Stock Analysis on Net
Stock Analysis on Net

Hewlett Packard Enterprise Co. (NYSE:HPE)

This company has been moved to the archive! The financial data has not been updated since June 5, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Hewlett Packard Enterprise Co., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Oct 31, 2023 9.56% = 3.54% × 2.70
Oct 31, 2022 4.37% = 1.52% × 2.88
Oct 31, 2021 17.16% = 5.94% × 2.89
Oct 31, 2020 -2.01% = -0.60% × 3.37
Oct 31, 2019 6.14% = 2.02% × 3.03
Oct 31, 2018 8.98% = 3.44% × 2.61

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).


The Return on Equity (ROE) exhibits significant volatility over the six-year period, characterized by a sharp decline to a negative value in 2020, a substantial peak in 2021, and a subsequent stabilization. This fluctuation is primarily driven by variations in asset efficiency rather than changes in capital structure.

Return on Assets (ROA)
ROA demonstrates a cyclical pattern, starting at 3.44% in 2018 and declining to a trough of -0.60% in 2020. A rapid recovery occurred in 2021, reaching a period high of 5.94%, before correcting to 1.52% in 2022 and rebounding to 3.54% by 2023. This volatility indicates inconsistent net profitability relative to the total asset base.
Financial Leverage
The leverage ratio remained relatively stable compared to ROA, fluctuating within a narrow range between 2.61 and 3.37. Leverage increased steadily from 2018 to 2020, peaking at 3.37, which coincided with the lowest point of asset profitability. From 2021 through 2023, a gradual deleveraging trend is observed, with the ratio descending to 2.70.
ROE Disaggregation and Interaction
The interaction between ROA and financial leverage reveals that leverage acted as an amplifier for both gains and losses. In 2020, the peak leverage ratio compounded the negative ROA, resulting in a minimum ROE of -2.01%. Conversely, the strong ROA of 2021, combined with a leverage ratio of 2.89, propelled ROE to its maximum of 17.16%. By 2023, the ROE of 9.56% reflects a return to operational efficiency levels similar to 2018, supported by a consistent application of financial leverage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Three-Component Disaggregation of ROE

Hewlett Packard Enterprise Co., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Oct 31, 2023 9.56% = 6.95% × 0.51 × 2.70
Oct 31, 2022 4.37% = 3.05% × 0.50 × 2.88
Oct 31, 2021 17.16% = 12.33% × 0.48 × 2.89
Oct 31, 2020 -2.01% = -1.19% × 0.50 × 3.37
Oct 31, 2019 6.14% = 3.60% × 0.56 × 3.03
Oct 31, 2018 8.98% = 6.18% × 0.56 × 2.61

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).


The return on equity (ROE) exhibited significant volatility between 2018 and 2023, characterized by a sharp decline to a negative value in 2020 followed by a substantial recovery in 2021. After the 2021 peak, ROE contracted before returning to a growth trajectory by 2023, ending the period at 9.56%, slightly above the 2018 starting point of 8.98%.

Net Profit Margin
Profitability served as the primary driver of ROE volatility. The margin declined from 6.18% in 2018 to a low of -1.19% in 2020, which directly precipitated the negative ROE for that year. A significant outlier occurred in 2021, where the margin surged to 12.33%, the highest in the analyzed period. Subsequent years saw a correction to 3.05% in 2022 and a recovery to 6.95% in 2023.
Asset Turnover
Operational efficiency remained relatively stable throughout the six-year period. The asset turnover ratio fluctuated minimally, starting at 0.56 in 2018 and 2019, dipping to a low of 0.48 in 2021, and recovering to 0.51 by 2023. This stability indicates that changes in ROE were not driven by shifts in asset utilization or revenue generation efficiency relative to the asset base.
Financial Leverage
Financial leverage showed a moderate upward trend in the early part of the period, peaking at 3.37 in 2020. This increase in leverage occurred simultaneously with the decline in profit margins, failing to offset the negative impact on ROE. From 2021 onward, leverage trended downward, moving from 2.89 to 2.70 in 2023, suggesting a gradual reduction in the use of debt to amplify equity returns.

