AI Tokens
Stock Analysis on Net

Hubbell Inc. (NYSE:HUBB)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Hubbell Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $279.10
No. shares of common stock outstanding 53,622,050
US$ in thousands
Common equity (market value)1 14,965,914
Add: Noncontrolling interest (per books) 9,700
Total equity 14,975,614
Add: Short-term debt and current portion of long-term debt (per books) 4,700
Add: Long-term debt, excluding current portion (per books) 1,437,900
Total equity and debt 16,418,214
Less: Cash and cash equivalents 440,500
Less: Short-term investments 14,300
Enterprise value (EV) 15,963,414

Based on: 10-K (reporting date: 2022-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 279.10 × 53,622,050


Historical Enterprise Value (EV)

Hubbell Inc., EV calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Share price1, 2 $240.62 $183.31 $164.36 $147.54 $118.61
No. shares of common stock outstanding1 53,600,592 54,409,067 54,296,993 54,434,310 54,601,694
US$ in thousands
Common equity (market value)3 12,897,374 9,973,726 8,924,254 8,031,238 6,476,307
Add: Noncontrolling interest (book value) 9,700 10,900 15,400 13,400 18,300
Total equity 12,907,074 9,984,626 8,939,654 8,044,638 6,494,607
Add: Short-term debt and current portion of long-term debt (book value) 4,700 9,700 153,100 65,400 56,100
Add: Long-term debt, excluding current portion (book value) 1,437,900 1,435,500 1,436,900 1,506,000 1,737,100
Total equity and debt 14,349,674 11,429,826 10,529,654 9,616,038 8,287,807
Less: Cash and cash equivalents 440,500 286,200 259,600 182,000 189,000
Less: Short-term investments 14,300 9,400 9,300 14,200 9,200
Enterprise value (EV) 13,894,874 11,134,226 10,260,754 9,419,838 8,089,607

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Hubbell Inc. Annual Report.

3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 240.62 × 53,600,592


A consistent upward trajectory is observed across all capital valuation metrics between 2018 and 2022. The steady expansion in both market capitalization and overall enterprise value indicates a period of sustained growth in the perceived and accounting value of the entity.

Market Valuation and Equity Growth
Common equity market value increased from $6,476,307 thousand in 2018 to $12,897,374 thousand by the end of 2022, representing more than a twofold increase. This growth is closely mirrored by total equity, which rose from $6,494,607 thousand to $12,907,074 thousand over the same period. The minimal variance between market value and total equity suggests a price-to-book ratio that remained consistently near unity throughout the five-year duration.
Enterprise Value (EV) Evolution
Enterprise value demonstrated a steady climb, starting at $8,089,607 thousand in 2018 and reaching $13,894,874 thousand in 2022. The growth in EV tracks the upward movement of common equity, suggesting that the expansion in the total value of the business operations is primarily driven by equity appreciation.
Capital Structure Observations
Total equity and debt remained consistently higher than the enterprise value across the entire period. In 2022, total equity and debt stood at $14,349,674 thousand compared to an enterprise value of $13,894,874 thousand. This persistent gap indicates the presence of cash and cash equivalents that offset a portion of the total debt and equity obligations when calculating the enterprise value.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?