Cash Flow Statement
Quarterly Data
The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.
The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.
Based on: 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-K (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-Q (reporting date: 2019-01-31), 10-K (reporting date: 2018-10-31), 10-Q (reporting date: 2018-07-31), 10-Q (reporting date: 2018-04-30), 10-Q (reporting date: 2018-01-31).
The cash flow profile of the organization is characterized by significant volatility in net earnings and operating cash flows, offset by a disciplined approach to dividend payments and periodic, large-scale debt restructuring. Operating cash flows exhibit a cyclical pattern, with substantial peaks occurring in the fourth quarters of 2021 and 2022, contrasting with periodic deficits in early 2020 and 2023.
- Operating Cash Flow Dynamics
- Net earnings demonstrate extreme variance, ranging from a high of 2,553 million in October 2021 to significant losses in April 2020 and October 2022. Despite this volatility, net cash provided by operating activities remains generally positive, supported by consistent non-cash charges. Depreciation and amortization have remained remarkably stable, averaging between 600 million and 650 million per quarter throughout the period. Stock-based compensation has shown an upward trend, increasing from sub-100 million levels in 2018 to peaks exceeding 140 million in recent quarters.
- Working Capital Management
- Significant fluctuations are observed in operating assets and liabilities, particularly regarding inventory and accounts payable. A notable trend of aggressive inventory accumulation and subsequent liquidation is evident, with a substantial cash outflow for inventory in January and April 2024, totaling over 2.8 billion. This is partially offset by large fluctuations in accounts payable, which saw a peak positive impact of nearly 2 billion in April 2024, suggesting a strategic reliance on supplier financing to manage liquidity during periods of high inventory build-up.
- Investment Strategy and Capital Expenditure
- Investing activities are consistently negative, reflecting a steady commitment to capital expenditures. Investment in property, plant, and equipment has remained relatively constant, typically ranging between 500 million and 800 million per quarter, with a peak of 1 billion in October 2022. Strategic acquisitions have created periodic spikes in cash outflows, most notably in October 2019 and October 2020. The organization has also engaged in the posting and receipt of financial collateral, though these movements are erratic and do not follow a linear trend.
- Financing and Shareholder Returns
- Financing activities are dominated by active debt management and a commitment to shareholder distributions. The organization utilizes the debt market in large cycles, with massive proceeds in early 2020 (exceeding 6 billion over two quarters) followed by aggressive repayments, such as the 3.7 billion outflow in October 2020. Cash dividends to shareholders have remained exceptionally stable, consistently hovering between 150 million and 170 million per quarter. Conversely, the repurchase of common stock, which was a primary use of cash between 2018 and 2019, has diminished significantly since 2021, indicating a shift in capital allocation priority from buybacks to debt service or operational stability.
Overall, the organization maintains liquidity through a combination of operational cash generation and opportunistic debt issuance. The stability of the dividend payment amidst volatile net earnings suggests a prioritization of shareholder yield, while the recent volatility in working capital indicates a period of significant inventory adjustment.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?