Stock Analysis on Net

Hilton Worldwide Holdings Inc. (NYSE:HLT)

This company has been moved to the archive! The financial data has not been updated since August 7, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Hilton Worldwide Holdings Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable, accrued expenses and other 1,913 1,935 1,979 1,876 1,694 1,704 1,790 1,728 1,647 1,604 1,568 1,433 1,351 1,271 1,302 1,387 1,372 1,460 1,703 1,784 1,657 1,679
Current maturities of long-term debt 539 38 39 37 35 35 39 39 41 45 54 54 50 48 56 51 45 41 37 38 37 35
Current portion of deferred revenues 501 513 502 460 460 444 433 266 260 271 350 298 387 364 370 245 242 242 332 290 298 323
Current portion of liability for guest loyalty program 1,273 1,288 1,202 1,188 1,246 1,207 1,110 1,332 1,247 1,165 1,047 837 991 793 703 616 647 477 799 788 788 757
Current liabilities 4,226 3,774 3,722 3,561 3,435 3,390 3,372 3,365 3,195 3,085 3,019 2,622 2,779 2,476 2,431 2,299 2,306 2,220 2,871 2,900 2,780 2,794
Long-term debt, excluding current maturities 9,633 10,135 9,157 8,682 8,696 8,706 8,708 8,692 8,702 8,720 8,712 8,713 8,716 9,908 10,431 10,439 10,437 9,455 7,956 7,767 7,772 7,330
Operating lease liabilities, non-current 786 775 808 804 839 831 832 786 753 823 870 899 955 970 971 954 926 966 1,037 1,004 1,066 1,103
Deferred revenues 1,202 1,152 1,132 1,098 1,022 992 986 845 855 846 896 790 798 930 1,004 1,410 1,445 929 827 834 822 830
Deferred income tax liabilities 368 373 401 706 710 715 735 794 727 719 700 718 685 616 649 658 669 750 795 873 861 850
Liability for guest loyalty program 1,625 1,553 1,530 1,411 1,328 1,306 1,285 1,251 1,252 1,271 1,317 1,739 1,593 1,733 1,766 1,657 1,626 1,437 1,060 1,004 986 987
Other 975 987 998 691 690 684 692 689 687 692 746 961 980 961 989 1,031 1,008 935 883 884 876 851
Long-term liabilities 14,589 14,975 14,026 13,392 13,285 13,234 13,238 13,057 12,976 13,071 13,241 13,820 13,727 15,118 15,810 16,149 16,111 14,472 12,558 12,366 12,383 11,951
Total liabilities 18,815 18,749 17,748 16,953 16,720 16,624 16,610 16,422 16,171 16,156 16,260 16,442 16,506 17,594 18,241 18,448 18,417 16,692 15,429 15,266 15,163 14,745
Redeemable noncontrolling interests 21
Common stock, $0.01 par value 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Treasury stock, at cost (9,781) (9,060) (8,393) (7,647) (6,956) (6,489) (6,040) (5,545) (5,048) (4,573) (4,443) (4,447) (4,447) (4,453) (4,453) (4,457) (4,457) (4,462) (4,169) (3,726) (3,304) (2,921)
Additional paid-in capital 11,022 10,954 10,968 10,925 10,879 10,815 10,831 10,791 10,753 10,702 10,720 10,654 10,603 10,547 10,552 10,491 10,465 10,443 10,489 10,460 10,419 10,374
Accumulated deficit (3,597) (3,981) (4,207) (4,316) (4,654) (5,025) (5,190) (5,477) (5,783) (6,110) (6,322) (6,469) (6,710) (6,840) (6,732) (6,508) (6,429) (5,999) (5,965) (6,097) (6,342) (6,558)
Accumulated other comprehensive loss (763) (749) (731) (728) (703) (724) (706) (685) (714) (720) (779) (869) (866) (880) (860) (853) (881) (899) (840) (848) (806) (798)
Total Hilton stockholders’ equity (deficit) (3,116) (2,833) (2,360) (1,763) (1,431) (1,420) (1,102) (913) (789) (698) (821) (1,128) (1,417) (1,623) (1,490) (1,324) (1,299) (914) (482) (208) (30) 100
Noncontrolling interests 17 16 13 10 8 7 4 (1) 1 2 1 3 4 5 8 10 10 9 7 8
Total equity (deficit) (3,099) (2,817) (2,347) (1,753) (1,423) (1,413) (1,098) (914) (789) (697) (819) (1,128) (1,416) (1,620) (1,486) (1,319) (1,291) (904) (472) (199) (23) 108
Total liabilities, redeemable noncontrolling interests and equity (deficit) 15,737 15,932 15,401 15,200 15,297 15,211 15,512 15,508 15,382 15,459 15,441 15,314 15,090 15,974 16,755 17,129 17,126 15,788 14,957 15,067 15,140 14,853

