Stock Analysis on Net

Hilton Worldwide Holdings Inc. (NYSE:HLT)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 7, 2024.

Analysis of Profitability Ratios

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Profitability Ratios (Summary)

Hilton Worldwide Holdings Inc., profitability ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Return on Sales
Operating profit margin
Net profit margin
Return on Investment
Return on equity (ROE)
Return on assets (ROA)

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Operating Profit Margin
The operating profit margin displayed a significant decline in 2020, falling from 17.53% in 2019 to -9.71%, indicating a loss at the operating level likely due to challenging circumstances during that period. However, there was a strong recovery in the following years, with the margin increasing to 17.45% in 2021 and further improving to 23.87% in 2022. In 2023, the margin slightly decreased but remained robust at 21.74%, reflecting improved operational efficiency compared to pre-2020 levels.
Net Profit Margin
The net profit margin also experienced a sharp downturn in 2020, dropping to -16.6% from 9.32% in 2019, indicating net losses for the year. This was followed by a recovery period where profitability returned to positive territory, reaching 7.08% in 2021. The margin continued to improve in 2022, more than doubling to 14.31%, before moderating to 11.15% in 2023. Overall, the trend suggests a rebound from adverse conditions with profit levels still somewhat below the peak seen before 2020.
Return on Assets (ROA)
The return on assets mirrored the patterns seen in profit margins, with a decrease from 5.89% in 2019 to a negative -4.27% in 2020, signaling asset inefficiency amidst losses. In 2021, ROA turned positive at 2.66%, followed by a substantial increase to 8.09% in 2022. In 2023, ROA slightly declined to 7.41%, maintaining a strong overall performance compared to the earlier years. These figures indicate a recovery in asset utilization and profitability following the downturn.
Return on Equity (ROE)
Data for return on equity was not available for the periods under review, preventing any assessment of trends related to shareholders’ returns.

Return on Sales


Return on Investment


Operating Profit Margin

Hilton Worldwide Holdings Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating income (loss)
Revenues
Profitability Ratio
Operating profit margin1
Benchmarks
Operating Profit Margin, Competitors2
Airbnb Inc.
Booking Holdings Inc.
Chipotle Mexican Grill Inc.
McDonald’s Corp.
Starbucks Corp.
Operating Profit Margin, Sector
Consumer Services
Operating Profit Margin, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × ÷ =

2 Click competitor name to see calculations.

Revenue Trends
Revenue experienced a significant decline from 2019 to 2020, dropping from $9,452 million to $4,307 million, reflecting a substantial contraction likely due to adverse external factors affecting the business environment in 2020. This was followed by a gradual recovery over the subsequent years, with revenues increasing to $5,788 million in 2021, then rising more sharply to $8,773 million in 2022, and reaching $10,235 million in 2023. Overall, revenues showed a strong rebound, approaching and eventually surpassing pre-2020 levels by 2023.
Operating Income (Loss) Dynamics
Operating income followed a similar pattern to revenues, with a positive figure of $1,657 million in 2019 turning into an operating loss of $418 million in 2020, highlighting the significant operational challenges encountered. The company returned to profitability in 2021, posting $1,010 million, and then saw a substantial increase in operating income to $2,094 million in 2022, continuing to improve further to $2,225 million in 2023. This recovery in operating income underscores a restoration of operational efficiency and financial health following the 2020 downturn.
Operating Profit Margin Analysis
The operating profit margin mirrored the trajectory of operating income and revenues, with a notable negative margin of -9.71% in 2020, indicating operational losses relative to revenue. The margin rebounded strongly to 17.45% in 2021, nearly matching the 2019 margin of 17.53%. This positive trajectory continued with a further increase to 23.87% in 2022, suggesting improved profitability and perhaps greater operational leverage or cost control. However, in 2023, the margin slightly decreased to 21.74%, which, while still robust, may indicate some margin pressure despite higher absolute operating income and revenues.
Summary
The financial data reveals a significant disruption in 2020 followed by a consistent and strong recovery through 2023. Revenues and operating income both declined sharply in 2020 but have since exhibited a progressive upward trend, ultimately exceeding pre-disruption levels. Operating profit margins indicate that the company not only regained profitability but achieved enhanced operating efficiency in the subsequent years, although a slight margin decline in 2023 may warrant monitoring. Overall, the trends suggest effective management responses to an adverse period and successful recovery strategies leading to improved financial performance.

Net Profit Margin

Hilton Worldwide Holdings Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Hilton stockholders
Revenues
Profitability Ratio
Net profit margin1
Benchmarks
Net Profit Margin, Competitors2
Airbnb Inc.
Booking Holdings Inc.
Chipotle Mexican Grill Inc.
McDonald’s Corp.
Starbucks Corp.
Net Profit Margin, Sector
Consumer Services
Net Profit Margin, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net profit margin = 100 × Net income (loss) attributable to Hilton stockholders ÷ Revenues
= 100 × ÷ =

2 Click competitor name to see calculations.

The financial data exhibits notable fluctuations in key metrics over the five-year period observed.