The three-component disaggregation reveals that the fluctuations in return on equity were almost exclusively dictated by volatility in net profit margins. While financial leverage provided a multiplier effect, it was insufficient to counteract the operational losses seen in 2020. The consistency of the asset turnover ratio further confirms that the company's ROE performance is highly sensitive to bottom-line profitability rather than changes in asset efficiency or capital structure.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Five-Component Disaggregation of ROE

Hewlett Packard Enterprise Co., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Oct 31, 2023 9.56% = 0.91 × 0.87 × 8.77% × 0.51 × 2.70
Oct 31, 2022 4.37% = 0.99 × 0.77 × 3.99% × 0.50 × 2.88
Oct 31, 2021 17.16% = 0.96 × 0.93 × 13.95% × 0.48 × 2.89
Oct 31, 2020 -2.01% = — × — × -0.41% × 0.50 × 3.37
Oct 31, 2019 6.14% = 0.68 × 0.83 × 6.40% × 0.56 × 3.03
Oct 31, 2018 8.98% = 11.63 × 0.32 × 1.68% × 0.56 × 2.61

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).


The Return on Equity (ROE) exhibited significant volatility between 2018 and 2023, fluctuating from a high of 17.16% in 2021 to a low of -2.01% in 2020. This instability is primarily attributable to sharp variations in operating profitability rather than changes in asset utilization or capital structure.

Operating Profitability
The EBIT margin served as the primary driver of ROE volatility. After a low of 1.68% in 2018, the margin experienced a sharp contraction to -0.41% in 2020, coinciding with the negative ROE of that year. A significant recovery occurred in 2021, where the margin peaked at 13.95%, before normalizing to 8.77% by 2023. This indicates that the company's bottom-line performance is highly sensitive to operational efficiency and EBIT fluctuations.
Asset Efficiency
Asset turnover remained remarkably stable throughout the period, oscillating narrowly between 0.48 and 0.56. This consistency suggests that the company's ability to generate revenue from its asset base did not change materially and played no significant role in the observed fluctuations of the overall return on equity.
Financial Leverage
Financial leverage showed a moderate upward trend in the early part of the period, peaking at 3.37 in 2020. From 2021 onwards, a gradual deleveraging process is evident, with the ratio declining to 2.70 by 2023. While leverage provided a multiplier effect on returns, its influence diminished slightly toward the end of the analyzed period.
Tax and Interest Burdens
The tax burden showed an extreme outlier in 2018 at 11.63, subsequently stabilizing between 0.68 and 0.99. The interest burden improved significantly from 0.32 in 2018 to a range of 0.77 to 0.93 in subsequent years, indicating a more favorable relationship between earnings before interest and taxes and net income after interest expenses.

In summary, the fluctuations in ROE were predominantly caused by erratic EBIT margins and an anomalous tax burden in the earliest period. The stability of asset turnover and the gradual reduction in financial leverage suggest that the company's financial risks and operational efficiency are the central components influencing shareholder returns.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Two-Component Disaggregation of ROA

Hewlett Packard Enterprise Co., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Oct 31, 2023 3.54% = 6.95% × 0.51
Oct 31, 2022 1.52% = 3.05% × 0.50
Oct 31, 2021 5.94% = 12.33% × 0.48
Oct 31, 2020 -0.60% = -1.19% × 0.50
Oct 31, 2019 2.02% = 3.60% × 0.56
Oct 31, 2018 3.44% = 6.18% × 0.56

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).


The analysis of the return on assets (ROA) reveals a performance profile primarily driven by fluctuations in profitability rather than changes in asset efficiency. Between October 2018 and October 2023, the ROA exhibited significant volatility, shifting from a positive 3.44% to a low of -0.60% in 2020, before peaking at 5.94% in 2021 and recovering to 3.54% by 2023.

Net Profit Margin
The net profit margin demonstrates substantial instability over the six-year period. A downward trend occurred between 2018 and 2020, culminating in a negative margin of -1.19%. A sharp reversal followed in 2021, with the margin increasing to 12.33%, the highest in the sequence. Subsequent years saw a contraction to 3.05% in 2022 before a recovery to 6.95% in 2023, indicating inconsistent bottom-line performance.
Asset Turnover
Asset efficiency remained relatively stable, showing a narrow range of fluctuation. The ratio began at 0.56 in 2018 and 2019, experienced a gradual decline to a period low of 0.48 in 2021, and marginally recovered to 0.51 by 2023. The lack of significant variance in this metric suggests that the company's ability to generate revenue from its asset base remained constant, regardless of profit fluctuations.
ROA Disaggregation Synthesis
The two-component disaggregation indicates that Net Profit Margin is the dominant driver of ROA. Because Asset Turnover remained nearly flat, every significant swing in ROA correlates directly with shifts in the Net Profit Margin. For example, the 2021 peak in ROA was achieved through a surge in profit margins despite the period's lowest asset turnover ratio. The return to 3.54% in 2023 reflects a stabilization of margins alongside a steady asset utilization rate.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Four-Component Disaggregation of ROA

Hewlett Packard Enterprise Co., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Oct 31, 2023 3.54% = 0.91 × 0.87 × 8.77% × 0.51
Oct 31, 2022 1.52% = 0.99 × 0.77 × 3.99% × 0.50
Oct 31, 2021 5.94% = 0.96 × 0.93 × 13.95% × 0.48
Oct 31, 2020 -0.60% = — × — × -0.41% × 0.50
Oct 31, 2019 2.02% = 0.68 × 0.83 × 6.40% × 0.56
Oct 31, 2018 3.44% = 11.63 × 0.32 × 1.68% × 0.56

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).