Based on: 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Current Liabilities and Related Items
Accounts payable, accrued expenses, and other current liabilities decreased from early 2019 to mid-2020, hitting a low in December 2020, then generally increased through mid-2024, peaking in June 2024. Current maturities of long-term debt remained relatively stable until a significant spike occurred in June 2024. The current portion of deferred revenues showed fluctuations with no clear upward or downward trend, whereas the liability for the guest loyalty program's current portion showed a marked increase from 2019 through 2022 with fluctuations thereafter.
Long-Term Liabilities
Long-term debt, excluding current maturities, rose sharply during 2020, reaching a peak in mid-2020, followed by a decline through 2022 and fluctuating levels thereafter. Operating lease liabilities decreased gradually from 2019 to 2024, suggesting possible lease terminations or reclassifications. Deferred revenues increased significantly in early 2020, then decreased and rebounded slightly by mid-2024. Deferred income tax liabilities generally declined over the period, notably falling after 2023. The liability for the guest loyalty program saw a substantial increase from 2019 through 2020, fluctuated, and then slowly increased again, reaching its highest level in the last quarters.
Total Liabilities
Total liabilities exhibited growth from 2019 to mid-2020, peaking in this period, followed by a general decline towards 2021 and stabilization with minor increases up to mid-2024, reflective of the changes in both current and long-term liabilities.
Equity and Stockholders’ Accounts
Common stock remained constant throughout the period. Treasury stock at cost increased steadily in negative value, indicating ongoing repurchases or accumulations. Additional paid-in capital gradually increased, suggesting incremental equity inflows or stock transactions. Accumulated deficit decreased in magnitude from 2019 to 2024, implying an improvement in retained earnings or net losses over time, although the overall position remained negative. Accumulated other comprehensive loss remained relatively stable, fluctuating slightly without a clear trend. Total stockholders’ equity (deficit) showed a continuous decline, reaching increasingly negative balances through the periods analyzed.
Total Equity and Overall Capital Structure
Total equity, inclusive of noncontrolling interests, followed a similar declining pattern, reflecting the negative equity trend, with a modest recovery in noncontrolling interests in later periods. Noncontrolling interests fluctuated slightly but maintained a small relative contribution. The sum of total liabilities, redeemable noncontrolling interests, and equity remained relatively stable, with some variation, indicating adjustments in the capital structure but without dramatic swings.
General Insights
The data show that liabilities grew significantly around 2020, likely reflecting increased borrowing or accrued liabilities during this period. The subsequent partial reduction and stabilization of liabilities, coupled with improving accumulated deficit figures, could suggest efforts to deleverage or enhance financial resilience. The dramatic increase in current maturities of long-term debt in mid-2024 should be noted for its potential implications on liquidity. The continuous increase in treasury stock indicates an ongoing strategy to repurchase shares. Overall, the company exhibits signs of financial rebalancing following elevated debt levels and losses during earlier periods, aiming for stabilization of capital structure and equity positions.