Enterprise Value (EV)
Current Enterprise Value (EV)
Home Depot Inc., current enterprise value calculation
| Current share price (P) | $407.18 |
| No. shares of common stock outstanding | 994,927,985 |
| US$ in millions | |
| Common equity (market value)1 | 405,115) |
| Total equity | 405,115) |
| Add: Short-term debt (per books) | 316) |
| Add: Current installments of long-term debt (per books) | 4,582) |
| Add: Long-term debt, excluding current installments (per books) | 48,485) |
| Total equity and debt | 458,498) |
| Less: Cash and cash equivalents | 1,659) |
| Enterprise value (EV) | 456,839) |
Based on: 10-K (reporting date: 2025-02-02).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 407.18 × 994,927,985
Historical Enterprise Value (EV)
Home Depot Inc., EV calculation
Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Home Depot Inc. Annual Report.
3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 351.15 × 994,032,168
- Equity Trends
- The common equity (market value) demonstrated a general upward trajectory from 195,345 million USD in early 2020 to a peak at 375,585 million USD by early 2024. This represents a substantial increase over the five-year period, indicating a growing market valuation of equity. However, in the most recent year ending February 2025, there was a decline to 349,054 million USD, suggesting some volatility or a correction after the peak.
- Total Equity and Debt Movements
- Total equity and debt followed a similar pattern to equity values but with larger absolute figures, beginning at 226,828 million USD in early 2020 and increasing to a high of 419,696 million USD by early 2024. This was followed by a moderate decrease to 402,437 million USD by February 2025. This trend indicates the company expanded its combined financing through equity and debt markedly before experiencing a slight consolidation or reduction.
- Enterprise Value Dynamics
- The enterprise value (EV) closely mirrors the trend in total equity and debt, rising from 224,695 million USD at the start of the period to a peak of 415,936 million USD in early 2024. It then receded to 400,778 million USD in the most recent year. This pattern implies that the overall valuation, inclusive of market capitalization and net debt, expanded significantly over the years before a slight downturn.
- Summary of Insights
- Across the observed timeframe, there is an evident growth in market capitalization and corporate valuation, indicating strong investor confidence and possible business expansion or improved financial performance until the early 2024 mark. The subsequent decline in the latest year may reflect market adjustments, changes in investor sentiment, or shifts in capital structure. Overall, the data shows a positive growth pattern with minor recent volatility.