Stock Analysis on Net

Humana Inc. (NYSE:HUM)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Humana Inc., current price multiples

Microsoft Excel
Humana Inc. Abbott Laboratories Cigna Group CVS Health Corp. Elevance Health Inc. Intuitive Surgical Inc. Medtronic PLC Shockwave Medical Inc. UnitedHealth Group Inc. Health Care Equipment & Services Health Care
Selected Financial Data
Current share price (P) $315.98
No. shares of common stock outstanding 120,653,315
Growth rate (g) 17.47%
 
Earnings per share (EPS) $20.63
Next year expected EPS $24.23
Operating profit per share $33.26
Sales per share $872.79
Book value per share (BVPS) $134.78
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 15.32 32.41 19.94 10.22 20.72 73.98 28.40 83.51 20.07 22.18 28.09
Price to next year expected earnings 13.04 30.33 17.91 9.63 18.42 65.18 27.83 106.68 17.12 20.14 25.47
Price-earnings-growth (PEG) 0.88 4.72 1.76 1.67 1.66 5.48 13.87 1.16 2.19 2.73
Price to operating profit (P/OP) 9.50 28.63 12.07 6.21 16.29 75.29 19.46 77.31 13.88 15.44 23.99
Price to sales (P/S) 0.36 4.62 0.53 0.24 0.73 18.67 3.42 16.84 1.22 0.97 2.26
Price to book value (P/BV) 2.34 4.80 2.23 1.12 3.16 10.00 2.07 18.39 5.06 3.33 5.09

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Humana Inc., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 17.64 22.52 18.34 14.48 18.10
Price to operating profit (P/OP) 10.94 16.63 17.08 9.78 15.35
Price to sales (P/S) 0.42 0.68 0.65 0.64 0.76
Price to book value (P/BV) 2.70 4.13 3.34 3.55 4.07

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Humana Inc. P/E ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Humana Inc. P/OP ratio decreased from 2021 to 2022 and from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Humana Inc. P/S ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Humana Inc. P/BV ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Price to Earnings (P/E)

Humana Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 120,653,315 124,974,862 126,633,599 128,861,929 132,106,497
Selected Financial Data (US$)
Net income attributable to Humana (in millions) 2,489 2,806 2,933 3,367 2,707
Earnings per share (EPS)2 20.63 22.45 23.16 26.13 20.49
Share price1, 3 363.98 505.69 424.71 378.33 370.99
Valuation Ratio
P/E ratio4 17.64 22.52 18.34 14.48 18.10
Benchmarks
P/E Ratio, Competitors5
Abbott Laboratories 34.57 26.76 29.13 48.49 41.83
Cigna Group 19.03 13.13 13.43 8.71 13.26
CVS Health Corp. 11.47 27.53 17.39 12.88 14.15
Elevance Health Inc. 19.80 19.20 18.13 15.87 15.96
Intuitive Surgical Inc. 74.11 64.99 59.94 87.47 48.72
Medtronic PLC 30.94 23.38 46.56 26.30 28.78
Shockwave Medical Inc. 65.99 32.02
UnitedHealth Group Inc. 20.53 22.46 26.03 20.54 20.48
P/E Ratio, Sector
Health Care Equipment & Services 22.82 23.06 25.14 21.21 21.68
P/E Ratio, Industry
Health Care 28.96 21.26 21.30 29.05 21.25

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income attributable to Humana ÷ No. shares of common stock outstanding
= 2,489,000,000 ÷ 120,653,315 = 20.63

3 Closing price as at the filing date of Humana Inc. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 363.98 ÷ 20.63 = 17.64

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Humana Inc. P/E ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Price to Operating Profit (P/OP)

