Common-Size Balance Sheet: Assets
Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).
- Cash and Cash Equivalents
- Representing a moderate proportion of total assets, cash and cash equivalents decreased from 8.79% in 2018 to a low of 6.93% in 2021, followed by a slight recovery to 7.47% in 2023. This trend indicates a somewhat reduced liquidity position mid-period with a modest rebound in recent years.
- Accounts Receivable, Net of Allowances
- Accounts receivable demonstrated an overall upward trend from 5.88% in 2018, peaking at 7.18% in 2022 before declining to 6.09% in 2023. This suggests growing credit sales or extended customer payment terms until 2022, with some tightening or improved collections thereafter.
- Financing Receivables, Net of Allowances
- The proportion allocated to financing receivables showed a gradual increase from 6.12% in 2018 to a peak near 7.02% in 2020, but declined towards 6.17% in 2022, then slightly rose to 6.20% in 2023, reflecting some volatility in financing activities or credit risk exposure.
- Inventory
- Inventory as a percentage of total assets increased notably from 4.41% in 2018 to a peak of 9.03% in 2022, before decreasing to 8.06% in 2023. This sharp rise and subsequent partial reduction indicate increased stockholding levels, possibly due to supply chain factors or preparation for anticipated sales.
- Other Current Assets
- Other current assets declined from 5.92% in 2018 to 4.26% in 2021, spiked to 6.23% in 2022, and then decreased to 5.33% in 2023. The fluctuations suggest changing compositions or timing of current asset components outside standard categories.
- Current Assets
- The total percentage of current assets declined from 31.12% in 2018 to 29.23% in 2019, before rising steadily to a peak of 35.9% in 2022 and falling back slightly to 33.15% in 2023. This implies a strategic shift towards more short-term asset holdings especially in the later years of the period analyzed.
- Property, Plant, and Equipment, Net
- The allocation to property, plant, and equipment remained relatively stable, fluctuating modestly between approximately 9.73% and 11.69%, ending at 10.48% in 2023. This steady trend suggests consistent investment and capitalization in fixed assets.
- Financing Receivables, Net
- Financing receivables excluding allowances experienced a peak at 9.55% in 2019, followed by a decline to 7.90% in 2022 and increased slightly to 8.80% in 2023. This pattern reflects some retrenchment from peak exposure with a recent partial recovery.
- Deferred Tax Assets
- Deferred tax assets exhibited a downward movement from 4.33% in 2018 to 2.92% in 2019, then a gradual recovery reaching 3.96% in 2023. The declined initial value and subsequent steady rise may reflect changes in tax positions and timing differences.
- Prepaid Pension
- Prepaid pension showed growth from 1.49% in 2018 to 3.29% in 2021, followed by a decrease to about 2.3% in 2023. This indicates variability in pension funding status or actuarial assumptions affecting asset recognition.
- Operating Lease ROU Assets
- These assets were first reported in 2020 at 1.72% of total assets, then exhibited a slight decline before recovering to 1.71% in 2023. The inclusion from 2020 corresponds to accounting changes reflecting right-of-use assets under lease standards.
- Other Assets
- The “Other” category declined sharply from 6.10% in 2018 to just over 3% in 2019 and remained stable around that level thereafter, suggesting reclassification or disposal of certain asset components.
- Long-Term Financing Receivables and Other Assets
- These assets fluctuated between 17.22% and 20.47%, peaking initially in 2018 and then showing some variability before stabilizing near 19.91% in 2023. This pattern indicates shifting emphasis on longer-term financing or other non-current asset holdings.
- Investments in Equity Interests
- Investments remained stable near the 4% level of total assets with a slight decreasing tendency from 4.35% in 2019 to 3.78% in 2022, then a minor increase to 3.84% in 2023. This suggests relatively consistent equity investment holdings.
- Goodwill
- Goodwill represented the largest component of total assets, rising from 31.60% in 2018 to a peak of 35.34% in 2019, then declining steadily to 30.47% in 2022 before a slight increase in 2023. This indicates significant acquisitions or impairments affecting this intangible asset over time.
- Intangible Assets, Net
- Intangible assets decreased from 2.18% in 2019 to 1.14% in 2023, reflecting amortization and possibly divestitures or impairment of intangible property.
- Non-Current Assets
- Non-current assets made up between approximately 64.10% and 70.77% of total assets, peaking in 2019 and declining to its lowest in 2022, followed by a slight increase in 2023. This pattern shows a relative reduction in long-term asset base mid-period with stabilization in recent years.
- Total Assets
- As expected, total assets consistently represent 100% across all periods, serving as the base for all proportional measures.