Net Income (Loss) attributable to Hilton stockholders
There was a significant decline from $881 million in 2019 to a loss of $715 million in 2020, likely reflecting challenging external conditions impacting profitability. Following 2020, net income demonstrated a steady recovery, increasing to $410 million in 2021 and further rising to $1,255 million in 2022. In 2023, the net income slightly decreased to $1,141 million, but remained substantially higher than the pre-pandemic level.
Revenues
Revenues sharply decreased from $9,452 million in 2019 to $4,307 million in 2020, mirroring the contraction in net income. The subsequent years show a consistent upward trend; revenues rose to $5,788 million in 2021, then $8,773 million in 2022, and reached $10,235 million in 2023. By 2023, revenues exceeded the 2019 level, indicating a strong recovery in the company’s operating activities.
Net Profit Margin
The net profit margin dropped substantially from 9.32% in 2019 to a negative 16.6% in 2020, illustrating the severity of losses during that year. In 2021, profitability was regained at 7.08%, followed by further improvement to 14.31% in 2022. In 2023, the margin moderated to 11.15%, which still reflects a solid profit level compared to the pre-pandemic data.

Overall, the financial data shows a sharp disruption in 2020 with both revenues and profitability declining drastically. However, there is a marked and sustained recovery from 2021 onward, with revenues surpassing pre-2020 levels by 2023 and net income and profit margins significantly improving. The slight decrease in net income and profit margin in 2023 compared to 2022 suggests a possible stabilization after rapid recovery.


Return on Equity (ROE)

Hilton Worldwide Holdings Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Hilton stockholders
Total Hilton stockholders’ deficit
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
Airbnb Inc.
Booking Holdings Inc.
Chipotle Mexican Grill Inc.
McDonald’s Corp.
Starbucks Corp.
ROE, Sector
Consumer Services
ROE, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROE = 100 × Net income (loss) attributable to Hilton stockholders ÷ Total Hilton stockholders’ deficit
= 100 × ÷ =

2 Click competitor name to see calculations.

The financial data exhibits notable fluctuations in the company's profitability and equity status over the five-year period analyzed.

Net Income (Loss) Attributable to Hilton Stockholders
The net income experienced a significant downturn in 2020, registering a loss of $715 million, a sharp reversal from the positive $881 million earned in 2019. This negative figure likely reflects external challenges impacting the business environment in that year. Following this loss, the company demonstrated a recovery trajectory, with net income rebounding to $410 million in 2021. The upward trend continued strongly in 2022, where net income rose markedly to $1,255 million, before experiencing a slight decline to $1,141 million in 2023. Overall, the net income figures highlight resilience and recovery after a substantial loss, with profitability surpassing pre-2020 levels by 2022 and 2023.
Total Hilton Stockholders’ Deficit
The stockholders’ deficit remained negative throughout the entire period and showed considerable volatility. It deteriorated significantly in 2020, reaching a deficit of $1,490 million from a deficit of $482 million in 2019. This worsening correlates with the large net loss in the same year. Although there was some improvement in 2021 with a reduced deficit of $821 million, the deficit increased again in 2022 to $1,102 million. The trend took a notable downturn in 2023, with the deficit more than doubling to $2,360 million. This pattern suggests challenges in maintaining shareholders’ equity, possibly due to retained losses or other capital structure factors despite improvements in profitability post-2020.
Return on Equity (ROE)
Specific data for Return on Equity is not provided; therefore, direct analysis of this ratio is not possible. However, given the fluctuating nature of net income and the persistent, deepening stockholders’ deficit, it can be inferred that ROE likely experienced significant variability and possible negative readings, especially during periods of net loss and stockholders’ deficit expansion.

Return on Assets (ROA)

Hilton Worldwide Holdings Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to Hilton stockholders
Total assets
Profitability Ratio
ROA1
Benchmarks
ROA, Competitors2
Airbnb Inc.
Booking Holdings Inc.
Chipotle Mexican Grill Inc.
McDonald’s Corp.
Starbucks Corp.
ROA, Sector
Consumer Services
ROA, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROA = 100 × Net income (loss) attributable to Hilton stockholders ÷ Total assets
= 100 × ÷ =

2 Click competitor name to see calculations.

Net Income (Loss) Attributable to Hilton Stockholders
The net income showed significant volatility over the five-year period. Initially, a strong positive figure of 881 million USD was recorded in 2019. This was followed by a sharp decline into a loss of 715 million USD in 2020, likely reflecting disruptive events impacting profitability during that year. Recovery commenced in 2021 with a positive net income of 410 million USD, subsequently rising substantially to 1,255 million USD in 2022. In 2023, net income slightly decreased but remained robust at 1,141 million USD.
Total Assets
Total assets increased from 14,957 million USD in 2019 to a peak of 16,755 million USD in 2020, indicating possible asset acquisitions or valuation changes during that period. After 2020, total assets declined gradually, stabilizing around 15,400 million USD by 2023. This suggests a period of asset consolidation or divestment following the peak year.
Return on Assets (ROA)
ROA exhibited a pattern consistent with net income trends, beginning at 5.89% in 2019, and dropping into negative territory at -4.27% in 2020, corresponding with the net loss. Gradual improvement followed, with ROA rising to 2.66% in 2021, before reaching stronger performance levels of 8.09% in 2022 and settling at 7.41% in 2023. The positive ROA values in the latter years indicate enhanced efficiency in asset utilization to generate earnings post-recovery.