
Unearned revenues
Changes in operating assets and liabilities, net of effect of businesses acquired and disposed
Other
Adjustments to reconcile net income to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Proceeds from sale of Gentiva Hospice, net
Acquisitions, net of cash and cash equivalents acquired
Purchases of property and equipment, net
Purchases of investment securities
Proceeds from maturities of investment securities
Proceeds from sales of investment securities
Net cash (used in) provided by investing activities
Receipts (payments) from contract deposits, net
Proceeds from issuance of senior notes, net
Repayments of senior notes
Issuance (repayments) of commercial paper, net
Proceeds from short-term borrowings
Repayment of short-term borrowings
Proceeds from term loan
Repayment of term loan
Debt issue costs
Change in book overdraft
Common stock repurchases
Dividends paid
Other
Net cash provided by (used in) financing activities
Increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Net Income
Net income exhibits significant volatility across the reported quarters. After moderate earnings in 2019, a notable surge occurred mid-2020, peaking at 1828 million USD in June 2020, followed by a steep negative value of -274 million USD in December 2020. The fluctuations continue into 2023-2024, with large negative figures such as -540 million USD in December 2023 and -18 million USD in December 2022. The pattern suggests episodic profitability with intermittent quarters of losses.
Non-Recurring Gains and Losses
Certain one-time items like the Gain on sale of Gentiva Hospice are visible only in the last quarters of 2021 and early 2022, including a -240 million USD impairment and a 2708 million USD net sale proceed. Equity method gains such as from Kindred at Home appeared only once, with a substantial loss of -1129 million USD in June 2021, impacting overall profitability during that period. The (Gain) loss on investment securities fluctuates widely, with periods of substantial loss seen in 2020, affecting net income.
Stock-based Compensation, Depreciation, and Amortization
Stock-based compensation remains relatively stable, averaging between 33 and 80 million USD but showing a spike at 80 million USD in September 2022. Depreciation consistently increases from 118 million USD in early 2019 to 228 million USD by the mid-2024 period, reflecting growing asset base or capital expenditures. Amortization fluctuates modestly without a clear trend, peaking at 28 million USD in September 2022.
Asset Impairments
There are multiple impairment charges, particularly on property, equipment, and intangible assets, noted mainly from 2022 onwards. Large impairments such as 140 million USD in March 2022 and recurring impairments through 2023 suggest ongoing asset write-downs or restructuring efforts.
Working Capital and Asset/Liability Changes
Receivables alternate between positive and negative changes, with significant swings such as -1890 million USD in June 2024 and 1946 million USD in September 2024, indicating volatility in collection or billing cycles. Other assets and liabilities also display irregular movements. Benefits payable and unearned revenue fluctuate widely, with unusually large changes in unearned revenues during 2022-2023 (e.g., 5748 million USD in September 2022 and -7270 million USD in December 2023), illustrating considerable timing shifts in revenue recognition or customer prepayments.
Operating Cash Flows
Net cash provided by operating activities is highly variable, peaking at 8453 million USD in September 2022 but also experiencing sharply negative quarters like -837 million USD in March 2021 and -7134 million USD in December 2023. These swings suggest operational inconsistencies possibly linked to working capital management or extraordinary items affecting cash generation capacity.
Investing Activities
Investing cash flow is predominantly negative, consistent with ongoing capital expenditures and purchases of investment securities. Notable exceptions include the proceeds from the sale of Gentiva Hospice seen in 2022. Acquisitions also show substantial outflows, especially in late 2020 and 2021, indicating expansion efforts. Purchases of property and equipment trend downward after 2022, suggesting potential cap expenditure moderation.
Financing Activities
Financing cash flows show considerable variability, with large inflows such as 2736 million USD in March 2020 counterbalanced by significant outflows like -3540 million USD in December 2020 and extreme volatility in 2023-2024. Issuance and repayments of senior notes and commercial paper appear as key drivers of financing cash flows, accompanied by active common stock repurchases and dividend payments that remain fairly consistent at around 100 million USD per quarter.
Cash and Cash Equivalents
The net change in cash and cash equivalents aligns with the volatility observed in operating, investing, and financing activities. Large positive changes were recorded in early 2022 and mid-2022 quarters, with sharp declines thereafter, including a dramatic drop of -10,454 million USD in December 2023. This suggests significant cash flow swings affecting liquidity.