Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).
Financial performance between 2018 and 2023 is characterized by significant volatility across all earnings metrics, with Earnings before interest, tax, depreciation and amortization (EBITDA) serving as the most resilient indicator of operational cash flow. While net earnings and EBIT experienced periods of contraction and negative values, EBITDA remained positive throughout the entire six-year period, highlighting a substantial cushion provided by non-cash depreciation and amortization charges.
- EBITDA Growth and Volatility
- EBITDA demonstrated a fluctuating growth trajectory, starting at 3,193 million US$ in 2018 and reaching a peak of 6,482 million US$ in 2021. A notable contraction occurred in 2020, where EBITDA fell to 2,526 million US$, before rebounding sharply in 2021. A subsequent decline to 3,621 million US$ in 2022 was followed by a recovery to 5,183 million US$ in 2023, suggesting a cyclical pattern in operational profitability.
- Operational Leverage and Non-Cash Charges
- A consistent and wide gap exists between EBIT and EBITDA, indicating high levels of depreciation and amortization. This is most evident in 2020, where the company reported a negative EBIT of -99 million US$ despite a positive EBITDA of 2,526 million US$. This divergence suggests that while operational cash generation remained intact, non-cash expenses and interest obligations heavily impacted bottom-line profitability during leaner years.
- Net Earnings Correlation
- Net earnings attributable to the company mirrored the volatility seen in EBITDA but with more extreme variances. The period of 2020 marked a significant low with a net loss of 322 million US$. The recovery in 2021 was the most aggressive in the series, with net earnings surging to 3,427 million US$, closely aligning with the peak in EBITDA. The stabilization in 2023, with net earnings reaching 2,025 million US$, indicates a return to a more sustainable profit margin relative to the 2018 baseline.
- Earnings Before Tax (EBT) Trends
- EBT trends closely follow EBIT, reflecting the influence of interest expenses. The transition from a loss of 431 million US$ in 2020 to a gain of 3,596 million US$ in 2021 represents a substantial swing in taxable income, coinciding with the broader recovery in operational efficiency and EBITDA growth during that fiscal window.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Enterprise Value to EBITDA Ratio, Current
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | 33,459) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 5,183) |
| Valuation Ratio | |
| EV/EBITDA | 6.46 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Apple Inc. | 29.11 |
| Arista Networks Inc. | 43.96 |
| Cisco Systems Inc. | 19.53 |
| Dell Technologies Inc. | 18.69 |
| Lumentum Holdings Inc. | — |
| Super Micro Computer Inc. | 7.63 |
| EV/EBITDA, Sector | |
| Technology Hardware & Equipment | 37.37 |
| EV/EBITDA, Industry | |
| Information Technology | 50.01 |
Based on: 10-K (reporting date: 2023-10-31).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
| Oct 31, 2023 | Oct 31, 2022 | Oct 31, 2021 | Oct 31, 2020 | Oct 31, 2019 | Oct 31, 2018 | ||
|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||
| Enterprise value (EV)1 | 30,358) | 29,228) | 29,171) | 27,432) | 30,844) | 27,773) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 5,183) | 3,621) | 6,482) | 2,526) | 4,415) | 3,193) | |
| Valuation Ratio | |||||||
| EV/EBITDA3 | 5.86 | 8.07 | 4.50 | 10.86 | 6.99 | 8.70 | |
| Benchmarks | |||||||
| EV/EBITDA, Competitors4 | |||||||
| Apple Inc. | 21.66 | 19.15 | 20.47 | — | — | — | |
| Arista Networks Inc. | 31.29 | 24.52 | 37.29 | — | — | — | |
| Cisco Systems Inc. | 12.16 | 10.52 | 15.05 | — | — | — | |
| Dell Technologies Inc. | 6.61 | 4.85 | 9.32 | — | — | — | |
| Lumentum Holdings Inc. | 23.03 | 11.47 | 7.83 | — | — | — | |
| Super Micro Computer Inc. | 16.77 | 10.50 | 11.19 | — | — | — | |
| EV/EBITDA, Sector | |||||||
| Technology Hardware & Equipment | 20.01 | 17.24 | 19.12 | — | — | — | |
| EV/EBITDA, Industry | |||||||
| Information Technology | 23.55 | 18.32 | 20.52 | — | — | — | |
Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).
3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 30,358 ÷ 5,183 = 5.86
4 Click competitor name to see calculations.
The financial trajectory from 2018 to 2023 is characterized by a stable enterprise value contrasted with significant fluctuations in operational profitability, resulting in a volatile valuation multiple.
- Enterprise Value Stability
- The enterprise value remained relatively constant throughout the analyzed period, fluctuating within a tight range between $27.4 billion and $30.8 billion. This consistency suggests that the market's overall valuation of the entity's core assets and capital structure remained steady despite changes in annual performance.
- EBITDA Volatility
- Operational earnings experienced substantial variance over the six-year window. A notable contraction occurred in 2020, where EBITDA fell to $2.5 billion, followed by a sharp increase to a period peak of $6.5 billion in 2021. This volatility continued with a decrease to $3.6 billion in 2022 and a subsequent recovery to $5.2 billion in 2023, indicating inconsistent operational cash flow generation.
- EV/EBITDA Ratio Dynamics
- The valuation multiple demonstrates an inverse correlation with EBITDA performance. The ratio peaked at 10.86 in 2020, coinciding with the lowest recorded EBITDA, and reached a trough of 4.50 in 2021 when earnings were at their highest. These movements indicate that the shifts in the EV/EBITDA ratio were driven primarily by fluctuations in earnings rather than changes in the enterprise value. The ratio ended the period at 5.86, representing a compression of the multiple compared to the 2018 and 2020 levels.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?