AI Tokens
Stock Analysis on Net

Hubbell Inc. (NYSE:HUBB)

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

Hubbell Inc., FCFE calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income attributable to Hubbell Incorporated 545,900 399,500 351,200 400,900 360,200
Net income attributable to noncontrolling interest 5,500 6,100 4,800 6,500 5,900
Net noncash charges 119,300 164,000 183,900 162,800 197,000
Changes in assets and liabilities, net of acquisitions (34,500) (55,900) 108,100 21,400 (46,000)
Net cash provided by operating activities 636,200 513,700 648,000 591,600 517,100
Capital expenditures (129,300) (90,200) (88,400) (93,900) (96,200)
Issuance of long-term debt — 298,700 225,000 — 947,500
Payment of long-term debt — (300,000) (331,300) (225,000) (168,800)
Issuance of short-term debt — 8,100 125,500 700 800
Payment of short-term debt (4,800) (151,600) (3,600) (800) (38,000)
Debt issuance cost — (4,500) — — (7,600)
Free cash flow to equity (FCFE) 502,100 274,200 575,200 272,600 1,154,800

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


The financial profile exhibits a contrast between relatively stable operational cash generation and highly volatile free cash flow to equity (FCFE) over the five-year period ending December 31, 2022.

Operating Cash Flow Trends
Net cash provided by operating activities shows a general pattern of resilience. From 2018 to 2020, an upward trajectory was observed, moving from $517.1 million to a peak of $648.0 million. Despite a contraction in 2021 to $513.7 million, the metric recovered to $636.2 million by 2022, indicating a consistent ability to generate cash from core business operations.
Free Cash Flow to Equity (FCFE) Performance
FCFE demonstrates significant fluctuation, lacking the stability seen in operating cash flows. A notable peak of $1.15 billion was recorded in 2018, followed by a sharp decline to $272.6 million in 2019. The value subsequently oscillated, rising to $575.2 million in 2020, dropping again to $274.2 million in 2021, and recovering to $502.1 million in 2022.
Comparative Analysis of Cash Flow Metrics
A divergence is observed between operating cash and FCFE. In 2018, FCFE substantially exceeded operating cash flows, which suggests a significant influx of cash likely stemming from financing activities or asset divestitures. Conversely, from 2019 through 2022, FCFE remained consistently lower than net cash provided by operating activities, implying that capital expenditures and debt repayments absorbed a significant portion of the operational cash generated.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to FCFE Ratio, Current

Hubbell Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding 53,622,050
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands) 502,100
FCFE per share 9.36
Current share price (P) 279.10
Valuation Ratio
P/FCFE 29.81
Benchmarks
P/FCFE, Competitors1
Boeing Co. —
Caterpillar Inc. 20.71
Eaton Corp. plc 31.96
GE Aerospace 42.84
Honeywell International Inc. 8.86
Lockheed Martin Corp. 16.13
RTX Corp. 57.40
P/FCFE, Sector
Capital Goods 41.93
P/FCFE, Industry
Industrials 37.32

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Hubbell Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 53,600,592 54,409,067 54,296,993 54,434,310 54,601,694
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)2 502,100 274,200 575,200 272,600 1,154,800
FCFE per share3 9.37 5.04 10.59 5.01 21.15
Share price1, 4 240.62 183.31 164.36 147.54 118.61
Valuation Ratio
P/FCFE5 25.69 36.37 15.52 29.46 5.61
Benchmarks
P/FCFE, Competitors6
Boeing Co. 120.43 — — — —
Caterpillar Inc. 24.03 16.36 — — —
Eaton Corp. plc 28.68 24.43 — — —
GE Aerospace 44.45 — — — —
Honeywell International Inc. 27.59 46.23 — — —
Lockheed Martin Corp. 11.63 14.65 — — —
RTX Corp. 26.71 35.07 — — —
P/FCFE, Sector
Capital Goods 25.94 — — — —
P/FCFE, Industry
Industrials 25.07 — — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= 502,100,000 ÷ 53,600,592 = 9.37

4 Closing price as at the filing date of Hubbell Inc. Annual Report.

5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 240.62 ÷ 9.37 = 25.69

6 Click competitor name to see calculations.


The analysis reveals a divergence between the consistent growth of the share price and the high volatility of Free Cash Flow to Equity (FCFE) per share from 2018 to 2022. While the market valuation increased steadily, the underlying cash flow available to shareholders fluctuated significantly, leading to substantial instability in the P/FCFE ratio.

Share Price Performance
A steady upward trajectory is observed in the share price, which climbed from 118.61 US$ in 2018 to 240.62 US$ by 2022. This indicates a continuous expansion in market valuation throughout the analyzed period.
FCFE per Share Volatility
FCFE per share exhibited extreme variance, starting at a high of 21.15 US$ in 2018 before dropping sharply to 5.01 US$ in 2019. The subsequent years maintained this volatility, with a recovery to 10.59 US$ in 2020, a secondary decline to 5.04 US$ in 2021, and a recovery to 9.37 US$ in 2022.
P/FCFE Ratio Interpretation
The P/FCFE ratio fluctuated aggressively in response to the instability of cash flows. The ratio moved from a valuation low of 5.61 in 2018 to a peak of 36.37 in 2021. These spikes correlate directly with periods of diminished FCFE per share, suggesting that the share price continued to rise despite significant contractions in the cash flow available to equity holders.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?