Stock Analysis on Net

GE Aerospace (NYSE:GE)

Common-Size Income Statement 
Quarterly Data

GE Aerospace, common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Sales of equipment 27.98 28.00 29.48 32.70 27.37 26.45 29.98 42.55 42.04 42.19 38.61 44.86 43.83 42.52 42.18 32.84 64.73 47.50 48.85 69.31 68.91 66.82 65.72
Sales of services 72.02 72.00 70.52 67.30 72.63 73.55 70.02 57.45 57.96 57.81 61.39 55.14 56.17 57.48 57.82 67.16 35.27 52.50 51.15 30.69 31.09 33.18 34.28
Sales of equipment and services 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of equipment sold -29.73 -27.13 -25.94 -29.85 -29.35 -27.99 -30.52 -43.60 -42.81 -43.78 -40.93 -40.02 -44.03 -39.99 -41.48 -36.25 -51.24 -43.65 -46.46 -51.11 -60.60 -64.17 -56.02
Cost of services sold -38.93 -40.32 -40.67 -38.59 -40.27 -39.80 -40.63 -34.15 -35.38 -34.21 -37.42 -33.59 -33.91 -34.08 -35.05 -37.31 -24.00 -34.30 -30.39 -19.76 -24.85 -29.74 -27.41
Cost of equipment and services sold -68.65% -67.45% -66.61% -68.44% -69.62% -67.80% -71.15% -77.75% -78.19% -77.99% -78.35% -73.61% -77.94% -74.07% -76.53% -73.56% -75.24% -77.95% -76.84% -70.87% -85.45% -93.92% -83.43%
Gross profit from sales 31.35% 32.55% 33.39% 31.56% 30.38% 32.20% 28.85% 22.25% 21.81% 22.01% 21.65% 26.39% 22.06% 25.93% 23.47% 26.44% 24.76% 22.05% 23.16% 29.13% 14.55% 6.08% 16.57%
Insurance revenue 7.74 8.59 10.38 9.43 10.05 10.59 10.88 4.90 5.10 5.34 5.78 3.69 3.50 4.28 4.71 4.88 3.46 4.48 4.63 8.17 8.62 10.52 9.08
Selling, general and administrative expenses -10.57 -10.05 -9.73 -11.71 -14.87 -11.24 -12.70 -13.63 -13.15 -14.88 -15.64 -16.86 -15.55 -15.21 -22.44 -16.43 -15.42 -16.39 -17.74 -16.03 -18.05 -19.17 -16.29
Separation costs -0.47 -0.46 -0.57 -0.85 -0.83 -0.91 -3.21 -1.73 -1.38 -1.43 -1.50 -2.00 -1.23 -1.16 -0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research and development -3.67 -3.54 -3.99 -3.90 -3.70 -3.65 -3.34 -2.97 -2.85 -2.87 -3.15 -3.76 -3.72 -3.89 -3.94 -3.62 -3.52 -3.46 -3.44 -12.65 0.00 0.00 0.00
Operating income (loss) 24.38% 27.09% 29.48% 24.54% 21.03% 27.00% 20.48% 8.82% 9.53% 8.18% 7.15% 7.47% 5.05% 9.94% 1.08% 11.27% 9.28% 6.69% 6.61% 8.62% 5.12% -2.57% 9.37%
Interest and other financial charges -1.99 -1.56 -2.33 -2.27 -2.81 -3.02 -3.26 -1.60 -1.73 -1.68 -1.96 -1.98 -2.12 -2.20 -2.50 -2.19 -2.59 -2.79 -3.06 -3.64 -4.17 -6.21 -4.22
Debt extinguishment costs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.21 0.00 0.00 0.00 -26.21 0.00 -8.11 0.00 0.00 0.00 0.00 0.00
Insurance losses, annuity benefits and other costs -4.42 -6.88 -7.79 -4.26 -7.98 -8.11 -7.76 -4.09 -4.30 -4.64 -4.99 -3.62 -4.97 -3.09 -3.10 -3.33 -3.77 -2.95 -3.57 -3.12 -3.96 -4.32 -3.96
Goodwill impairments 0.00 0.00 0.00 0.00 -2.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -10.69 0.00
Non-operating benefit income (cost) 1.75 1.94 2.23 2.16 2.31 2.49 2.69 2.17 2.40 2.54 2.81 0.65 0.68 0.75 0.84 -2.09 -2.40 -2.96 -2.64 -3.01 -3.38 -3.72 -3.29
Other income (loss) 2.53 2.94 3.36 3.05 11.42 -0.77 12.46 5.55 -4.08 4.37 44.41 10.34 1.06 -6.76 0.45 4.75 2.76 4.19 4.12 14.58 -2.89 12.94 36.52
Net income (loss) from continuing operations before income taxes 22.24% 23.54% 24.94% 23.21% 21.17% 17.60% 24.60% 10.85% 1.82% 8.77% 47.41% 10.64% -0.30% -1.36% -3.23% -17.79% 3.28% -5.94% 1.46% 13.42% -9.29% -14.56% 34.42%
(Provision) benefit for income taxes -3.04 -3.83 -3.14 -4.02 -2.21 -1.52 -3.01 -2.27 -0.84 -2.09 -1.98 0.31 -0.11 -1.77 -1.25 -0.18 -0.01 2.67 -0.86 -0.80 2.80 1.25 -0.33
Net income (loss) from continuing operations 19.20% 19.70% 21.80% 19.19% 18.95% 16.08% 21.59% 8.58% 0.98% 6.67% 45.43% 10.96% -0.41% -3.14% -4.48% -17.98% 3.27% -3.27% 0.59% 12.62% -6.49% -13.32% 34.08%
Net income (loss) from discontinued operations, net of taxes -0.15 0.21 0.11 -0.05 1.64 -0.66 -2.22 0.01 1.05 -6.43 9.18 -0.31 -0.46 -1.17 -1.75 -1.73 3.38 -3.23 -17.74 0.40 -0.20 0.04 -0.95
Net income (loss) 19.05% 19.91% 21.91% 19.14% 20.60% 15.42% 19.38% 8.59% 2.03% 0.25% 54.61% 10.65% -0.87% -4.31% -6.23% -19.71% 6.65% -6.50% -17.15% 13.02% -6.68% -13.28% 33.13%
Net (income) loss attributable to noncontrolling interests 0.03 0.07 0.07 0.08 0.11 -0.02 -0.32 0.01 0.08 -0.03 0.20 -0.07 -0.03 -0.11 -0.17 -0.01 0.41 0.02 -0.02 -0.02 0.29 0.90 -0.18
Net income (loss) attributable to the Company 19.08% 19.98% 21.98% 19.22% 20.71% 15.40% 19.06% 8.60% 2.11% 0.22% 54.81% 10.57% -0.89% -4.42% -6.40% -19.72% 7.06% -6.47% -17.17% 13.00% -6.40% -12.37% 32.95%
Preferred stock dividends 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.55 -0.37 -1.07 -0.46 -0.40 -0.37 -0.32 -0.29 -0.29 -0.33 -0.44 -0.95 -0.26 -1.20 -0.23
Net income (loss) attributable to common shareholders 19.08% 19.98% 21.98% 19.22% 20.71% 15.40% 19.06% 8.59% 1.56% -0.15% 53.75% 10.11% -1.29% -4.79% -6.72% -20.01% 6.76% -6.80% -17.61% 12.05% -6.66% -13.57% 32.72%

