Honeywell International Inc. (HON)


Common-Size Income Statement
Quarterly Data

Beginner level

Honeywell International Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel LibreOffice Calc
3 months ended Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Product sales 74.76 75.62 75.56 76.41 78.77 79.71 79.23 79.74 79.56 80.16 79.44 79.76 78.99 80.42 80.01 79.74 78.80 79.77 79.93 79.73 80.04 80.74 81.05
Service sales 25.24 24.38 24.44 23.59 21.23 20.29 20.77 20.26 20.44 19.84 20.56 20.24 21.01 19.58 19.99 20.26 21.20 20.23 20.07 20.27 19.96 19.26 18.95
Net sales 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of products sold -52.55 -52.45 -52.03 -55.50 -56.93 -56.80 -56.82 -56.39 -55.80 -56.16 -55.17 -56.33 -57.06 -56.07 -56.18 -56.59 -55.89 -56.69 -56.58 -60.42 -57.97 -58.98 -59.71
Cost of services sold -13.90 -13.48 -14.15 -13.21 -13.28 -12.93 -12.37 -12.75 -12.10 -11.81 -11.79 -12.56 -13.35 -12.20 -12.58 -12.70 -13.34 -13.02 -12.47 -13.28 -12.54 -12.18 -12.27
Cost of products and services sold -66.45% -65.93% -66.18% -68.71% -70.21% -69.73% -69.20% -69.13% -67.91% -67.97% -66.96% -68.89% -70.41% -68.27% -68.76% -69.29% -69.23% -69.71% -69.05% -73.70% -70.52% -71.16% -71.98%
Gross profit 33.55% 34.07% 33.82% 31.29% 29.79% 30.27% 30.80% 30.87% 32.09% 32.03% 33.04% 31.11% 29.59% 31.73% 31.24% 30.71% 30.77% 30.29% 30.95% 26.30% 29.48% 28.84% 28.02%
Selling, general and administrative expenses -14.26 -15.01 -15.34 -15.66 -14.16 -13.99 -14.19 -15.04 -14.30 -13.70 -14.21 -14.95 -13.94 -13.30 -13.44 -13.34 -12.51 -12.71 -13.35 -14.22 -13.30 -13.41 -13.83
Operating income 19.28% 19.06% 18.48% 15.62% 15.63% 16.27% 16.61% 15.83% 17.79% 18.33% 18.83% 16.15% 15.65% 18.43% 17.80% 17.36% 18.26% 17.59% 17.59% 12.08% 16.19% 15.43% 14.19%
Other income (expense) 3.42 3.30 3.21 2.98 2.56 2.89 2.58 -0.17 0.62 0.10 0.13 -0.95 1.84 -0.01 0.19 0.04 0.25 0.20 0.22 1.42 0.21 0.20 1.21
Interest and other financial charges -1.06 -0.92 -0.96 -0.93 -0.92 -0.87 -0.80 -0.75 -0.80 -0.78 -0.79 -0.86 -0.84 -0.85 -0.89 -0.84 -0.75 -0.79 -0.84 -0.80 -0.76 -0.78 -0.82
Income before taxes 21.65% 21.44% 20.73% 17.68% 17.26% 18.30% 18.39% 14.91% 17.62% 17.64% 18.16% 14.34% 16.65% 17.57% 17.10% 16.56% 17.76% 17.00% 16.98% 12.70% 15.63% 14.85% 14.58%
Tax (expense) benefit -3.51 -4.61 -4.57 0.21 4.63 -6.58 -4.42 -37.04 -4.13 -3.75 -4.13 -3.88 -3.92 -4.28 -4.22 -4.51 -4.48 -4.50 -4.54 -3.20 -3.84 -3.87 -3.87
Net income 18.14% 16.83% 16.16% 17.88% 21.89% 11.72% 13.97% -22.12% 13.49% 13.89% 14.03% 10.47% 12.73% 13.28% 12.88% 12.05% 13.28% 12.50% 12.44% 9.50% 11.79% 10.98% 10.70%
Net income attributable to the noncontrolling interest -0.26 -0.16 -0.23 -0.20 -0.17 -0.12 -0.13 -0.11 -0.17 -0.08 -0.06 -0.11 -0.08 -0.08 -0.11 -0.09 -0.12 -0.29 -0.33 -0.19 -0.25 -0.26 -0.20
Net income attributable to Honeywell 17.87% 16.67% 15.94% 17.69% 21.72% 11.60% 13.85% -22.24% 13.32% 13.81% 13.97% 10.36% 12.65% 13.20% 12.77% 11.96% 13.15% 12.21% 12.11% 9.31% 11.55% 10.72% 10.51%

Based on: 10-Q (filing date: 2019-10-17), 10-Q (filing date: 2019-07-18), 10-Q (filing date: 2019-04-18), 10-K (filing date: 2019-02-08), 10-Q (filing date: 2018-10-19), 10-Q (filing date: 2018-07-20), 10-Q (filing date: 2018-04-20), 10-K (filing date: 2018-02-09), 10-Q (filing date: 2017-10-20), 10-Q (filing date: 2017-07-21), 10-Q (filing date: 2017-04-21), 10-K (filing date: 2017-02-10), 10-Q (filing date: 2016-10-21), 10-Q (filing date: 2016-07-22), 10-Q (filing date: 2016-04-22), 10-K (filing date: 2016-02-12), 10-Q (filing date: 2015-10-16), 10-Q (filing date: 2015-07-17), 10-Q (filing date: 2015-04-17), 10-K (filing date: 2015-02-13), 10-Q (filing date: 2014-10-17), 10-Q (filing date: 2014-07-18), 10-Q (filing date: 2014-04-17).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Honeywell International Inc.’s operating income as a percentage of net sales increased from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.
Income before taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Honeywell International Inc.’s income before taxes as a percentage of net sales increased from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.
Net income attributable to Honeywell The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Honeywell International Inc.’s net income attributable to Honeywell as a percentage of net sales increased from Q1 2019 to Q2 2019 and from Q2 2019 to Q3 2019.