Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Honeywell International Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Product sales
Service sales
Net sales
Cost of products sold
Cost of services sold
Cost of products and services sold
Gross profit
Research and development expenses
Selling, general and administrative expenses
Impairment of assets held for sale
Operating income
Other income (expense)
Interest and other financial charges
Income before taxes
Tax expense
Net income
Net (income) loss attributable to noncontrolling interest
Net income attributable to Honeywell

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Sales Composition
Product sales as a percentage of net sales showed a gradual decline from 74.5% in March 2020 to 67.65% in March 2025, indicating a decreasing reliance on product revenue. Conversely, service sales increased from 25.5% to 32.35% over the same period, reflecting growth in the service segment and a shift in the sales mix.
Cost Structure
The combined cost of products and services sold declined moderately from -65.39% in March 2020 to a low around the 61%-62% range in several quarters, before somewhat fluctuating and settling near -61.46% in March 2025. This trend suggests an overall improvement in cost efficiency in delivering products and services, though some variability remains.
Specifically, the cost of products sold decreased significantly from over -51% in early 2020 to a low near -43% by early 2025, while the cost of services sold showed a slight increase from around -13.7% to values closer to -18%, implying growing service costs relative to sales.
Profitability Measures
Gross profit margin improved notably from about 34.61% in the first quarter of 2020 to peaks above 38% in multiple quarters through 2024, before slight dips down to the mid-30% range near the end of the dataset. This indicates stronger profitability at the gross level aided by better cost control or pricing power.
Operating income as a percentage of sales experienced some volatility but generally remained robust, ranging from lows near 13.62% to highs above 20%, showing relatively healthy operational performance despite external challenges that occurred periodically.
Expense Trends
Selling, general and administrative expenses (SG&A) showed some fluctuations, mostly stable between -14% and -13% of net sales, with occasional spikes near -17%, indicating controlled spending but with occasional periods of increased overhead or investment.
Research and development expenses, reported starting only from late 2021, generally ranged between -3.78% and -4.47%, representing steady investment in innovation relative to sales.
Impairment charges appear only after mid-2023, with values ranging from about -1.28% down to near zero by late 2024, indicating some non-recurring asset write-downs concentrated in that period but diminishing thereafter.
Other Income and Financial Charges
Other income showed variability with some positive spikes such as over 5% in early 2021 but mostly settled between roughly 2% to 3% of net sales, contributing positively albeit inconsistently to overall earnings.
Interest and other financial charges increased in magnitude over time, from under -1% early in 2020 to approximately -3% towards the end of 2024, suggesting rising financing costs or debt levels adversely affecting net income.
Profitability After Taxes
Income before taxes exhibited fluctuations, with peaks above 22% in 2021 and intermittent declines to around 15%-16% in certain quarters of 2023 and 2024, indicating the impact of operating volatility and other financial factors on pre-tax profitability.
Tax expense as a percentage of sales varied notably, with sharp decreases below -2% coinciding with some quarters, but generally between -4% and -5%, reflecting typical tax burden fluctuations consistent with earnings volatility.
Net income margins fluctuated with periods of decline to around 10% in late 2020 and rebounded above 16% in multiple quarters, but showed a slight weakening trend amid the latest quarters, ending near 14.94% in March 2025. This points to sustained profitability with intermittent pressure possibly from operating costs or financial charges.
Net Income Attributable to the Company
Net income attributable to the company mirrored overall net income trends, decreasing from 18.68% in the first quarter of 2020 to around 12.74% in early 2024, before recovering towards 14.75% by the first quarter of 2025. The pattern reflects a generally strong earnings base with some cyclical challenges and recovery phases.