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the quarterly financial data reveals several notable trends across key financial metrics.

Sales Composition
Over the periods, sales of equipment generally accounted for a declining share of total sales of equipment and services, dropping from levels around 65-69% in early 2020 to consistently lower values near 27-32% by 2024-2025. Conversely, sales of services exhibited an increasing share, rising from approximately 31-35% in 2020 to about 67-72% in recent quarters. This shift indicates a structural change in revenue mix, with services becoming more prominent relative to equipment sales.
Cost Structure
The total cost of equipment and services sold remained fairly high as a proportion of sales, fluctuating mostly between 67% and 78%, reflecting sustained cost intensity. Notably, the cost of equipment sold showed a downward trend in more recent quarters, declining to around 26-30%, while cost of services sold remained relatively stable, fluctuating around 33-40%. This pattern suggests some improvement in equipment cost management, while service costs remained consistently significant.
Profitability Metrics
Gross profit margins exhibited recovery and strengthening over time, improving from lows near 6% in mid-2020 up to a range of 28-33% by 2024-2025, indicating enhanced operational efficiency or favorable pricing. Operating income as a percentage of sales showed marked improvement, starting from marginal or negative figures in 2020 and advancing to robust levels exceeding 20% in recent quarters. This reflects both the benefits from the evolving sales mix and effective cost control measures.
Operating Expenses and R&D
The ratio of selling, general, and administrative expenses to sales decreased steadily over the analyzed period, tightening from near 16-19% to approximately 10% in later quarters, pointing to improved expense management. Research and development expenses remained relatively stable, generally around 3-4% of sales, suggesting a consistent investment level in innovation despite shifts in other operating costs.
Other Income and Expenses
Other income showed volatility across quarters, with some very high spikes in certain periods, potentially due to non-recurring items. Insurance revenue remained modest but increased from around 4-5% to roughly 7-11% over time. Insurance-related losses and similar costs fluctuated but typically occupied between 3-8% of sales, indicating a persistent but variable impact on margins. Non-operating benefit income transitioned from negative to positive contributions in recent years, supporting overall financial results.
Net Income Trends
Net income attributable to the company showed significant volatility early in the timeline, including negative outcomes, particularly in mid-2020 and into 2021. However, from 2022 onward, net income percentages markedly improved, reaching sustained double-digit positive figures in the range of 15-22% of sales. This suggests recovery from earlier downturns and a return to profitability growth, supported by improved operational results and controlled costs.
Additional Observations
Separation costs emerged as a recurring expense starting late 2021, with fluctuating impact but generally below 2% of sales, indicating ongoing restructuring or transition-related charges. Debt extinguishment costs appeared sporadically with notable negative impacts in isolated quarters. Income tax provision rates varied, occasionally reducing net income gains but not preventing the overall upward net income trend. Preferred stock dividends were relatively minor but present in most periods.

In summary, the data illustrates a strategic shift from equipment to services sales, accompanied by improved gross and operating margins. Cost control efforts are evident in declining SG&A expenses and somewhat reduced equipment costs. Despite early volatility and some infrequent impairment or restructuring expenses, the company demonstrates a recovery trajectory with strengthening profitability and stabilized financial performance in the latter part of the timeframe analyzed.