Stock Analysis on Net

Hubbell Inc. (NYSE:HUBB)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 1, 2023.

Price to FCFE (P/FCFE)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to Equity (FCFE)

Hubbell Inc., FCFE calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income attributable to Hubbell Incorporated
Net income attributable to noncontrolling interest
Net noncash charges
Changes in assets and liabilities, net of acquisitions
Net cash provided by operating activities
Capital expenditures
Issuance of long-term debt
Payment of long-term debt
Issuance of short-term debt
Payment of short-term debt
Debt issuance cost
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Net Cash Provided by Operating Activities
The net cash provided by operating activities showed a generally positive trend from 2018 through 2022, with some fluctuations. It increased from approximately $517.1 million in 2018 to $591.6 million in 2019, followed by a further rise to its peak of $648.0 million in 2020. However, there was a notable decline to $513.7 million in 2021, before recovering to $636.2 million in 2022. This pattern indicates that while operating cash flow experienced a dip in 2021, it largely maintained strength over the five-year horizon, reflecting resilience in the core business operations.
Free Cash Flow to Equity (FCFE)
The free cash flow to equity exhibited a more volatile pattern compared to operating cash flows. Starting at a high point of about $1.15 billion in 2018, FCFE sharply decreased to $272.6 million in 2019. It then increased substantially again in 2020 to $575.2 million, followed by another decline to $274.2 million in 2021. In 2022, FCFE rose once more to $502.1 million. These fluctuations suggest variability in the company's ability to generate cash available to equity shareholders, potentially influenced by investment activities, financing decisions, or changes in working capital across these years.
Overall Insights
While operating cash flow showed a relatively steadier upward trend despite the 2021 dip, FCFE was markedly more erratic, highlighting differences in cash flow management or capital expenditures. The decoupling of FCFE from operating cash flow in certain years indicates that factors beyond operating profitability, such as capital spending or financing activities, materially impacted free cash flow to equity. The recovery in both metrics in 2022 may reflect more favorable operating conditions or strategic adjustments impacting cash flow generation and allocation.

Price to FCFE Ratio, Current

Hubbell Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
Boeing Co.
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
P/FCFE, Sector
Capital Goods
P/FCFE, Industry
Industrials

Based on: 10-K (reporting date: 2022-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Hubbell Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Competitors6
Boeing Co.
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
P/FCFE, Sector
Capital Goods
P/FCFE, Industry
Industrials

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of Hubbell Inc. Annual Report.

5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

6 Click competitor name to see calculations.


The financial data reveals notable fluctuations in the share price, free cash flow to equity (FCFE) per share, and the price-to-FCFE ratio over the five-year period under review.

Share Price
The share price demonstrates a consistent upward trend from 2018 to 2022. Starting at $118.61 at the end of 2018, it increased annually to reach $240.62 by the end of 2022, more than doubling over the period. This reflects positive market sentiment and potentially strong performance expectations.
FCFE per Share
The FCFE per share shows considerable volatility during the same timeframe. It began at $21.15 in 2018, sharply declined to $5.01 in 2019, and then rebounded to $10.59 in 2020. It again declined in 2021 to $5.04 before increasing to $9.37 in 2022. This erratic pattern suggests variable free cash flow generation capabilities, possibly influenced by fluctuating operational or capital expenditure factors.
Price-to-FCFE Ratio (P/FCFE)
The P/FCFE ratio mirrors the variations seen in FCFE per share but in an inverse manner due to its calculation. The ratio was relatively low at 5.61 in 2018, rose steeply to 29.46 in 2019 when FCFE dropped significantly, decreased to 15.52 in 2020 during the FCFE rebound, surged to 36.37 in 2021 amid another FCFE dip, and then decreased to 25.69 in 2022. This volatility indicates that market valuation relative to free cash flow has been unstable, with periods of high valuation multiples corresponding to lower FCFE levels.

Overall, the increasing share price accompanied by fluctuating FCFE per share and substantial swings in the P/FCFE ratio may reflect investor optimism despite inconsistent cash flow performance. The elevated P/FCFE ratios in certain years suggest that the market has, at times, valued the stock more on future growth expectations rather than current cash flow generation.