Stock Analysis on Net

Hershey Co. (NYSE:HSY)

This company has been moved to the archive! The financial data has not been updated since July 27, 2023.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Hershey Co., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jul 2, 2023 Apr 2, 2023 Dec 31, 2022 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jul 1, 2018 Apr 1, 2018
Net sales 2,490,280 2,987,614 2,652,338 2,728,153 2,372,582 2,666,221 2,326,128 2,359,839 1,989,422 2,295,948 2,185,244 2,219,829 1,707,329 2,037,317 2,068,125 2,134,422 1,767,217 2,016,488 1,987,902 2,079,593 1,751,615 1,971,959
Cost of sales (1,358,181) (1,605,292) (1,507,532) (1,619,653) (1,372,583) (1,420,741) (1,313,261) (1,298,504) (1,063,977) (1,246,997) (1,223,173) (1,139,805) (914,777) (1,170,695) (1,156,213) (1,191,104) (892,473) (1,123,984) (1,043,550) (1,216,100) (958,195) (997,899)
Gross profit 1,132,099 1,382,322 1,144,806 1,108,500 999,999 1,245,480 1,012,867 1,061,335 925,445 1,048,951 962,071 1,080,024 792,552 866,622 911,912 943,318 874,744 892,504 944,352 863,493 793,420 974,060
Selling, marketing and administrative expense (571,804) (581,587) (616,445) (551,880) (543,468) (524,216) (552,918) (486,139) (467,629) (494,665) (537,978) (468,614) (408,949) (475,384) (517,200) (481,363) (453,793) (453,573) (486,036) (453,921) (449,548) (485,324)
Long-lived asset impairment charges (1,600) (7,543) (107,744) (4,741) (28,912) (1,649) (27,168)
Business realignment benefits (costs) 370 (811) (1,715) (274) (777) (365) (1,141) (1,242) (18,978) 1,370 (895) (770) (1,140) (6,140) (62) (8,239) (1,660) (980) (8,224)
Operating profit 560,665 799,924 526,646 556,620 456,531 720,990 459,172 574,831 456,675 553,044 405,115 611,410 383,373 382,800 286,198 460,815 410,070 438,869 421,165 406,263 315,724 480,512
Interest expense, net (36,661) (37,685) (35,587) (35,378) (33,413) (33,179) (29,762) (30,154) (31,065) (36,436) (37,782) (37,258) (38,079) (36,255) (37,435) (35,456) (33,776) (37,458) (37,630) (36,916) (34,952) (29,339)
Other income (expense), net (84,484) (2,983) (127,937) (48,157) (19,658) (10,407) (86,469) (23,004) (7,194) (2,414) (103,933) (11,644) (11,217) (11,533) (34,442) (17,999) (13,125) (5,477) (39,565) (12,493) (20,766) (1,942)
Income before income taxes 439,520 759,256 363,122 473,085 403,460 677,404 342,941 521,673 418,416 514,194 263,400 562,508 334,077 335,012 214,321 407,360 363,169 395,934 343,970 356,854 260,006 449,231
Provision for income taxes (32,537) (172,071) 33,174 (73,598) (87,904) (143,926) (3,150) (76,746) (117,186) (117,323) 27,930 (115,250) (66,035) (66,229) (9,903) (82,178) (49,898) (92,053) (12,370) (91,441) (36,687) (98,512)
Net income including noncontrolling interest 406,983 587,185 396,296 399,487 315,556 533,478 339,791 444,927 301,230 396,871 291,330 447,258 268,042 268,783 204,418 325,182 313,271 303,881 331,600 265,413 223,319 350,719
Net (gain) loss attributable to noncontrolling interest (4,235) (1,072) 57 25 859 2,354 2,769 125 (431) 477 5,191 (1,700) 3,536 (516)
Net income attributable to The Hershey Company 406,983 587,185 396,296 399,487 315,556 533,478 335,556 444,927 301,230 395,799 291,387 447,283 268,901 271,137 207,187 325,307 312,840 304,358 336,791 263,713 226,855 350,203

Based on: 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-07-01), 10-Q (reporting date: 2018-04-01).


Net Sales Trend
Net sales exhibited a general upward trend over the analyzed period, with fluctuations corresponding to seasonality and market factors. Initial values hovered around 2 billion US dollars, then dipped during mid-2020, likely reflecting external pressures, but rebounded strongly thereafter, reaching nearly 3 billion US dollars by early 2023 before a slight decline in the mid-2023 quarter.
Cost of Sales
The cost of sales followed a similar pattern to net sales, rising gradually over time but maintaining a somewhat volatile pattern with quarter-to-quarter variations. Costs peaked in late 2022 and early 2023, indicating increased production or input costs. The cost upswing somewhat mirrors the increasing sales, suggesting stable cost-to-sales relationships but potential cost pressures emerging in recent quarters.
Gross Profit Analysis
Gross profit fluctuated in alignment with sales and cost trends, with significant dips correlating to periods of lower sales or increased costs. Despite some volatility, gross profit demonstrated resilience, achieving higher absolute values towards the end of the timeline, particularly during 2022 and early 2023. This suggests effectiveness in managing costs relative to sales growth during most quarters.
Operating Expenses
Selling, marketing, and administrative expenses showed consistent expenditure levels with moderate increases over time. A peak in expenses was noted during late 2022 and early 2023 periods, which might reflect intensified marketing campaigns or general inflationary impacts. The trend shows a steady investment in operations but with occasional spikes that could affect operating margins.
Asset Impairment and Business Realignment
Long-lived asset impairment charges were sporadic, with notable spikes occurring in mid to late 2018 and around the end of 2019, indicating occasional write-downs impacting profitability during these quarters. Business realignment costs and benefits showed variability with some negative impacts primarily early in the analyzed timeline, followed by some positive realignment benefits in 2020 and beyond, reflecting strategic adjustments within the company.
Operating Profit
Operating profit demonstrated significant volatility, with notable troughs around late 2019 and mid-2022, possibly linked to impairment charges and expense spikes. Despite this, operating profit showed strong recoveries post-2020, culminating in peaks near the end of the dataset, reflecting improved operational efficiency or favorable market conditions.
Interest and Other Income/Expense
Interest expense remained relatively stable, showing a slight downward trend over time. Other income and expenses presented high variability with significant negative spikes, especially around late 2020 and 2022, which had a dampening effect on pre-tax income during these quarters. This volatility in other income/expense components indicates exposure to irregular financial items or external economic factors.
Income Before Taxes and Tax Provision
Income before income taxes largely tracked operating profit trends but was influenced by volatile other income/expense items. Provision for income taxes was inconsistent, with some quarters showing sizeable tax benefits, especially in late 2020 and parts of 2022, likely impacting net profitability favorably in those periods. The disparity between pre-tax income and tax provisions highlights possible tax strategy adjustments or discrete tax events.
Net Income and Attribution
Net income attributable to the company closely resembled the overall net income trend, which showed growth over time with fluctuations. Several quarters such as late 2020 and early 2023 displayed pronounced income peaks, reflecting favorable operational and tax impacts. The noncontrolling interest's gain or loss was minimal relative to the total income, indicating primary earnings derived from the company's core operations.
Summary Insight
The financial data illustrates a business with resilient revenue generation and gross profitability despite periodic cost and expense pressures. Asset impairments and realignment efforts indicate ongoing strategic evolution. Variability in operating profit and other income components suggests sensitivity to non-recurring events and external economic conditions. Overall, the company successfully managed to enhance net income over time, with improved profitability evident in the most recent periods analyzed.