Humana Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 120,653,315 124,974,862 126,633,599 128,861,929 132,106,497
Selected Financial Data (US$)
Income from operations (in millions) 4,013 3,800 3,148 4,986 3,192
Operating profit per share2 33.26 30.41 24.86 38.69 24.16
Share price1, 3 363.98 505.69 424.71 378.33 370.99
Valuation Ratio
P/OP ratio4 10.94 16.63 17.08 9.78 15.35
Benchmarks
P/OP Ratio, Competitors5
Abbott Laboratories 30.54 22.18 24.45 40.69 34.03
Cigna Group 11.51 10.40 9.08 9.03 8.38
CVS Health Corp. 6.96 14.75 10.43 6.65 7.83
Elevance Health Inc. 15.57 15.05 15.70 12.10 13.55
Intuitive Surgical Inc. 75.42 54.49 56.11 88.37 48.89
Medtronic PLC 21.20 20.48 37.44 26.29 21.26
Shockwave Medical Inc. 61.09 55.72
UnitedHealth Group Inc. 14.20 15.89 18.77 14.12 14.40
P/OP Ratio, Sector
Health Care Equipment & Services 15.88 17.09 18.65 15.69 15.26
P/OP Ratio, Industry
Health Care 24.73 16.48 17.58 21.54 17.40

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Income from operations ÷ No. shares of common stock outstanding
= 4,013,000,000 ÷ 120,653,315 = 33.26

3 Closing price as at the filing date of Humana Inc. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 363.98 ÷ 33.26 = 10.94

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Humana Inc. P/OP ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Sales (P/S)

Humana Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 120,653,315 124,974,862 126,633,599 128,861,929 132,106,497
Selected Financial Data (US$)
External revenues (in millions) 105,305 92,488 82,877 76,001 64,387
Sales per share2 872.79 740.05 654.46 589.79 487.39
Share price1, 3 363.98 505.69 424.71 378.33 370.99
Valuation Ratio
P/S ratio4 0.42 0.68 0.65 0.64 0.76
Benchmarks
P/S Ratio, Competitors5
Abbott Laboratories 4.93 4.25 4.78 6.30 4.83
Cigna Group 0.51 0.49 0.42 0.46 0.44
CVS Health Corp. 0.27 0.36 0.47 0.35 0.37
Elevance Health Inc. 0.70 0.74 0.81 0.60 0.74
Intuitive Surgical Inc. 18.71 13.81 17.89 21.29 15.01
Medtronic PLC 3.72 3.72 5.57 4.36 4.36
Shockwave Medical Inc. 13.31 14.12 26.40 60.01 21.46
UnitedHealth Group Inc. 1.25 1.40 1.58 1.24 1.18
P/S Ratio, Sector
Health Care Equipment & Services 1.00 1.07 1.25 1.10 1.05
P/S Ratio, Industry
Health Care 2.33 2.18 2.32 2.26 2.17

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = External revenues ÷ No. shares of common stock outstanding
= 105,305,000,000 ÷ 120,653,315 = 872.79

3 Closing price as at the filing date of Humana Inc. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 363.98 ÷ 872.79 = 0.42

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Humana Inc. P/S ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Price to Book Value (P/BV)

Humana Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 120,653,315 124,974,862 126,633,599 128,861,929 132,106,497
Selected Financial Data (US$)
Stockholders’ equity (in millions) 16,262 15,311 16,080 13,728 12,037
Book value per share (BVPS)2 134.78 122.51 126.98 106.53 91.12
Share price1, 3 363.98 505.69 424.71 378.33 370.99
Valuation Ratio
P/BV ratio4 2.70 4.13 3.34 3.55 4.07
Benchmarks
P/BV Ratio, Competitors5
Abbott Laboratories 5.12 5.06 5.75 6.65 4.96
Cigna Group 2.13 1.95 1.53 1.46 1.49
CVS Health Corp. 1.25 1.61 1.83 1.33 1.47
Elevance Health Inc. 3.02 3.19 3.07 2.19 2.42
Intuitive Surgical Inc. 10.01 7.78 8.59 9.53 8.13
Medtronic PLC 2.26 2.24 3.26 2.48 2.66
Shockwave Medical Inc. 14.53 13.53 25.89 18.03 4.78
UnitedHealth Group Inc. 5.18 5.81 6.27 4.83 4.92
P/BV Ratio, Sector
Health Care Equipment & Services 3.43 3.55 3.78 3.21 3.09
P/BV Ratio, Industry
Health Care 5.25 4.78 4.89 4.68 4.49

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 16,262,000,000 ÷ 120,653,315 = 134.78

3 Closing price as at the filing date of Humana Inc. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 363.98 ÷ 134.78 = 2.70

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Humana Inc. P/BV ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.