AI Tokens
Stock Analysis on Net

Hilton Worldwide Holdings Inc. (NYSE:HLT)

This company has been moved to the archive! The financial data has not been updated since August 7, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Hilton Worldwide Holdings Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable, accrued expenses and other 1,913 1,935 1,979 1,876 1,694 1,704 1,790 1,728 1,647 1,604 1,568 1,433 1,351 1,271 1,302 1,387 1,372 1,460 1,703 1,784 1,657 1,679
Current maturities of long-term debt 539 38 39 37 35 35 39 39 41 45 54 54 50 48 56 51 45 41 37 38 37 35
Current portion of deferred revenues 501 513 502 460 460 444 433 266 260 271 350 298 387 364 370 245 242 242 332 290 298 323
Current portion of liability for guest loyalty program 1,273 1,288 1,202 1,188 1,246 1,207 1,110 1,332 1,247 1,165 1,047 837 991 793 703 616 647 477 799 788 788 757
Current liabilities 4,226 3,774 3,722 3,561 3,435 3,390 3,372 3,365 3,195 3,085 3,019 2,622 2,779 2,476 2,431 2,299 2,306 2,220 2,871 2,900 2,780 2,794
Long-term debt, excluding current maturities 9,633 10,135 9,157 8,682 8,696 8,706 8,708 8,692 8,702 8,720 8,712 8,713 8,716 9,908 10,431 10,439 10,437 9,455 7,956 7,767 7,772 7,330
Operating lease liabilities, non-current 786 775 808 804 839 831 832 786 753 823 870 899 955 970 971 954 926 966 1,037 1,004 1,066 1,103
Deferred revenues 1,202 1,152 1,132 1,098 1,022 992 986 845 855 846 896 790 798 930 1,004 1,410 1,445 929 827 834 822 830
Deferred income tax liabilities 368 373 401 706 710 715 735 794 727 719 700 718 685 616 649 658 669 750 795 873 861 850
Liability for guest loyalty program 1,625 1,553 1,530 1,411 1,328 1,306 1,285 1,251 1,252 1,271 1,317 1,739 1,593 1,733 1,766 1,657 1,626 1,437 1,060 1,004 986 987
Other 975 987 998 691 690 684 692 689 687 692 746 961 980 961 989 1,031 1,008 935 883 884 876 851
Long-term liabilities 14,589 14,975 14,026 13,392 13,285 13,234 13,238 13,057 12,976 13,071 13,241 13,820 13,727 15,118 15,810 16,149 16,111 14,472 12,558 12,366 12,383 11,951
Total liabilities 18,815 18,749 17,748 16,953 16,720 16,624 16,610 16,422 16,171 16,156 16,260 16,442 16,506 17,594 18,241 18,448 18,417 16,692 15,429 15,266 15,163 14,745
Redeemable noncontrolling interests 21 — — — — — — — — — — — — — — — — — — — — —
Common stock, $0.01 par value 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Treasury stock, at cost (9,781) (9,060) (8,393) (7,647) (6,956) (6,489) (6,040) (5,545) (5,048) (4,573) (4,443) (4,447) (4,447) (4,453) (4,453) (4,457) (4,457) (4,462) (4,169) (3,726) (3,304) (2,921)
Additional paid-in capital 11,022 10,954 10,968 10,925 10,879 10,815 10,831 10,791 10,753 10,702 10,720 10,654 10,603 10,547 10,552 10,491 10,465 10,443 10,489 10,460 10,419 10,374
Accumulated deficit (3,597) (3,981) (4,207) (4,316) (4,654) (5,025) (5,190) (5,477) (5,783) (6,110) (6,322) (6,469) (6,710) (6,840) (6,732) (6,508) (6,429) (5,999) (5,965) (6,097) (6,342) (6,558)
Accumulated other comprehensive loss (763) (749) (731) (728) (703) (724) (706) (685) (714) (720) (779) (869) (866) (880) (860) (853) (881) (899) (840) (848) (806) (798)
Total Hilton stockholders’ equity (deficit) (3,116) (2,833) (2,360) (1,763) (1,431) (1,420) (1,102) (913) (789) (698) (821) (1,128) (1,417) (1,623) (1,490) (1,324) (1,299) (914) (482) (208) (30) 100
Noncontrolling interests 17 16 13 10 8 7 4 (1) — 1 2 — 1 3 4 5 8 10 10 9 7 8
Total equity (deficit) (3,099) (2,817) (2,347) (1,753) (1,423) (1,413) (1,098) (914) (789) (697) (819) (1,128) (1,416) (1,620) (1,486) (1,319) (1,291) (904) (472) (199) (23) 108
Total liabilities, redeemable noncontrolling interests and equity (deficit) 15,737 15,932 15,401 15,200 15,297 15,211 15,512 15,508 15,382 15,459 15,441 15,314 15,090 15,974 16,755 17,129 17,126 15,788 14,957 15,067 15,140 14,853

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The financial trajectory of the company is characterized by a substantial increase in total liabilities and a transition from a positive equity position to a significant stockholders' deficit. Total liabilities rose from 14,745 million US dollars in March 2019 to 18,815 million US dollars by December 2023, with a slight stabilization at 18,815 million US dollars by June 2024. This expansion of the balance sheet is primarily driven by increased current liabilities and fluctuations in long-term debt.

Current Liabilities and Short-Term Obligations
A sustained upward trend in current liabilities is evident, growing from 2,794 million US dollars in March 2019 to 4,226 million US dollars in June 2024. A notable increase is observed in the current portion of the liability for the guest loyalty program, which rose from 757 million US dollars to 1,273 million US dollars over the period. Additionally, a sharp spike in the current maturities of long-term debt occurred in June 2024, jumping to 539 million US dollars from 38 million US dollars in the preceding quarter, signaling imminent debt repayment requirements.
Long-Term Debt and Liability Structure
Long-term debt, excluding current maturities, experienced a significant increase during 2020, peaking at 10,439 million US dollars in September 2020. Following this peak, the debt levels stabilized around 8,700 million US dollars for several years before rising again to 9,633 million US dollars by June 2024. Conversely, non-current operating lease liabilities showed a gradual decline, moving from 1,103 million US dollars in March 2019 to 786 million US dollars in June 2024.
Stockholders' Equity and Deficit Analysis
The company transitioned from a positive equity position of 100 million US dollars in March 2019 to a substantial deficit of 3,116 million US dollars by June 2024. This deficit is primarily attributed to an aggressive treasury stock buyback program, with the cost of treasury stock increasing from 2,921 million US dollars to 9,781 million US dollars. While the accumulated deficit improved from a peak of 6,840 million US dollars in March 2021 to 3,597 million US dollars by June 2024, the scale of share repurchases has outweighed these earnings gains, deepening the overall equity deficit.
Deferred Obligations and Loyalty Programs
Liability for the guest loyalty program has increased in both current and non-current categories. The non-current liability rose from 987 million US dollars in March 2019 to 1,625 million US dollars in June 2024. Similarly, deferred revenues grew from 830 million US dollars to 1,202 million US dollars over the same period, indicating a growth in prepaid obligations and future service commitments.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?