Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Common-Size Income Statement 
Quarterly Data

Honeywell International Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Product sales 68.08 68.77 67.65 68.88 67.74 67.63 68.79 71.27 68.32 70.42 71.19 71.37 73.60 74.66 73.21 73.49 73.56 75.37 75.81 76.45 75.48 76.81 74.50
Service sales 31.92 31.23 32.35 31.12 32.26 32.37 31.21 28.73 31.68 29.58 28.81 28.63 26.40 25.34 26.79 26.51 26.44 24.63 24.19 23.55 24.52 23.19 25.50
Net sales 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of products sold -45.48 -43.93 -43.28 -47.37 -42.82 -44.35 -44.32 -49.64 -44.40 -45.19 -45.89 -46.60 -47.88 -48.35 -48.46 -53.09 -52.67 -53.75 -53.83 -53.78 -55.34 -55.68 -51.68
Cost of services sold -20.44 -17.20 -18.18 -16.25 -18.64 -16.80 -17.00 -16.05 -17.15 -16.32 -16.13 -16.20 -14.61 -14.87 -15.10 -15.48 -15.14 -14.41 -13.70 -13.37 -13.70 -14.89 -13.71
Cost of products and services sold -65.92% -61.14% -61.46% -63.62% -61.46% -61.15% -61.32% -65.69% -61.55% -61.51% -62.03% -62.80% -62.50% -63.22% -63.56% -68.57% -67.82% -68.15% -67.53% -67.15% -69.04% -70.56% -65.39%
Gross profit 34.08% 38.86% 38.54% 36.38% 38.54% 38.85% 38.68% 34.31% 38.45% 38.49% 37.97% 37.20% 37.50% 36.78% 36.44% 31.43% 32.18% 31.85% 32.47% 32.85% 30.96% 29.44% 34.61%
Research and development expenses -4.78 -4.65 -4.47 -4.22 -3.78 -3.99 -3.95 -3.81 -3.95 -4.10 -4.03 -3.86 -4.32 -4.31 -4.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, general and administrative expenses -12.45 -13.79 -13.86 -13.93 -14.37 -14.21 -14.30 -13.73 -13.59 -13.80 -14.86 -13.60 -13.72 -14.59 -17.08 -13.90 -13.60 -13.70 -14.62 -14.02 -14.15 -15.82 -14.63
Impairment of assets held for sale 0.00 0.00 -0.15 -0.93 -1.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 16.85% 20.42% 20.06% 17.30% 19.10% 20.65% 20.43% 16.77% 20.91% 20.59% 19.09% 19.74% 19.46% 17.88% 15.17% 17.53% 18.59% 18.14% 17.85% 18.83% 16.81% 13.62% 19.98%
Other income (expense) 7.90 0.84 2.04 0.89 2.70 2.57 2.54 1.32 2.68 2.27 2.93 -5.23 3.76 2.12 3.81 4.10 2.54 4.16 5.23 1.45 -0.80 3.89 3.75
Interest and other financial charges -3.40 -3.19 -2.91 -2.88 -3.05 -2.61 -2.42 -2.14 -2.24 -2.04 -1.92 -1.57 -1.09 -0.97 -1.01 -0.92 -1.06 -0.94 -1.06 -1.07 -1.30 -1.20 -0.86
Income before taxes 21.35% 18.07% 19.18% 15.31% 18.75% 20.61% 20.55% 15.95% 21.35% 20.82% 20.10% 12.94% 22.13% 19.03% 17.97% 20.71% 20.06% 21.36% 22.01% 19.21% 14.72% 16.30% 22.86%
Tax expense -3.49 -2.92 -4.25 -2.52 -4.20 -4.32 -4.35 -2.73 -4.91 -4.41 -4.22 -1.83 -4.83 -4.93 -4.43 -4.05 -5.04 -4.93 -4.89 -3.72 -4.71 -1.60 -3.89
Net income 17.86% 15.16% 14.94% 12.79% 14.55% 16.29% 16.20% 13.22% 16.45% 16.41% 15.88% 11.11% 17.31% 14.11% 13.54% 16.66% 15.02% 16.43% 17.13% 15.49% 10.02% 14.70% 18.98%
Net (income) loss attributable to noncontrolling interest -0.33 0.01 -0.18 -0.05 -0.02 -0.17 -0.13 0.16 -0.01 -0.15 -0.16 -0.02 0.03 -0.02 0.00 -0.16 -0.19 -0.19 -0.25 -0.22 -0.29 -0.24 -0.30
Net income attributable to Honeywell 17.53% 15.17% 14.75% 12.74% 14.53% 16.12% 16.07% 13.38% 16.44% 16.26% 15.73% 11.09% 17.34% 14.08% 13.54% 16.50% 14.84% 16.24% 16.88% 15.27% 9.72% 14.46% 18.68%

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Product and Service Sales Composition
Product sales as a percentage of net sales show a gradual decline from early 2020 through 2025, moving from approximately 74.5% to around 68%. In contrast, service sales increase steadily over the same period, rising from about 25.5% up to an average near 31–32%. This indicates a strategic shift or growing emphasis on services relative to product sales.
Cost Structure
The combined cost of products and services sold as a percentage of net sales decreased significantly from around 70.56% in mid-2020 to roughly 61% by late 2023, before fluctuating and rising again to near 66% towards the end of the period. The cost of products sold specifically exhibits a downward trend in percentage terms from over 55% to about 44% in several quarters, with some intermittent increases. Conversely, the cost of services sold slightly increases over time, moving from approximately 14% in early periods to above 20% in some later quarters, suggesting increased costs associated with service offerings.
Profitability Trends
Gross profit margins improved steadily from under 30% in mid-2020 to close to 39% in several late periods, with some variability in the most recent quarters showing a decline back to around 34%. Operating income fluctuated but generally shows a positive trend with peaks above 20% of net sales between 2022 and 2025, indicating improving operational efficiency. Income before taxes presents volatility but mostly remains positive around 15% to 22%, highlighting overall profitability persistence.
Expenses
Research and Development expenses are introduced starting in late 2021, maintaining a consistent level near 4% of net sales, indicating sustained investment in innovation. Selling, general and administrative expenses tend to hover between 13% and 15% of net sales, with some spikes reaching 17% but generally showing a slight reduction toward the end of the period, implying cost control efforts.
Other Income and Financial Charges
Other income fluctuates with both positive and negative values but generally contributes positively, with peaks above 5% in early 2021 and again near 8% in late 2025. Interest and other financial charges increase gradually from under 1% to approximately 3.4% by 2025, suggesting rising financing costs or debt levels.
Taxation and Net Income
Tax expense as a percentage of net sales varies considerably, with some quarters showing low tax rates around 1.6% and others higher around 5%, indicating variability in taxable income or tax strategy. Net income attributable to the company follows trends similar to operating income, improving from under 10% in late 2020 to peaks above 17% in recent periods, although it also experiences volatility. Overall, net profitability shows an upward trend with some quarters reflecting strong earnings performance.
Minority Interest
Net income attributable to noncontrolling interest remains relatively minor and fluctuates around zero with occasional small positive or negative contributions, suggesting minimal impact on consolidated net income figures.