The four-component disaggregation of Return on Assets (ROA) reveals fluctuating performance over the observed period. Overall, ROA experienced volatility, beginning at 3.44% in 2018, declining to a negative value in 2020, and recovering to 3.54% in 2023. This fluctuation is attributable to shifts in the constituent components of the DuPont analysis.

EBIT Margin
The EBIT Margin demonstrated significant variability. It increased substantially from 1.68% in 2018 to 6.40% in 2019, before experiencing a substantial decline to -0.41% in 2020. A strong recovery followed in 2021, reaching 13.95%, but then decreased to 3.99% in 2022 before rising again to 8.77% in 2023. This suggests considerable operational and pricing power fluctuations, or potentially, significant restructuring events impacting profitability.
Asset Turnover
Asset Turnover remained relatively stable throughout the period, fluctuating between 0.48 and 0.56. A slight downward trend was observed from 2018 to 2021, followed by a stabilization around 0.50-0.51 in the most recent years. This indicates a consistent, though not improving, efficiency in utilizing assets to generate revenue.
Interest Burden
The Interest Burden exhibited an initial increase from 0.32 in 2018 to 0.83 in 2019, then remained relatively high, fluctuating between 0.77 and 0.93 from 2020 to 2023. This suggests a consistent level of interest expense relative to earnings before interest and taxes, potentially reflecting a stable debt structure.
Tax Burden
The Tax Burden showed considerable fluctuation. It began at 11.63 in 2018, decreased dramatically to 0.68 in 2019, and then experienced missing values for 2020. It then stabilized around 0.96-0.99 for 2021 and 2022, before decreasing slightly to 0.91 in 2023. This variability likely reflects changes in tax rates, tax planning strategies, or profitability impacting taxable income.

The negative ROA in 2020 was primarily driven by the negative EBIT Margin, despite a relatively stable Asset Turnover. The recovery in ROA in 2021 and 2023 was largely attributable to the significant improvements in EBIT Margin, partially offset by fluctuations in the Tax and Interest Burdens. The consistent Asset Turnover suggests that changes in revenue generation are primarily driven by profitability rather than asset utilization efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Disaggregation of Net Profit Margin

Hewlett Packard Enterprise Co., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Oct 31, 2023 6.95% = 0.91 × 0.87 × 8.77%
Oct 31, 2022 3.05% = 0.99 × 0.77 × 3.99%
Oct 31, 2021 12.33% = 0.96 × 0.93 × 13.95%
Oct 31, 2020 -1.19% = — × — × -0.41%
Oct 31, 2019 3.60% = 0.68 × 0.83 × 6.40%
Oct 31, 2018 6.18% = 11.63 × 0.32 × 1.68%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).


The net profit margin exhibits significant volatility over the analyzed period, characterized by a decline into negative territory in 2020, a substantial peak in 2021, and subsequent stabilization. The fluctuations in the bottom line are primarily driven by shifts in operating profitability, though non-operating factors exerted a disproportionate influence during specific fiscal years.

EBIT Margin
Operating performance shows extreme variance, ranging from a low of -0.41% in 2020 to a peak of 13.95% in 2021. The operational trend mirrors the volatility of the net profit margin, with the 2021 surge acting as the primary catalyst for the peak in net profitability. By 2023, the margin reached 8.77%, indicating a recovery in operational efficiency relative to the 2018 and 2022 levels.
Tax Burden
The tax burden ratio reveals highly irregular impacts on net income. A significant anomaly is observed in 2018, where a ratio of 11.63 suggests a substantial tax benefit that inflated the net profit margin far beyond the EBIT margin. From 2021 to 2023, the ratio normalized, fluctuating between 0.91 and 0.99, which indicates that tax expenses became a consistent, moderate reduction of operating profits.
Interest Burden
The interest burden consistently remained below 1.0, confirming that interest expenses exerted a continuous downward pressure on the conversion of operating profit to net income. There was a general improvement in this ratio from a low of 0.32 in 2018 to a peak of 0.93 in 2021, suggesting a relative decrease in the impact of debt servicing costs over time, ending at 0.87 in 2023.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?